See more : Gilead Sciences, Inc. (GIS.DE) Income Statement Analysis – Financial Results
Complete financial analysis of T-Mobile US, Inc. (TMUS) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of T-Mobile US, Inc., a leading company in the Telecommunications Services industry within the Communication Services sector.
You may be interested
- PowerUp Acquisition Corp. (PWUPW) Income Statement Analysis – Financial Results
- Investeringsforeningen Portfoliomanager Lundgreen’s Capital – China, Kl (PMILGICHIEUR.CO) Income Statement Analysis – Financial Results
- Wells Fargo & Company (WFC-PL) Income Statement Analysis – Financial Results
- Bank Millennium S.A. (MIL.WA) Income Statement Analysis – Financial Results
- Dream Unlimited Corp. (DRUNF) Income Statement Analysis – Financial Results
T-Mobile US, Inc. (TMUS)
Industry: Telecommunications Services
Sector: Communication Services
Website: https://www.t-mobile.com
About T-Mobile US, Inc.
T-Mobile US, Inc., together with its subsidiaries, provides mobile communications services in the United States, Puerto Rico, and the United States Virgin Islands. The company offers voice, messaging, and data services to 108.7 million customers in the postpaid, prepaid, and wholesale markets. It also provides wireless devices, including smartphones, wearables, and tablets and other mobile communication devices, as well as wireless devices and accessories. In addition, the company offers services, devices, and accessories under the T-Mobile and Metro by T-Mobile brands through its owned and operated retail stores, T-Mobile app and customer care channels, and its websites. It also sells its devices to dealers and other third-party distributors for resale through independent third-party retail outlets and various third-party websites. As of December 31, 2021, it operated approximately 102,000 macro cell and 41,000 small cell/distributed antenna system sites. The company was founded in 1994 and is headquartered in Bellevue, Washington.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 78.56B | 79.57B | 80.12B | 68.40B | 45.00B | 43.31B | 40.60B | 37.49B | 32.05B | 29.56B | 24.42B | 5.10B | 4.85B | 4.07B | 3.48B | 2.75B | 2.24B | 1.55B | 1.04B | 748.25M | 451.11M | 129.34M | 0.00 | 0.00 |
| Cost of Revenue | 32.67B | 36.21B | 36.61B | 28.27B | 18.52B | 18.35B | 17.71B | 16.55B | 14.90B | 15.41B | 12.26B | 2.93B | 2.91B | 2.32B | 2.00B | 1.56B | 1.24B | 922.16M | 584.08M | 0.00 | 122.21M | 63.57M | 0.00 | 0.00 |
| Gross Profit | 45.89B | 43.37B | 43.51B | 40.13B | 26.48B | 24.96B | 22.90B | 20.94B | 17.16B | 14.16B | 12.17B | 2.17B | 1.93B | 1.75B | 1.48B | 1.19B | 990.99M | 624.71M | 454.35M | 748.25M | 328.90M | 65.77M | 0.00 | 0.00 |
| Gross Profit Ratio | 58.41% | 54.50% | 54.31% | 58.67% | 58.84% | 57.62% | 56.39% | 55.85% | 53.52% | 47.88% | 49.82% | 42.56% | 39.90% | 43.04% | 42.41% | 43.23% | 44.33% | 40.39% | 43.75% | 100.00% | 72.91% | 50.85% | 0.00% | 0.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 200.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 18.03B | 19.31B | 18.04B | 17.13B | 12.54B | 13.16B | 12.26B | 11.38B | 10.19B | 8.86B | 7.38B | 696.79M | 643.96M | 621.66M | 567.73M | 447.58M | 352.02M | 243.62M | 162.48M | 0.00 | 94.07M | 55.16M | 0.00 | 0.00 |
| Selling & Marketing | 2.50B | 2.30B | 2.20B | 1.80B | 1.60B | 1.70B | 1.80B | 1.70B | 1.60B | 1.40B | 1.00B | 900.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 21.31B | 21.61B | 20.24B | 18.93B | 14.14B | 13.16B | 12.26B | 11.38B | 10.19B | 8.86B | 7.38B | 696.79M | 643.96M | 621.66M | 567.73M | 447.58M | 352.02M | 243.62M | 162.48M | 0.00 | 94.07M | 55.16M | 28.45M | 4.63M |
| Other Expenses | 10.31B | 13.65B | 16.38B | 14.15B | 6.62B | -54.00M | -73.00M | -6.00M | -11.00M | -11.00M | 89.00M | 4.88M | 538.84M | 449.73M | 373.17M | 274.22M | 178.86M | 143.83M | 453.52M | 0.00 | 193.65M | 41.36M | 208.00K | 3.00K |
| Operating Expenses | 31.62B | 35.26B | 36.62B | 33.08B | 20.76B | 19.65B | 18.24B | 17.62B | 14.88B | 13.28B | 11.01B | 1.34B | 1.18B | 1.03B | 940.90M | 721.81M | 530.88M | 387.45M | 32.17M | 0.00 | 287.73M | 96.52M | 28.66M | 4.64M |
| Cost & Expenses | 64.29B | 71.46B | 73.23B | 61.34B | 39.28B | 38.00B | 35.95B | 34.17B | 29.78B | 28.69B | 23.26B | 4.27B | 4.10B | 3.35B | 2.95B | 2.28B | 1.78B | 1.31B | 616.25M | 0.00 | 409.94M | 160.09M | 28.66M | 4.64M |
| Interest Income | 0.00 | 3.36B | 20.00M | 29.00M | 24.00M | 19.00M | 17.00M | 13.00M | 420.00M | 359.00M | 189.00M | 1.60M | 2.03M | 1.95M | 2.63M | 22.95M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 3.34B | 3.36B | 3.36B | 2.73B | 1.14B | 1.36B | 1.67B | 1.73B | 1.50B | 1.35B | 1.22B | 275.49M | 261.07M | 263.13M | 270.29M | 115.99M | 115.99M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 12.82B | 13.65B | 16.38B | 14.15B | 6.62B | 6.49B | 5.98B | 6.24B | 4.69B | 4.41B | 3.63B | 641.43M | 538.84M | 449.73M | 377.86M | 255.32M | 178.20M | 135.03M | 87.90M | 0.00 | 42.43M | -193.04M | 208.00K | 3.00K |
| EBITDA | 26.93B | 27.13B | 26.38B | 23.58B | 12.35B | 11.99B | 10.64B | 10.33B | 7.01B | 6.19B | 4.78B | 1.52B | 1.26B | 1.80B | 911.82M | 1.32B | 638.32M | 372.28M | 510.07M | 748.25M | 83.60M | -30.74M | -28.45M | -4.63M |
| EBITDA Ratio | 34.28% | 27.30% | 28.83% | 30.45% | 27.45% | 27.15% | 26.06% | 25.52% | 23.01% | 19.06% | 20.73% | 29.03% | 26.65% | 15.20% | 26.31% | 28.13% | 33.00% | 28.02% | 32.60% | 100.00% | 14.18% | -23.77% | 0.00% | 0.00% |
| Operating Income | 14.27B | 6.54B | 6.89B | 6.64B | 5.72B | 5.31B | 4.89B | 4.05B | 2.07B | 1.42B | 996.00M | 823.97M | 747.54M | 718.90M | 535.29M | 467.77M | 460.11M | 237.25M | 422.18M | 748.25M | 41.17M | 162.29M | -28.66M | -4.64M |
| Operating Income Ratio | 18.16% | 8.22% | 8.60% | 9.70% | 12.72% | 12.26% | 12.04% | 10.80% | 6.44% | 4.79% | 4.08% | 16.15% | 15.42% | 17.67% | 15.38% | 17.00% | 20.58% | 15.34% | 40.66% | 100.00% | 9.13% | 125.48% | 0.00% | 0.00% |
| Total Other Income/Expenses | -3.27B | -3.40B | -3.54B | -3.11B | -1.12B | -1.39B | -1.73B | -1.72B | -1.50B | -1.00B | -945.00M | -216.51M | -267.88M | -406.60M | -271.61M | -188.34M | -236.61M | -146.73M | -96.08M | -19.08M | -9.52M | -6.46M | -15.55M | -15.97M |
| Income Before Tax | 11.00B | 3.15B | 3.35B | 3.53B | 4.60B | 3.92B | 3.16B | 2.33B | 978.00M | 413.00M | 51.00M | 607.46M | 479.66M | 312.29M | 263.68M | 279.42M | 223.50M | 90.52M | 326.10M | 0.00 | 31.66M | 155.83M | -44.21M | -20.61M |
| Income Before Tax Ratio | 14.00% | 3.95% | 4.18% | 5.16% | 10.23% | 9.04% | 7.78% | 6.21% | 3.05% | 1.40% | 0.21% | 11.91% | 9.90% | 7.67% | 7.58% | 10.16% | 10.00% | 5.85% | 31.40% | 0.00% | 7.02% | 120.48% | 0.00% | 0.00% |
| Income Tax Expense | 2.68B | 556.00M | 327.00M | 786.00M | 1.14B | 1.03B | -1.38B | 867.00M | 245.00M | 166.00M | 16.00M | 213.29M | 178.35M | 118.88M | 86.84M | 129.99M | 123.10M | 36.72M | 127.43M | -86.37M | 16.18M | 25.53M | 0.00 | 0.00 |
| Net Income | 8.32B | 2.59B | 3.02B | 3.06B | 3.47B | 2.89B | 4.54B | 1.46B | 733.00M | 247.00M | 35.00M | 394.17M | 301.31M | 193.42M | 176.84M | 149.44M | 100.40M | 53.81M | 198.68M | 86.37M | 15.36M | 130.31M | -44.21M | -20.61M |
| Net Income Ratio | 10.59% | 3.25% | 3.77% | 4.48% | 7.71% | 6.67% | 11.17% | 3.89% | 2.29% | 0.84% | 0.14% | 7.73% | 6.22% | 4.75% | 5.08% | 5.43% | 4.49% | 3.48% | 19.13% | 11.54% | 3.40% | 100.75% | 0.00% | 0.00% |
| EPS | 7.02 | 2.07 | 2.42 | 2.68 | 4.05 | 3.40 | 5.39 | 1.71 | 0.83 | 0.31 | 0.05 | 2.17 | 1.67 | 1.08 | 1.00 | 0.86 | 0.58 | 0.07 | 0.47 | 0.36 | -0.05 | 0.48 | -0.56 | -0.26 |
| EPS Diluted | 6.93 | 2.06 | 2.41 | 2.65 | 4.01 | 3.36 | 5.20 | 1.69 | 0.82 | 0.30 | 0.05 | 2.16 | 1.66 | 1.08 | 0.98 | 0.84 | 0.56 | 0.07 | 0.41 | 0.30 | -0.05 | 0.35 | -0.54 | -0.25 |
| Weighted Avg Shares Out | 1.19B | 1.25B | 1.25B | 1.14B | 855.73M | 849.74M | 831.85M | 822.47M | 812.99M | 805.28M | 672.96M | 181.72M | 180.21M | 176.86M | 175.95M | 174.70M | 143.85M | 233.73M | 203.03M | 63.36M | 78.52M | 163.06M | 78.52M | 78.52M |
| Weighted Avg Shares Out (Dil) | 1.20B | 1.26B | 1.25B | 1.15B | 865.03M | 858.29M | 871.79M | 833.05M | 822.62M | 815.92M | 676.89M | 182.44M | 181.92M | 178.07M | 177.97M | 177.69M | 148.17M | 239.54M | 230.42M | 75.32M | 81.72M | 225.33M | 81.72M | 81.72M |
Here's Why T-Mobile (TMUS) is a Strong Growth Stock
Wondering how to pick strong, market-beating stocks for your investment portfolio? Look no further than the Zacks Style Scores.
The Zacks Analyst Blog Costco, The Coca-Cola, T-Mobile US and Preformed Line Products
Costco, The Coca-Cola, T-Mobile US and Preformed Line Products are included in this Analyst Blog.
Can T-Mobile shares keep heading higher?
After a remarkable 42% rise in share price since the beginning of the year, T-Mobile US Inc. (NASDAQ: TMUS) has seen its stock reach all-time highs. On October 25, analysts at Raymond James downgraded the company's rating from “Outperform” to...
Here's Why T-Mobile (TMUS) is a Strong Momentum Stock
Whether you're a value, growth, or momentum investor, finding strong stocks becomes easier with the Zacks Style Scores, a top feature of the Zacks Premium research service.
T-Mobile Rallies for Hurricane Relief, Pledging Up to $1 Million for Ongoing Recovery Efforts
BELLEVUE, Wash.--(BUSINESS WIRE)--This MLB World Series, every home run goes further with the Un-carrier's Rally for Relief. T-Mobile (NASDAQ: TMUS) today announced that it will donate $25,000 for every home run hit during the World Series presented by Capital One,...
T-Mobile, As The Largest Carrier, Faces Major Threats
T-Mobile US, Inc. has become the largest U.S. carrier as a result of intelligent prior decisions. The company now trades at a 7% FCF yield with lower shareholder returns. Going forward, we rate T-Mobile as a hold at this time...
T-Mobile's Q3 Earnings Beat on Industry Leading Growth, Guidance Up
TMUS reports a top-line expansion year over year in the third quarter, backed by solid demand for postpaid services. Healthy growth in free cash flow is a tailwind.
Cramer's Mad Dash: T-Mobile
CNBC's Jim Cramer delivers his daily Mad Dash.
T-Mobile Analysts Increase Their Forecasts After Strong Earnings
T-Mobile US, Inc. TMUS reported better-than-expected third-quarter financial results and raised its FY24 guidance on Wednesday.
T-Mobile US, Inc. (TMUS) Q3 2024 Earnings Call Transcript
T-Mobile US, Inc. (NASDAQ:TMUS ) Q3 2024 Earnings Conference Call October 23, 2024 4:30 PM ET Company Participants Kathy Au - SVP, IR Mike Sievert - President, Chief Executive Officer Peter Osvaldik - Chief Financial Officer Ulf Ewaldsson - President...
Source: https://incomestatements.info
Category: Stock Reports