See more : Interworks, Inc. (6032.T) Income Statement Analysis – Financial Results
Complete financial analysis of T-Mobile US, Inc. (TMUS) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of T-Mobile US, Inc., a leading company in the Telecommunications Services industry within the Communication Services sector.
You may be interested
- Everest Re Group, Ltd. (0U96.L) Income Statement Analysis – Financial Results
- Zuiko Corporation (6279.T) Income Statement Analysis – Financial Results
- Shengkai Innovations, Inc. (VALV) Income Statement Analysis – Financial Results
- AfroCentric Investment Corporation Limited (ACT.JO) Income Statement Analysis – Financial Results
- SENKO Group Holdings Co., Ltd. (9069.T) Income Statement Analysis – Financial Results
T-Mobile US, Inc. (TMUS)
Industry: Telecommunications Services
Sector: Communication Services
Website: https://www.t-mobile.com
About T-Mobile US, Inc.
T-Mobile US, Inc., together with its subsidiaries, provides mobile communications services in the United States, Puerto Rico, and the United States Virgin Islands. The company offers voice, messaging, and data services to 108.7 million customers in the postpaid, prepaid, and wholesale markets. It also provides wireless devices, including smartphones, wearables, and tablets and other mobile communication devices, as well as wireless devices and accessories. In addition, the company offers services, devices, and accessories under the T-Mobile and Metro by T-Mobile brands through its owned and operated retail stores, T-Mobile app and customer care channels, and its websites. It also sells its devices to dealers and other third-party distributors for resale through independent third-party retail outlets and various third-party websites. As of December 31, 2021, it operated approximately 102,000 macro cell and 41,000 small cell/distributed antenna system sites. The company was founded in 1994 and is headquartered in Bellevue, Washington.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 78.56B | 79.57B | 80.12B | 68.40B | 45.00B | 43.31B | 40.60B | 37.49B | 32.05B | 29.56B | 24.42B | 5.10B | 4.85B | 4.07B | 3.48B | 2.75B | 2.24B | 1.55B | 1.04B | 748.25M | 451.11M | 129.34M | 0.00 | 0.00 |
| Cost of Revenue | 32.67B | 36.21B | 36.61B | 28.27B | 18.52B | 18.35B | 17.71B | 16.55B | 14.90B | 15.41B | 12.26B | 2.93B | 2.91B | 2.32B | 2.00B | 1.56B | 1.24B | 922.16M | 584.08M | 0.00 | 122.21M | 63.57M | 0.00 | 0.00 |
| Gross Profit | 45.89B | 43.37B | 43.51B | 40.13B | 26.48B | 24.96B | 22.90B | 20.94B | 17.16B | 14.16B | 12.17B | 2.17B | 1.93B | 1.75B | 1.48B | 1.19B | 990.99M | 624.71M | 454.35M | 748.25M | 328.90M | 65.77M | 0.00 | 0.00 |
| Gross Profit Ratio | 58.41% | 54.50% | 54.31% | 58.67% | 58.84% | 57.62% | 56.39% | 55.85% | 53.52% | 47.88% | 49.82% | 42.56% | 39.90% | 43.04% | 42.41% | 43.23% | 44.33% | 40.39% | 43.75% | 100.00% | 72.91% | 50.85% | 0.00% | 0.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 200.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 18.03B | 19.31B | 18.04B | 17.13B | 12.54B | 13.16B | 12.26B | 11.38B | 10.19B | 8.86B | 7.38B | 696.79M | 643.96M | 621.66M | 567.73M | 447.58M | 352.02M | 243.62M | 162.48M | 0.00 | 94.07M | 55.16M | 0.00 | 0.00 |
| Selling & Marketing | 2.50B | 2.30B | 2.20B | 1.80B | 1.60B | 1.70B | 1.80B | 1.70B | 1.60B | 1.40B | 1.00B | 900.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 21.31B | 21.61B | 20.24B | 18.93B | 14.14B | 13.16B | 12.26B | 11.38B | 10.19B | 8.86B | 7.38B | 696.79M | 643.96M | 621.66M | 567.73M | 447.58M | 352.02M | 243.62M | 162.48M | 0.00 | 94.07M | 55.16M | 28.45M | 4.63M |
| Other Expenses | 10.31B | 13.65B | 16.38B | 14.15B | 6.62B | -54.00M | -73.00M | -6.00M | -11.00M | -11.00M | 89.00M | 4.88M | 538.84M | 449.73M | 373.17M | 274.22M | 178.86M | 143.83M | 453.52M | 0.00 | 193.65M | 41.36M | 208.00K | 3.00K |
| Operating Expenses | 31.62B | 35.26B | 36.62B | 33.08B | 20.76B | 19.65B | 18.24B | 17.62B | 14.88B | 13.28B | 11.01B | 1.34B | 1.18B | 1.03B | 940.90M | 721.81M | 530.88M | 387.45M | 32.17M | 0.00 | 287.73M | 96.52M | 28.66M | 4.64M |
| Cost & Expenses | 64.29B | 71.46B | 73.23B | 61.34B | 39.28B | 38.00B | 35.95B | 34.17B | 29.78B | 28.69B | 23.26B | 4.27B | 4.10B | 3.35B | 2.95B | 2.28B | 1.78B | 1.31B | 616.25M | 0.00 | 409.94M | 160.09M | 28.66M | 4.64M |
| Interest Income | 0.00 | 3.36B | 20.00M | 29.00M | 24.00M | 19.00M | 17.00M | 13.00M | 420.00M | 359.00M | 189.00M | 1.60M | 2.03M | 1.95M | 2.63M | 22.95M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 3.34B | 3.36B | 3.36B | 2.73B | 1.14B | 1.36B | 1.67B | 1.73B | 1.50B | 1.35B | 1.22B | 275.49M | 261.07M | 263.13M | 270.29M | 115.99M | 115.99M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 12.82B | 13.65B | 16.38B | 14.15B | 6.62B | 6.49B | 5.98B | 6.24B | 4.69B | 4.41B | 3.63B | 641.43M | 538.84M | 449.73M | 377.86M | 255.32M | 178.20M | 135.03M | 87.90M | 0.00 | 42.43M | -193.04M | 208.00K | 3.00K |
| EBITDA | 26.93B | 27.13B | 26.38B | 23.58B | 12.35B | 11.99B | 10.64B | 10.33B | 7.01B | 6.19B | 4.78B | 1.52B | 1.26B | 1.80B | 911.82M | 1.32B | 638.32M | 372.28M | 510.07M | 748.25M | 83.60M | -30.74M | -28.45M | -4.63M |
| EBITDA Ratio | 34.28% | 27.30% | 28.83% | 30.45% | 27.45% | 27.15% | 26.06% | 25.52% | 23.01% | 19.06% | 20.73% | 29.03% | 26.65% | 15.20% | 26.31% | 28.13% | 33.00% | 28.02% | 32.60% | 100.00% | 14.18% | -23.77% | 0.00% | 0.00% |
| Operating Income | 14.27B | 6.54B | 6.89B | 6.64B | 5.72B | 5.31B | 4.89B | 4.05B | 2.07B | 1.42B | 996.00M | 823.97M | 747.54M | 718.90M | 535.29M | 467.77M | 460.11M | 237.25M | 422.18M | 748.25M | 41.17M | 162.29M | -28.66M | -4.64M |
| Operating Income Ratio | 18.16% | 8.22% | 8.60% | 9.70% | 12.72% | 12.26% | 12.04% | 10.80% | 6.44% | 4.79% | 4.08% | 16.15% | 15.42% | 17.67% | 15.38% | 17.00% | 20.58% | 15.34% | 40.66% | 100.00% | 9.13% | 125.48% | 0.00% | 0.00% |
| Total Other Income/Expenses | -3.27B | -3.40B | -3.54B | -3.11B | -1.12B | -1.39B | -1.73B | -1.72B | -1.50B | -1.00B | -945.00M | -216.51M | -267.88M | -406.60M | -271.61M | -188.34M | -236.61M | -146.73M | -96.08M | -19.08M | -9.52M | -6.46M | -15.55M | -15.97M |
| Income Before Tax | 11.00B | 3.15B | 3.35B | 3.53B | 4.60B | 3.92B | 3.16B | 2.33B | 978.00M | 413.00M | 51.00M | 607.46M | 479.66M | 312.29M | 263.68M | 279.42M | 223.50M | 90.52M | 326.10M | 0.00 | 31.66M | 155.83M | -44.21M | -20.61M |
| Income Before Tax Ratio | 14.00% | 3.95% | 4.18% | 5.16% | 10.23% | 9.04% | 7.78% | 6.21% | 3.05% | 1.40% | 0.21% | 11.91% | 9.90% | 7.67% | 7.58% | 10.16% | 10.00% | 5.85% | 31.40% | 0.00% | 7.02% | 120.48% | 0.00% | 0.00% |
| Income Tax Expense | 2.68B | 556.00M | 327.00M | 786.00M | 1.14B | 1.03B | -1.38B | 867.00M | 245.00M | 166.00M | 16.00M | 213.29M | 178.35M | 118.88M | 86.84M | 129.99M | 123.10M | 36.72M | 127.43M | -86.37M | 16.18M | 25.53M | 0.00 | 0.00 |
| Net Income | 8.32B | 2.59B | 3.02B | 3.06B | 3.47B | 2.89B | 4.54B | 1.46B | 733.00M | 247.00M | 35.00M | 394.17M | 301.31M | 193.42M | 176.84M | 149.44M | 100.40M | 53.81M | 198.68M | 86.37M | 15.36M | 130.31M | -44.21M | -20.61M |
| Net Income Ratio | 10.59% | 3.25% | 3.77% | 4.48% | 7.71% | 6.67% | 11.17% | 3.89% | 2.29% | 0.84% | 0.14% | 7.73% | 6.22% | 4.75% | 5.08% | 5.43% | 4.49% | 3.48% | 19.13% | 11.54% | 3.40% | 100.75% | 0.00% | 0.00% |
| EPS | 7.02 | 2.07 | 2.42 | 2.68 | 4.05 | 3.40 | 5.39 | 1.71 | 0.83 | 0.31 | 0.05 | 2.17 | 1.67 | 1.08 | 1.00 | 0.86 | 0.58 | 0.07 | 0.47 | 0.36 | -0.05 | 0.48 | -0.56 | -0.26 |
| EPS Diluted | 6.93 | 2.06 | 2.41 | 2.65 | 4.01 | 3.36 | 5.20 | 1.69 | 0.82 | 0.30 | 0.05 | 2.16 | 1.66 | 1.08 | 0.98 | 0.84 | 0.56 | 0.07 | 0.41 | 0.30 | -0.05 | 0.35 | -0.54 | -0.25 |
| Weighted Avg Shares Out | 1.19B | 1.25B | 1.25B | 1.14B | 855.73M | 849.74M | 831.85M | 822.47M | 812.99M | 805.28M | 672.96M | 181.72M | 180.21M | 176.86M | 175.95M | 174.70M | 143.85M | 233.73M | 203.03M | 63.36M | 78.52M | 163.06M | 78.52M | 78.52M |
| Weighted Avg Shares Out (Dil) | 1.20B | 1.26B | 1.25B | 1.15B | 865.03M | 858.29M | 871.79M | 833.05M | 822.62M | 815.92M | 676.89M | 182.44M | 181.92M | 178.07M | 177.97M | 177.69M | 148.17M | 239.54M | 230.42M | 75.32M | 81.72M | 225.33M | 81.72M | 81.72M |
T-Mobile says cyber attackers had no access to customer data
U.S. telecom firm T-Mobile said on Wednesday it had detected attempts in recent weeks by "bad actors" to infiltrate its systems but they did not access sensitive customer data.
T-Mobile says telco hackers had ‘no access' to customer call and text message logs
U.S. phone giant T-Mobile said Wednesday that hackers had “no access” to its customers' calls, text messages, and voicemails during an ongoing industry-wide cyberattack targeting internet and phone companies.
US agency approves T-Mobile, SpaceX license to extend coverage to dead zones
The Federal Communications Commission said on Tuesday it has approved a license for T-Mobile and Elon Musk's SpaceX Starlink unit to provide supplemental coverage from space in a bid to extend internet access to remote areas.
T-Mobile US, Inc. to Present at the Wells Fargo TMT Summit
BELLEVUE, Wash.--(BUSINESS WIRE)--Jon Freier, president of the consumer group of T-Mobile US, Inc. (NASDAQ: TMUS), will present and provide a business update on Tuesday, December 3, 2024 at 8:00 a.m. Pacific Time (PT) at the Wells Fargo TMT Summit. A...
The Zacks Analyst Blog Costco, T-Mobile US, Uber Technologies, SandRidge and Elite Pharmaceuticals
Costco, T-Mobile US, Uber Technologies, SandRidge and Elite Pharmaceuticals are included in this Analyst Blog.
T-Mobile (TMUS) Up 1.3% Since Last Earnings Report: Can It Continue?
T-Mobile (TMUS) reported earnings 30 days ago. What's next for the stock?
T-Mobile Declares Quarterly Cash Dividend
BELLEVUE, Wash.--(BUSINESS WIRE)--T-Mobile US, Inc. (NASDAQ: TMUS) (“T-Mobile” or “the Company”) announced today that the Company's Board of Directors has declared a cash dividend of $0.88 per share on its issued and outstanding shares of common stock. The dividend is...
T-Mobile Surges 57% in the Past Year: Reason to Buy TMUS Stock?
TMUS appears to be treading in the middle of the road and investors could be better off if they trade with caution.
Black Friday Arrives at T-Mobile: Unwrap 4 Lines for Only $100/mo, 4 iPhone 16 on Us and More
BELLEVUE, Wash.--(BUSINESS WIRE)--It's the haul-iday season and T-Mobile (NASDAQ: TMUS) and Metro by T-Mobile are celebrating with serious savings on the latest tech — including great deals for business customers, too. Right now, T-Mobile customers can score the latest iPhone...
Source: https://incomestatements.info
Category: Stock Reports