See more : International Distributions Services plc (IDS.L) Income Statement Analysis – Financial Results
Complete financial analysis of T-Mobile US, Inc. (TMUS) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of T-Mobile US, Inc., a leading company in the Telecommunications Services industry within the Communication Services sector.
- Rivulet Media, Inc. (RIVU) Income Statement Analysis – Financial Results
- NH Investment & Securities Co., Ltd. (005940.KS) Income Statement Analysis – Financial Results
- ARBOR Technology Corp. (3594.TWO) Income Statement Analysis – Financial Results
- AGNC Investment Corp. (AGNCL) Income Statement Analysis – Financial Results
- Oxford Biomedica plc (OXB.L) Income Statement Analysis – Financial Results
T-Mobile US, Inc. (TMUS)
Industry: Telecommunications Services
Sector: Communication Services
Website: https://www.t-mobile.com
About T-Mobile US, Inc.
T-Mobile US, Inc., together with its subsidiaries, provides mobile communications services in the United States, Puerto Rico, and the United States Virgin Islands. The company offers voice, messaging, and data services to 108.7 million customers in the postpaid, prepaid, and wholesale markets. It also provides wireless devices, including smartphones, wearables, and tablets and other mobile communication devices, as well as wireless devices and accessories. In addition, the company offers services, devices, and accessories under the T-Mobile and Metro by T-Mobile brands through its owned and operated retail stores, T-Mobile app and customer care channels, and its websites. It also sells its devices to dealers and other third-party distributors for resale through independent third-party retail outlets and various third-party websites. As of December 31, 2021, it operated approximately 102,000 macro cell and 41,000 small cell/distributed antenna system sites. The company was founded in 1994 and is headquartered in Bellevue, Washington.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 78.56B | 79.57B | 80.12B | 68.40B | 45.00B | 43.31B | 40.60B | 37.49B | 32.05B | 29.56B | 24.42B | 5.10B | 4.85B | 4.07B | 3.48B | 2.75B | 2.24B | 1.55B | 1.04B | 748.25M | 451.11M | 129.34M | 0.00 | 0.00 |
Cost of Revenue | 32.67B | 36.21B | 36.61B | 28.27B | 18.52B | 18.35B | 17.71B | 16.55B | 14.90B | 15.41B | 12.26B | 2.93B | 2.91B | 2.32B | 2.00B | 1.56B | 1.24B | 922.16M | 584.08M | 0.00 | 122.21M | 63.57M | 0.00 | 0.00 |
Gross Profit | 45.89B | 43.37B | 43.51B | 40.13B | 26.48B | 24.96B | 22.90B | 20.94B | 17.16B | 14.16B | 12.17B | 2.17B | 1.93B | 1.75B | 1.48B | 1.19B | 990.99M | 624.71M | 454.35M | 748.25M | 328.90M | 65.77M | 0.00 | 0.00 |
Gross Profit Ratio | 58.41% | 54.50% | 54.31% | 58.67% | 58.84% | 57.62% | 56.39% | 55.85% | 53.52% | 47.88% | 49.82% | 42.56% | 39.90% | 43.04% | 42.41% | 43.23% | 44.33% | 40.39% | 43.75% | 100.00% | 72.91% | 50.85% | 0.00% | 0.00% |
Research & Development | 0.00 | 0.00 | 0.00 | 200.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 18.03B | 19.31B | 18.04B | 17.13B | 12.54B | 13.16B | 12.26B | 11.38B | 10.19B | 8.86B | 7.38B | 696.79M | 643.96M | 621.66M | 567.73M | 447.58M | 352.02M | 243.62M | 162.48M | 0.00 | 94.07M | 55.16M | 0.00 | 0.00 |
Selling & Marketing | 2.50B | 2.30B | 2.20B | 1.80B | 1.60B | 1.70B | 1.80B | 1.70B | 1.60B | 1.40B | 1.00B | 900.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 21.31B | 21.61B | 20.24B | 18.93B | 14.14B | 13.16B | 12.26B | 11.38B | 10.19B | 8.86B | 7.38B | 696.79M | 643.96M | 621.66M | 567.73M | 447.58M | 352.02M | 243.62M | 162.48M | 0.00 | 94.07M | 55.16M | 28.45M | 4.63M |
Other Expenses | 10.31B | 13.65B | 16.38B | 14.15B | 6.62B | -54.00M | -73.00M | -6.00M | -11.00M | -11.00M | 89.00M | 4.88M | 538.84M | 449.73M | 373.17M | 274.22M | 178.86M | 143.83M | 453.52M | 0.00 | 193.65M | 41.36M | 208.00K | 3.00K |
Operating Expenses | 31.62B | 35.26B | 36.62B | 33.08B | 20.76B | 19.65B | 18.24B | 17.62B | 14.88B | 13.28B | 11.01B | 1.34B | 1.18B | 1.03B | 940.90M | 721.81M | 530.88M | 387.45M | 32.17M | 0.00 | 287.73M | 96.52M | 28.66M | 4.64M |
Cost & Expenses | 64.29B | 71.46B | 73.23B | 61.34B | 39.28B | 38.00B | 35.95B | 34.17B | 29.78B | 28.69B | 23.26B | 4.27B | 4.10B | 3.35B | 2.95B | 2.28B | 1.78B | 1.31B | 616.25M | 0.00 | 409.94M | 160.09M | 28.66M | 4.64M |
Interest Income | 0.00 | 3.36B | 20.00M | 29.00M | 24.00M | 19.00M | 17.00M | 13.00M | 420.00M | 359.00M | 189.00M | 1.60M | 2.03M | 1.95M | 2.63M | 22.95M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 3.34B | 3.36B | 3.36B | 2.73B | 1.14B | 1.36B | 1.67B | 1.73B | 1.50B | 1.35B | 1.22B | 275.49M | 261.07M | 263.13M | 270.29M | 115.99M | 115.99M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 12.82B | 13.65B | 16.38B | 14.15B | 6.62B | 6.49B | 5.98B | 6.24B | 4.69B | 4.41B | 3.63B | 641.43M | 538.84M | 449.73M | 377.86M | 255.32M | 178.20M | 135.03M | 87.90M | 0.00 | 42.43M | -193.04M | 208.00K | 3.00K |
EBITDA | 26.93B | 27.13B | 26.38B | 23.58B | 12.35B | 11.99B | 10.64B | 10.33B | 7.01B | 6.19B | 4.78B | 1.52B | 1.26B | 1.80B | 911.82M | 1.32B | 638.32M | 372.28M | 510.07M | 748.25M | 83.60M | -30.74M | -28.45M | -4.63M |
EBITDA Ratio | 34.28% | 27.30% | 28.83% | 30.45% | 27.45% | 27.15% | 26.06% | 25.52% | 23.01% | 19.06% | 20.73% | 29.03% | 26.65% | 15.20% | 26.31% | 28.13% | 33.00% | 28.02% | 32.60% | 100.00% | 14.18% | -23.77% | 0.00% | 0.00% |
Operating Income | 14.27B | 6.54B | 6.89B | 6.64B | 5.72B | 5.31B | 4.89B | 4.05B | 2.07B | 1.42B | 996.00M | 823.97M | 747.54M | 718.90M | 535.29M | 467.77M | 460.11M | 237.25M | 422.18M | 748.25M | 41.17M | 162.29M | -28.66M | -4.64M |
Operating Income Ratio | 18.16% | 8.22% | 8.60% | 9.70% | 12.72% | 12.26% | 12.04% | 10.80% | 6.44% | 4.79% | 4.08% | 16.15% | 15.42% | 17.67% | 15.38% | 17.00% | 20.58% | 15.34% | 40.66% | 100.00% | 9.13% | 125.48% | 0.00% | 0.00% |
Total Other Income/Expenses | -3.27B | -3.40B | -3.54B | -3.11B | -1.12B | -1.39B | -1.73B | -1.72B | -1.50B | -1.00B | -945.00M | -216.51M | -267.88M | -406.60M | -271.61M | -188.34M | -236.61M | -146.73M | -96.08M | -19.08M | -9.52M | -6.46M | -15.55M | -15.97M |
Income Before Tax | 11.00B | 3.15B | 3.35B | 3.53B | 4.60B | 3.92B | 3.16B | 2.33B | 978.00M | 413.00M | 51.00M | 607.46M | 479.66M | 312.29M | 263.68M | 279.42M | 223.50M | 90.52M | 326.10M | 0.00 | 31.66M | 155.83M | -44.21M | -20.61M |
Income Before Tax Ratio | 14.00% | 3.95% | 4.18% | 5.16% | 10.23% | 9.04% | 7.78% | 6.21% | 3.05% | 1.40% | 0.21% | 11.91% | 9.90% | 7.67% | 7.58% | 10.16% | 10.00% | 5.85% | 31.40% | 0.00% | 7.02% | 120.48% | 0.00% | 0.00% |
Income Tax Expense | 2.68B | 556.00M | 327.00M | 786.00M | 1.14B | 1.03B | -1.38B | 867.00M | 245.00M | 166.00M | 16.00M | 213.29M | 178.35M | 118.88M | 86.84M | 129.99M | 123.10M | 36.72M | 127.43M | -86.37M | 16.18M | 25.53M | 0.00 | 0.00 |
Net Income | 8.32B | 2.59B | 3.02B | 3.06B | 3.47B | 2.89B | 4.54B | 1.46B | 733.00M | 247.00M | 35.00M | 394.17M | 301.31M | 193.42M | 176.84M | 149.44M | 100.40M | 53.81M | 198.68M | 86.37M | 15.36M | 130.31M | -44.21M | -20.61M |
Net Income Ratio | 10.59% | 3.25% | 3.77% | 4.48% | 7.71% | 6.67% | 11.17% | 3.89% | 2.29% | 0.84% | 0.14% | 7.73% | 6.22% | 4.75% | 5.08% | 5.43% | 4.49% | 3.48% | 19.13% | 11.54% | 3.40% | 100.75% | 0.00% | 0.00% |
EPS | 7.02 | 2.07 | 2.42 | 2.68 | 4.05 | 3.40 | 5.39 | 1.71 | 0.83 | 0.31 | 0.05 | 2.17 | 1.67 | 1.08 | 1.00 | 0.86 | 0.58 | 0.07 | 0.47 | 0.36 | -0.05 | 0.48 | -0.56 | -0.26 |
EPS Diluted | 6.93 | 2.06 | 2.41 | 2.65 | 4.01 | 3.36 | 5.20 | 1.69 | 0.82 | 0.30 | 0.05 | 2.16 | 1.66 | 1.08 | 0.98 | 0.84 | 0.56 | 0.07 | 0.41 | 0.30 | -0.05 | 0.35 | -0.54 | -0.25 |
Weighted Avg Shares Out | 1.19B | 1.25B | 1.25B | 1.14B | 855.73M | 849.74M | 831.85M | 822.47M | 812.99M | 805.28M | 672.96M | 181.72M | 180.21M | 176.86M | 175.95M | 174.70M | 143.85M | 233.73M | 203.03M | 63.36M | 78.52M | 163.06M | 78.52M | 78.52M |
Weighted Avg Shares Out (Dil) | 1.20B | 1.26B | 1.25B | 1.15B | 865.03M | 858.29M | 871.79M | 833.05M | 822.62M | 815.92M | 676.89M | 182.44M | 181.92M | 178.07M | 177.97M | 177.69M | 148.17M | 239.54M | 230.42M | 75.32M | 81.72M | 225.33M | 81.72M | 81.72M |
This Telecom Giant Just Increased Its Dividend 35%, and It's Promising Many More Double-Digit Raises to Come
Beat the Volatility: Top 3 Low-Beta Stocks to Watch
TMUS 5G Boosts Wildlife Conservation Initiative: Will the Stock Gain?
T-Mobile: Back-to-Back World Champs for 5G Availability
T-Mobile Pays it Forward with $50,000 to Mountain West-Area Nonprofits
Will T-Mobile (TMUS) Beat Estimates Again in Its Next Earnings Report?
Why Investors Need to Take Advantage of These 2 Computer and Technology Stocks Now
Virginia Commonwealth University Taps T-Mobile to Help Protect Endangered Species
Dividend Increases You Can't Miss: 10 Big-Name Stocks
T-Mobile to pay $31.5M in settlement with FCC over cybersecurity data breaches
Source: https://incomestatements.info
Category: Stock Reports