See more : Yibin Tianyuan Group Co., Ltd. (002386.SZ) Income Statement Analysis – Financial Results
Complete financial analysis of Spin Master Corp. (SNMSF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Spin Master Corp., a leading company in the Leisure industry within the Consumer Cyclical sector.
- Anglo-Eastern Plantations Plc (AEPLF) Income Statement Analysis – Financial Results
- Sk Kaken Co.,Ltd. (SKKAF) Income Statement Analysis – Financial Results
- Live Oak Mobility Acquisition Corp. (LOKM-UN) Income Statement Analysis – Financial Results
- Sincere Co., LTD. (7782.T) Income Statement Analysis – Financial Results
- Nippon Shikizai, Inc. (4920.T) Income Statement Analysis – Financial Results
Spin Master Corp. (SNMSF)
About Spin Master Corp.
Spin Master Corp., a children's entertainment company, creates, designs, manufactures, licenses, and markets various toys, entertainment franchises, and digital games in North America, Europe, and internationally. Its product categories include activities, games and puzzles, and plush; preschool, dolls, and interactive; wheels and action; and outdoor. The company offers its products under the PAW Patrol, Bakugan, Kinetic Sand, Air Hogs, Hatchimals, Rubik's Cube, GUND, Toca Boca, Sago Mini, Etch A Sketch, Meccano, and Orbeez brands. It also produced television, video-on-demand, subscription video-on-demand, and movies. The company was founded in 1994 and is headquartered in Toronto, Canada.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.90B | 2.02B | 2.04B | 1.57B | 1.58B | 1.63B | 1.55B | 1.15B | 879.41M | 715.65M | 507.51M | 417.69M |
Cost of Revenue | 866.50M | 916.50M | 985.80M | 842.70M | 796.60M | 812.77M | 750.87M | 557.71M | 420.49M | 357.53M | 262.74M | 225.36M |
Gross Profit | 1.04B | 1.10B | 1.06B | 727.90M | 785.00M | 818.77M | 800.46M | 596.74M | 458.92M | 358.12M | 244.77M | 192.33M |
Gross Profit Ratio | 54.51% | 54.64% | 51.73% | 46.35% | 49.63% | 50.18% | 51.60% | 51.69% | 52.19% | 50.04% | 48.23% | 46.05% |
Research & Development | 33.50M | 31.10M | 27.40M | 34.50M | 30.30M | 27.57M | 23.37M | 22.02M | 14.26M | 13.18M | 8.50M | 12.12M |
General & Administrative | 347.00M | 349.00M | 326.30M | 258.10M | 245.20M | 278.38M | 251.84M | 194.11M | 195.91M | 124.44M | 108.66M | 123.19M |
Selling & Marketing | 377.70M | 397.20M | 384.80M | 333.30M | 365.10M | 304.33M | 288.82M | 221.67M | 183.79M | 139.54M | 54.80M | 111.10M |
SG&A | 724.70M | 746.20M | 711.10M | 591.40M | 610.30M | 582.71M | 540.66M | 415.78M | 379.70M | 263.99M | 215.36M | 234.28M |
Other Expenses | 91.30M | 28.90M | 37.50M | 40.90M | 32.60M | 15.77M | 2.99M | 8.00K | 73.00K | 1.20M | 0.00 | 0.00 |
Operating Expenses | 849.50M | 806.20M | 776.00M | 666.80M | 673.20M | 625.00M | 574.25M | 444.48M | 379.24M | 263.30M | 216.55M | 237.14M |
Cost & Expenses | 1.72B | 1.72B | 1.76B | 1.51B | 1.47B | 1.44B | 1.33B | 1.00B | 799.73M | 620.83M | 479.29M | 462.49M |
Interest Income | 27.40M | 10.70M | 1.10M | 6.70M | 1.60M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.26M | 1.11M |
Interest Expense | 15.38M | 5.50M | 4.40M | 6.30M | 4.80M | 1.20M | 4.24M | 3.44M | 4.37M | 1.68M | 0.00 | 0.00 |
Depreciation & Amortization | 130.10M | 65.50M | 110.92M | 108.44M | 86.57M | 70.42M | 46.52M | 30.12M | 22.88M | 17.74M | 7.33M | 11.78M |
EBITDA | 336.40M | 405.47M | 379.13M | 130.02M | 187.15M | 274.63M | 283.05M | 177.00M | 100.01M | 112.62M | 36.75M | -30.17M |
EBITDA Ratio | 17.66% | 18.48% | 18.99% | 9.58% | 11.92% | 16.83% | 17.21% | 15.33% | 11.37% | 15.74% | 7.24% | -7.22% |
Operating Income | 188.90M | 343.30M | 276.00M | 47.50M | 103.90M | 200.44M | 222.11M | 146.51M | 77.14M | 94.88M | 29.42M | -41.95M |
Operating Income Ratio | 9.92% | 16.99% | 13.51% | 3.02% | 6.57% | 12.29% | 14.32% | 12.69% | 8.77% | 13.26% | 5.80% | -10.04% |
Total Other Income/Expenses | 12.30M | -2.90M | -10.20M | -38.10M | -18.90M | 14.60M | -5.78M | 9.60M | -44.00K | 4.54M | -3.45M | -3.96M |
Income Before Tax | 201.20M | 340.40M | 262.00M | 9.40M | 85.00M | 208.43M | 220.43M | 137.88M | 79.63M | 85.49M | 25.96M | -45.91M |
Income Before Tax Ratio | 10.56% | 16.85% | 12.83% | 0.60% | 5.37% | 12.77% | 14.21% | 11.94% | 9.06% | 11.95% | 5.12% | -10.99% |
Income Tax Expense | 49.80M | 79.10M | 63.40M | -36.10M | 20.70M | 53.52M | 59.36M | 38.36M | 32.56M | 23.28M | 6.89M | 6.26M |
Net Income | 151.40M | 261.30M | 198.60M | 45.50M | 64.30M | 154.90M | 161.07M | 99.52M | 43.21M | 51.90M | 15.87M | -32.79M |
Net Income Ratio | 7.95% | 12.93% | 9.72% | 2.90% | 4.07% | 9.49% | 10.38% | 8.62% | 4.91% | 7.25% | 3.13% | -7.85% |
EPS | 1.46 | 2.44 | 1.92 | 0.47 | 0.64 | 1.52 | 1.58 | 0.99 | 0.48 | 0.54 | 0.00 | 0.00 |
EPS Diluted | 1.43 | 2.36 | 1.87 | 0.46 | 0.64 | 1.51 | 1.58 | 0.99 | 0.48 | 0.54 | 0.00 | 0.00 |
Weighted Avg Shares Out | 103.50M | 102.90M | 102.30M | 102.00M | 102.10M | 101.70M | 101.68M | 100.65M | 90.94M | 96.70M | 0.00 | 0.00 |
Weighted Avg Shares Out (Dil) | 105.70M | 106.40M | 105.30M | 104.20M | 102.90M | 102.30M | 101.85M | 100.70M | 90.94M | 96.70M | 0.00 | 0.00 |
Spin Master Corporation (SNMSF) Q4 2023 Earnings Call Transcript
Spin Master Corp. to Report Fourth Quarter and Full Year 2023 Financial Results on February 28, 2024
Spin Master and Liberty Entertainment Group Celebrate the 11th Annual Caring & Sharing Holiday Event in Support of the Children's Breakfast Clubs
Spin Master Corp. (SNMSF) Q3 2023 Earnings Call Transcript
Spin Master Reports Third Quarter 2023 Financial Results
Spin Master acquires Melissa & Doug for US$950M
Spin Master Corp. to Report Third Quarter 2023 Financial Results on November 1, 2023
Spin Master Launches Piknik™, A New Preschool App Subscription Service
Spin Master Corp. (SNMSF) Q2 2023 Earnings Call Transcript
Spin Master Reports Second Quarter 2023 Financial Results and Maintains 2023 Outlook
Source: https://incomestatements.info
Category: Stock Reports