See more : Kidoz Inc. (KIDZ.V) Income Statement Analysis – Financial Results
Complete financial analysis of Spin Master Corp. (SNMSF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Spin Master Corp., a leading company in the Leisure industry within the Consumer Cyclical sector.
- Gseven Co., Ltd. (2937.TWO) Income Statement Analysis – Financial Results
- Shankara Building Products Limited (SHANKARA.NS) Income Statement Analysis – Financial Results
- Cigna Corporation (CGN.DE) Income Statement Analysis – Financial Results
- Toyota Boshoku Corporation (TDBOF) Income Statement Analysis – Financial Results
- Delhi Bank Corp. (DWNX) Income Statement Analysis – Financial Results
Spin Master Corp. (SNMSF)
About Spin Master Corp.
Spin Master Corp., a children's entertainment company, creates, designs, manufactures, licenses, and markets various toys, entertainment franchises, and digital games in North America, Europe, and internationally. Its product categories include activities, games and puzzles, and plush; preschool, dolls, and interactive; wheels and action; and outdoor. The company offers its products under the PAW Patrol, Bakugan, Kinetic Sand, Air Hogs, Hatchimals, Rubik's Cube, GUND, Toca Boca, Sago Mini, Etch A Sketch, Meccano, and Orbeez brands. It also produced television, video-on-demand, subscription video-on-demand, and movies. The company was founded in 1994 and is headquartered in Toronto, Canada.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.90B | 2.02B | 2.04B | 1.57B | 1.58B | 1.63B | 1.55B | 1.15B | 879.41M | 715.65M | 507.51M | 417.69M |
| Cost of Revenue | 866.50M | 916.50M | 985.80M | 842.70M | 796.60M | 812.77M | 750.87M | 557.71M | 420.49M | 357.53M | 262.74M | 225.36M |
| Gross Profit | 1.04B | 1.10B | 1.06B | 727.90M | 785.00M | 818.77M | 800.46M | 596.74M | 458.92M | 358.12M | 244.77M | 192.33M |
| Gross Profit Ratio | 54.51% | 54.64% | 51.73% | 46.35% | 49.63% | 50.18% | 51.60% | 51.69% | 52.19% | 50.04% | 48.23% | 46.05% |
| Research & Development | 33.50M | 31.10M | 27.40M | 34.50M | 30.30M | 27.57M | 23.37M | 22.02M | 14.26M | 13.18M | 8.50M | 12.12M |
| General & Administrative | 347.00M | 349.00M | 326.30M | 258.10M | 245.20M | 278.38M | 251.84M | 194.11M | 195.91M | 124.44M | 108.66M | 123.19M |
| Selling & Marketing | 377.70M | 397.20M | 384.80M | 333.30M | 365.10M | 304.33M | 288.82M | 221.67M | 183.79M | 139.54M | 54.80M | 111.10M |
| SG&A | 724.70M | 746.20M | 711.10M | 591.40M | 610.30M | 582.71M | 540.66M | 415.78M | 379.70M | 263.99M | 215.36M | 234.28M |
| Other Expenses | 91.30M | 28.90M | 37.50M | 40.90M | 32.60M | 15.77M | 2.99M | 8.00K | 73.00K | 1.20M | 0.00 | 0.00 |
| Operating Expenses | 849.50M | 806.20M | 776.00M | 666.80M | 673.20M | 625.00M | 574.25M | 444.48M | 379.24M | 263.30M | 216.55M | 237.14M |
| Cost & Expenses | 1.72B | 1.72B | 1.76B | 1.51B | 1.47B | 1.44B | 1.33B | 1.00B | 799.73M | 620.83M | 479.29M | 462.49M |
| Interest Income | 27.40M | 10.70M | 1.10M | 6.70M | 1.60M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.26M | 1.11M |
| Interest Expense | 15.38M | 5.50M | 4.40M | 6.30M | 4.80M | 1.20M | 4.24M | 3.44M | 4.37M | 1.68M | 0.00 | 0.00 |
| Depreciation & Amortization | 130.10M | 65.50M | 110.92M | 108.44M | 86.57M | 70.42M | 46.52M | 30.12M | 22.88M | 17.74M | 7.33M | 11.78M |
| EBITDA | 336.40M | 405.47M | 379.13M | 130.02M | 187.15M | 274.63M | 283.05M | 177.00M | 100.01M | 112.62M | 36.75M | -30.17M |
| EBITDA Ratio | 17.66% | 18.48% | 18.99% | 9.58% | 11.92% | 16.83% | 17.21% | 15.33% | 11.37% | 15.74% | 7.24% | -7.22% |
| Operating Income | 188.90M | 343.30M | 276.00M | 47.50M | 103.90M | 200.44M | 222.11M | 146.51M | 77.14M | 94.88M | 29.42M | -41.95M |
| Operating Income Ratio | 9.92% | 16.99% | 13.51% | 3.02% | 6.57% | 12.29% | 14.32% | 12.69% | 8.77% | 13.26% | 5.80% | -10.04% |
| Total Other Income/Expenses | 12.30M | -2.90M | -10.20M | -38.10M | -18.90M | 14.60M | -5.78M | 9.60M | -44.00K | 4.54M | -3.45M | -3.96M |
| Income Before Tax | 201.20M | 340.40M | 262.00M | 9.40M | 85.00M | 208.43M | 220.43M | 137.88M | 79.63M | 85.49M | 25.96M | -45.91M |
| Income Before Tax Ratio | 10.56% | 16.85% | 12.83% | 0.60% | 5.37% | 12.77% | 14.21% | 11.94% | 9.06% | 11.95% | 5.12% | -10.99% |
| Income Tax Expense | 49.80M | 79.10M | 63.40M | -36.10M | 20.70M | 53.52M | 59.36M | 38.36M | 32.56M | 23.28M | 6.89M | 6.26M |
| Net Income | 151.40M | 261.30M | 198.60M | 45.50M | 64.30M | 154.90M | 161.07M | 99.52M | 43.21M | 51.90M | 15.87M | -32.79M |
| Net Income Ratio | 7.95% | 12.93% | 9.72% | 2.90% | 4.07% | 9.49% | 10.38% | 8.62% | 4.91% | 7.25% | 3.13% | -7.85% |
| EPS | 1.46 | 2.44 | 1.92 | 0.47 | 0.64 | 1.52 | 1.58 | 0.99 | 0.48 | 0.54 | 0.00 | 0.00 |
| EPS Diluted | 1.43 | 2.36 | 1.87 | 0.46 | 0.64 | 1.51 | 1.58 | 0.99 | 0.48 | 0.54 | 0.00 | 0.00 |
| Weighted Avg Shares Out | 103.50M | 102.90M | 102.30M | 102.00M | 102.10M | 101.70M | 101.68M | 100.65M | 90.94M | 96.70M | 0.00 | 0.00 |
| Weighted Avg Shares Out (Dil) | 105.70M | 106.40M | 105.30M | 104.20M | 102.90M | 102.30M | 101.85M | 100.70M | 90.94M | 96.70M | 0.00 | 0.00 |
Rubik's Cube And Spin Master: A $50 Million Deal With Endless Possibilities
Spin Master Corp (SNMSF) CEO Ronnen Harary on Q3 2020 Results - Earnings Call Transcript
Spin Master Reports Q3 2020 Financial Results
Paw Patrol parent Spin Master acquires Rubik's Cube
Source: https://incomestatements.info
Category: Stock Reports