See more : Melco Resorts & Entertainment Limited (MLCO) Income Statement Analysis – Financial Results
Complete financial analysis of Spin Master Corp. (SNMSF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Spin Master Corp., a leading company in the Leisure industry within the Consumer Cyclical sector.
- Firstlogic,Inc. (6037.T) Income Statement Analysis – Financial Results
- Yelp Inc. (YELP) Income Statement Analysis – Financial Results
- Herige (ALHRG.PA) Income Statement Analysis – Financial Results
- River Financial Corporation (RVRF) Income Statement Analysis – Financial Results
- Texmo Pipes and Products Limited (TEXMOPIPES.BO) Income Statement Analysis – Financial Results
Spin Master Corp. (SNMSF)
About Spin Master Corp.
Spin Master Corp., a children's entertainment company, creates, designs, manufactures, licenses, and markets various toys, entertainment franchises, and digital games in North America, Europe, and internationally. Its product categories include activities, games and puzzles, and plush; preschool, dolls, and interactive; wheels and action; and outdoor. The company offers its products under the PAW Patrol, Bakugan, Kinetic Sand, Air Hogs, Hatchimals, Rubik's Cube, GUND, Toca Boca, Sago Mini, Etch A Sketch, Meccano, and Orbeez brands. It also produced television, video-on-demand, subscription video-on-demand, and movies. The company was founded in 1994 and is headquartered in Toronto, Canada.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.90B | 2.02B | 2.04B | 1.57B | 1.58B | 1.63B | 1.55B | 1.15B | 879.41M | 715.65M | 507.51M | 417.69M |
Cost of Revenue | 866.50M | 916.50M | 985.80M | 842.70M | 796.60M | 812.77M | 750.87M | 557.71M | 420.49M | 357.53M | 262.74M | 225.36M |
Gross Profit | 1.04B | 1.10B | 1.06B | 727.90M | 785.00M | 818.77M | 800.46M | 596.74M | 458.92M | 358.12M | 244.77M | 192.33M |
Gross Profit Ratio | 54.51% | 54.64% | 51.73% | 46.35% | 49.63% | 50.18% | 51.60% | 51.69% | 52.19% | 50.04% | 48.23% | 46.05% |
Research & Development | 33.50M | 31.10M | 27.40M | 34.50M | 30.30M | 27.57M | 23.37M | 22.02M | 14.26M | 13.18M | 8.50M | 12.12M |
General & Administrative | 347.00M | 349.00M | 326.30M | 258.10M | 245.20M | 278.38M | 251.84M | 194.11M | 195.91M | 124.44M | 108.66M | 123.19M |
Selling & Marketing | 377.70M | 397.20M | 384.80M | 333.30M | 365.10M | 304.33M | 288.82M | 221.67M | 183.79M | 139.54M | 54.80M | 111.10M |
SG&A | 724.70M | 746.20M | 711.10M | 591.40M | 610.30M | 582.71M | 540.66M | 415.78M | 379.70M | 263.99M | 215.36M | 234.28M |
Other Expenses | 91.30M | 28.90M | 37.50M | 40.90M | 32.60M | 15.77M | 2.99M | 8.00K | 73.00K | 1.20M | 0.00 | 0.00 |
Operating Expenses | 849.50M | 806.20M | 776.00M | 666.80M | 673.20M | 625.00M | 574.25M | 444.48M | 379.24M | 263.30M | 216.55M | 237.14M |
Cost & Expenses | 1.72B | 1.72B | 1.76B | 1.51B | 1.47B | 1.44B | 1.33B | 1.00B | 799.73M | 620.83M | 479.29M | 462.49M |
Interest Income | 27.40M | 10.70M | 1.10M | 6.70M | 1.60M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.26M | 1.11M |
Interest Expense | 15.38M | 5.50M | 4.40M | 6.30M | 4.80M | 1.20M | 4.24M | 3.44M | 4.37M | 1.68M | 0.00 | 0.00 |
Depreciation & Amortization | 130.10M | 65.50M | 110.92M | 108.44M | 86.57M | 70.42M | 46.52M | 30.12M | 22.88M | 17.74M | 7.33M | 11.78M |
EBITDA | 336.40M | 405.47M | 379.13M | 130.02M | 187.15M | 274.63M | 283.05M | 177.00M | 100.01M | 112.62M | 36.75M | -30.17M |
EBITDA Ratio | 17.66% | 18.48% | 18.99% | 9.58% | 11.92% | 16.83% | 17.21% | 15.33% | 11.37% | 15.74% | 7.24% | -7.22% |
Operating Income | 188.90M | 343.30M | 276.00M | 47.50M | 103.90M | 200.44M | 222.11M | 146.51M | 77.14M | 94.88M | 29.42M | -41.95M |
Operating Income Ratio | 9.92% | 16.99% | 13.51% | 3.02% | 6.57% | 12.29% | 14.32% | 12.69% | 8.77% | 13.26% | 5.80% | -10.04% |
Total Other Income/Expenses | 12.30M | -2.90M | -10.20M | -38.10M | -18.90M | 14.60M | -5.78M | 9.60M | -44.00K | 4.54M | -3.45M | -3.96M |
Income Before Tax | 201.20M | 340.40M | 262.00M | 9.40M | 85.00M | 208.43M | 220.43M | 137.88M | 79.63M | 85.49M | 25.96M | -45.91M |
Income Before Tax Ratio | 10.56% | 16.85% | 12.83% | 0.60% | 5.37% | 12.77% | 14.21% | 11.94% | 9.06% | 11.95% | 5.12% | -10.99% |
Income Tax Expense | 49.80M | 79.10M | 63.40M | -36.10M | 20.70M | 53.52M | 59.36M | 38.36M | 32.56M | 23.28M | 6.89M | 6.26M |
Net Income | 151.40M | 261.30M | 198.60M | 45.50M | 64.30M | 154.90M | 161.07M | 99.52M | 43.21M | 51.90M | 15.87M | -32.79M |
Net Income Ratio | 7.95% | 12.93% | 9.72% | 2.90% | 4.07% | 9.49% | 10.38% | 8.62% | 4.91% | 7.25% | 3.13% | -7.85% |
EPS | 1.46 | 2.44 | 1.92 | 0.47 | 0.64 | 1.52 | 1.58 | 0.99 | 0.48 | 0.54 | 0.00 | 0.00 |
EPS Diluted | 1.43 | 2.36 | 1.87 | 0.46 | 0.64 | 1.51 | 1.58 | 0.99 | 0.48 | 0.54 | 0.00 | 0.00 |
Weighted Avg Shares Out | 103.50M | 102.90M | 102.30M | 102.00M | 102.10M | 101.70M | 101.68M | 100.65M | 90.94M | 96.70M | 0.00 | 0.00 |
Weighted Avg Shares Out (Dil) | 105.70M | 106.40M | 105.30M | 104.20M | 102.90M | 102.30M | 101.85M | 100.70M | 90.94M | 96.70M | 0.00 | 0.00 |
Spin Master Corp. to Report Second Quarter 2023 Financial Results on August 2, 2023
Spin Master Corp. to Report First Quarter 2023 Financial Results on May 3, 2023, and Virtual Annual Meeting of Shareholders May 4, 2023
Spin Master Corp (SNMSF) Q4 2022 Earnings Call Transcript
A Greener Rubik's Cube Is Part Of Spin Master's Eco-Initiative
Spin Master Corp (SNMSF) Q3 2022 Earnings Call Transcript
Spin Master to play Bakugan anime in Roblox as metaverse experience
Spin Master Corp. (SNMSF) CEO Max Rangel on Q2 2022 Results - Earnings Call Transcript
Spin Master Corp. (SNMSF) CEO Max Rangel on Q1 2022 Results - Earnings Call Transcript
Toy company Spin Master awarded US$2.4 million in Chinese IP cases
Spin Master's (SNMSF) CEO Max Rangel on Q4 2021 Results - Earnings Call Transcript
Source: https://incomestatements.info
Category: Stock Reports