See more : HCI Group, Inc. (HCI) Income Statement Analysis – Financial Results
Complete financial analysis of Spin Master Corp. (SNMSF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Spin Master Corp., a leading company in the Leisure industry within the Consumer Cyclical sector.
- Reinsurance Group of America, Incorporated (RZA) Income Statement Analysis – Financial Results
- Kikukawa Enterprise, Inc. (6346.T) Income Statement Analysis – Financial Results
- Hwasung Industrial Co., Ltd. (002460.KS) Income Statement Analysis – Financial Results
- General Dynamics Corporation (GD) Income Statement Analysis – Financial Results
- KINGSEMI Co., Ltd. (688037.SS) Income Statement Analysis – Financial Results
Spin Master Corp. (SNMSF)
About Spin Master Corp.
Spin Master Corp., a children's entertainment company, creates, designs, manufactures, licenses, and markets various toys, entertainment franchises, and digital games in North America, Europe, and internationally. Its product categories include activities, games and puzzles, and plush; preschool, dolls, and interactive; wheels and action; and outdoor. The company offers its products under the PAW Patrol, Bakugan, Kinetic Sand, Air Hogs, Hatchimals, Rubik's Cube, GUND, Toca Boca, Sago Mini, Etch A Sketch, Meccano, and Orbeez brands. It also produced television, video-on-demand, subscription video-on-demand, and movies. The company was founded in 1994 and is headquartered in Toronto, Canada.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.90B | 2.02B | 2.04B | 1.57B | 1.58B | 1.63B | 1.55B | 1.15B | 879.41M | 715.65M | 507.51M | 417.69M |
Cost of Revenue | 866.50M | 916.50M | 985.80M | 842.70M | 796.60M | 812.77M | 750.87M | 557.71M | 420.49M | 357.53M | 262.74M | 225.36M |
Gross Profit | 1.04B | 1.10B | 1.06B | 727.90M | 785.00M | 818.77M | 800.46M | 596.74M | 458.92M | 358.12M | 244.77M | 192.33M |
Gross Profit Ratio | 54.51% | 54.64% | 51.73% | 46.35% | 49.63% | 50.18% | 51.60% | 51.69% | 52.19% | 50.04% | 48.23% | 46.05% |
Research & Development | 33.50M | 31.10M | 27.40M | 34.50M | 30.30M | 27.57M | 23.37M | 22.02M | 14.26M | 13.18M | 8.50M | 12.12M |
General & Administrative | 347.00M | 349.00M | 326.30M | 258.10M | 245.20M | 278.38M | 251.84M | 194.11M | 195.91M | 124.44M | 108.66M | 123.19M |
Selling & Marketing | 377.70M | 397.20M | 384.80M | 333.30M | 365.10M | 304.33M | 288.82M | 221.67M | 183.79M | 139.54M | 54.80M | 111.10M |
SG&A | 724.70M | 746.20M | 711.10M | 591.40M | 610.30M | 582.71M | 540.66M | 415.78M | 379.70M | 263.99M | 215.36M | 234.28M |
Other Expenses | 91.30M | 28.90M | 37.50M | 40.90M | 32.60M | 15.77M | 2.99M | 8.00K | 73.00K | 1.20M | 0.00 | 0.00 |
Operating Expenses | 849.50M | 806.20M | 776.00M | 666.80M | 673.20M | 625.00M | 574.25M | 444.48M | 379.24M | 263.30M | 216.55M | 237.14M |
Cost & Expenses | 1.72B | 1.72B | 1.76B | 1.51B | 1.47B | 1.44B | 1.33B | 1.00B | 799.73M | 620.83M | 479.29M | 462.49M |
Interest Income | 27.40M | 10.70M | 1.10M | 6.70M | 1.60M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.26M | 1.11M |
Interest Expense | 15.38M | 5.50M | 4.40M | 6.30M | 4.80M | 1.20M | 4.24M | 3.44M | 4.37M | 1.68M | 0.00 | 0.00 |
Depreciation & Amortization | 130.10M | 65.50M | 110.92M | 108.44M | 86.57M | 70.42M | 46.52M | 30.12M | 22.88M | 17.74M | 7.33M | 11.78M |
EBITDA | 336.40M | 405.47M | 379.13M | 130.02M | 187.15M | 274.63M | 283.05M | 177.00M | 100.01M | 112.62M | 36.75M | -30.17M |
EBITDA Ratio | 17.66% | 18.48% | 18.99% | 9.58% | 11.92% | 16.83% | 17.21% | 15.33% | 11.37% | 15.74% | 7.24% | -7.22% |
Operating Income | 188.90M | 343.30M | 276.00M | 47.50M | 103.90M | 200.44M | 222.11M | 146.51M | 77.14M | 94.88M | 29.42M | -41.95M |
Operating Income Ratio | 9.92% | 16.99% | 13.51% | 3.02% | 6.57% | 12.29% | 14.32% | 12.69% | 8.77% | 13.26% | 5.80% | -10.04% |
Total Other Income/Expenses | 12.30M | -2.90M | -10.20M | -38.10M | -18.90M | 14.60M | -5.78M | 9.60M | -44.00K | 4.54M | -3.45M | -3.96M |
Income Before Tax | 201.20M | 340.40M | 262.00M | 9.40M | 85.00M | 208.43M | 220.43M | 137.88M | 79.63M | 85.49M | 25.96M | -45.91M |
Income Before Tax Ratio | 10.56% | 16.85% | 12.83% | 0.60% | 5.37% | 12.77% | 14.21% | 11.94% | 9.06% | 11.95% | 5.12% | -10.99% |
Income Tax Expense | 49.80M | 79.10M | 63.40M | -36.10M | 20.70M | 53.52M | 59.36M | 38.36M | 32.56M | 23.28M | 6.89M | 6.26M |
Net Income | 151.40M | 261.30M | 198.60M | 45.50M | 64.30M | 154.90M | 161.07M | 99.52M | 43.21M | 51.90M | 15.87M | -32.79M |
Net Income Ratio | 7.95% | 12.93% | 9.72% | 2.90% | 4.07% | 9.49% | 10.38% | 8.62% | 4.91% | 7.25% | 3.13% | -7.85% |
EPS | 1.46 | 2.44 | 1.92 | 0.47 | 0.64 | 1.52 | 1.58 | 0.99 | 0.48 | 0.54 | 0.00 | 0.00 |
EPS Diluted | 1.43 | 2.36 | 1.87 | 0.46 | 0.64 | 1.51 | 1.58 | 0.99 | 0.48 | 0.54 | 0.00 | 0.00 |
Weighted Avg Shares Out | 103.50M | 102.90M | 102.30M | 102.00M | 102.10M | 101.70M | 101.68M | 100.65M | 90.94M | 96.70M | 0.00 | 0.00 |
Weighted Avg Shares Out (Dil) | 105.70M | 106.40M | 105.30M | 104.20M | 102.90M | 102.30M | 101.85M | 100.70M | 90.94M | 96.70M | 0.00 | 0.00 |
Spin Master Corp. (SNMSF) CEO Max Rangel on Q3 2021 Results - Earnings Call Transcript
Spin Master creates fund to expand Paw Patrol and other properties in gaming
Toymaker Spin Master creates venture arm
Spin Master Spins Up $100 Million Venture Fund To Back Games, Toys, Entertainment Startups
This OTC Toy Stock Has Outperformed Hasbro And Mattel In The Last 5 Years Thanks To Paw Patrol
Spin Master Corp. (SNMSF) CEO Max Rangel on Q2 2021 Results - Earnings Call Transcript
Spin Master Corp. (SNMSF) CEO Max Rangel on Q1 2021 Results - Earnings Call Transcript
Spin Master Corp. Announces Election of Directors
Spin Master Corp. (SNMSF) CEO Ronnen Harary on Q4 2020 Results - Earnings Call Transcript
Spin Master Expands Existing Relationship with Warner Bros. Consumer Products As New Toy Licensee for Wizarding World
Source: https://incomestatements.info
Category: Stock Reports