See more : BayWa Aktiengesellschaft (0AH7.L) Income Statement Analysis – Financial Results
Complete financial analysis of T-Mobile US, Inc. (TMUS) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of T-Mobile US, Inc., a leading company in the Telecommunications Services industry within the Communication Services sector.
You may be interested
- Upsurge Investment & Finance Ltd. (UPSURGE.BO) Income Statement Analysis – Financial Results
- ACON Holding Inc. (3710.TWO) Income Statement Analysis – Financial Results
- United States Cellular Corporation SR NT 64 (UZC) Income Statement Analysis – Financial Results
- International Battery Metals Ltd. (IBATF) Income Statement Analysis – Financial Results
- Man Wah Holdings Limited (MAWHY) Income Statement Analysis – Financial Results
T-Mobile US, Inc. (TMUS)
Industry: Telecommunications Services
Sector: Communication Services
Website: https://www.t-mobile.com
About T-Mobile US, Inc.
T-Mobile US, Inc., together with its subsidiaries, provides mobile communications services in the United States, Puerto Rico, and the United States Virgin Islands. The company offers voice, messaging, and data services to 108.7 million customers in the postpaid, prepaid, and wholesale markets. It also provides wireless devices, including smartphones, wearables, and tablets and other mobile communication devices, as well as wireless devices and accessories. In addition, the company offers services, devices, and accessories under the T-Mobile and Metro by T-Mobile brands through its owned and operated retail stores, T-Mobile app and customer care channels, and its websites. It also sells its devices to dealers and other third-party distributors for resale through independent third-party retail outlets and various third-party websites. As of December 31, 2021, it operated approximately 102,000 macro cell and 41,000 small cell/distributed antenna system sites. The company was founded in 1994 and is headquartered in Bellevue, Washington.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 78.56B | 79.57B | 80.12B | 68.40B | 45.00B | 43.31B | 40.60B | 37.49B | 32.05B | 29.56B | 24.42B | 5.10B | 4.85B | 4.07B | 3.48B | 2.75B | 2.24B | 1.55B | 1.04B | 748.25M | 451.11M | 129.34M | 0.00 | 0.00 |
| Cost of Revenue | 32.67B | 36.21B | 36.61B | 28.27B | 18.52B | 18.35B | 17.71B | 16.55B | 14.90B | 15.41B | 12.26B | 2.93B | 2.91B | 2.32B | 2.00B | 1.56B | 1.24B | 922.16M | 584.08M | 0.00 | 122.21M | 63.57M | 0.00 | 0.00 |
| Gross Profit | 45.89B | 43.37B | 43.51B | 40.13B | 26.48B | 24.96B | 22.90B | 20.94B | 17.16B | 14.16B | 12.17B | 2.17B | 1.93B | 1.75B | 1.48B | 1.19B | 990.99M | 624.71M | 454.35M | 748.25M | 328.90M | 65.77M | 0.00 | 0.00 |
| Gross Profit Ratio | 58.41% | 54.50% | 54.31% | 58.67% | 58.84% | 57.62% | 56.39% | 55.85% | 53.52% | 47.88% | 49.82% | 42.56% | 39.90% | 43.04% | 42.41% | 43.23% | 44.33% | 40.39% | 43.75% | 100.00% | 72.91% | 50.85% | 0.00% | 0.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 200.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 18.03B | 19.31B | 18.04B | 17.13B | 12.54B | 13.16B | 12.26B | 11.38B | 10.19B | 8.86B | 7.38B | 696.79M | 643.96M | 621.66M | 567.73M | 447.58M | 352.02M | 243.62M | 162.48M | 0.00 | 94.07M | 55.16M | 0.00 | 0.00 |
| Selling & Marketing | 2.50B | 2.30B | 2.20B | 1.80B | 1.60B | 1.70B | 1.80B | 1.70B | 1.60B | 1.40B | 1.00B | 900.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 21.31B | 21.61B | 20.24B | 18.93B | 14.14B | 13.16B | 12.26B | 11.38B | 10.19B | 8.86B | 7.38B | 696.79M | 643.96M | 621.66M | 567.73M | 447.58M | 352.02M | 243.62M | 162.48M | 0.00 | 94.07M | 55.16M | 28.45M | 4.63M |
| Other Expenses | 10.31B | 13.65B | 16.38B | 14.15B | 6.62B | -54.00M | -73.00M | -6.00M | -11.00M | -11.00M | 89.00M | 4.88M | 538.84M | 449.73M | 373.17M | 274.22M | 178.86M | 143.83M | 453.52M | 0.00 | 193.65M | 41.36M | 208.00K | 3.00K |
| Operating Expenses | 31.62B | 35.26B | 36.62B | 33.08B | 20.76B | 19.65B | 18.24B | 17.62B | 14.88B | 13.28B | 11.01B | 1.34B | 1.18B | 1.03B | 940.90M | 721.81M | 530.88M | 387.45M | 32.17M | 0.00 | 287.73M | 96.52M | 28.66M | 4.64M |
| Cost & Expenses | 64.29B | 71.46B | 73.23B | 61.34B | 39.28B | 38.00B | 35.95B | 34.17B | 29.78B | 28.69B | 23.26B | 4.27B | 4.10B | 3.35B | 2.95B | 2.28B | 1.78B | 1.31B | 616.25M | 0.00 | 409.94M | 160.09M | 28.66M | 4.64M |
| Interest Income | 0.00 | 3.36B | 20.00M | 29.00M | 24.00M | 19.00M | 17.00M | 13.00M | 420.00M | 359.00M | 189.00M | 1.60M | 2.03M | 1.95M | 2.63M | 22.95M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 3.34B | 3.36B | 3.36B | 2.73B | 1.14B | 1.36B | 1.67B | 1.73B | 1.50B | 1.35B | 1.22B | 275.49M | 261.07M | 263.13M | 270.29M | 115.99M | 115.99M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 12.82B | 13.65B | 16.38B | 14.15B | 6.62B | 6.49B | 5.98B | 6.24B | 4.69B | 4.41B | 3.63B | 641.43M | 538.84M | 449.73M | 377.86M | 255.32M | 178.20M | 135.03M | 87.90M | 0.00 | 42.43M | -193.04M | 208.00K | 3.00K |
| EBITDA | 26.93B | 27.13B | 26.38B | 23.58B | 12.35B | 11.99B | 10.64B | 10.33B | 7.01B | 6.19B | 4.78B | 1.52B | 1.26B | 1.80B | 911.82M | 1.32B | 638.32M | 372.28M | 510.07M | 748.25M | 83.60M | -30.74M | -28.45M | -4.63M |
| EBITDA Ratio | 34.28% | 27.30% | 28.83% | 30.45% | 27.45% | 27.15% | 26.06% | 25.52% | 23.01% | 19.06% | 20.73% | 29.03% | 26.65% | 15.20% | 26.31% | 28.13% | 33.00% | 28.02% | 32.60% | 100.00% | 14.18% | -23.77% | 0.00% | 0.00% |
| Operating Income | 14.27B | 6.54B | 6.89B | 6.64B | 5.72B | 5.31B | 4.89B | 4.05B | 2.07B | 1.42B | 996.00M | 823.97M | 747.54M | 718.90M | 535.29M | 467.77M | 460.11M | 237.25M | 422.18M | 748.25M | 41.17M | 162.29M | -28.66M | -4.64M |
| Operating Income Ratio | 18.16% | 8.22% | 8.60% | 9.70% | 12.72% | 12.26% | 12.04% | 10.80% | 6.44% | 4.79% | 4.08% | 16.15% | 15.42% | 17.67% | 15.38% | 17.00% | 20.58% | 15.34% | 40.66% | 100.00% | 9.13% | 125.48% | 0.00% | 0.00% |
| Total Other Income/Expenses | -3.27B | -3.40B | -3.54B | -3.11B | -1.12B | -1.39B | -1.73B | -1.72B | -1.50B | -1.00B | -945.00M | -216.51M | -267.88M | -406.60M | -271.61M | -188.34M | -236.61M | -146.73M | -96.08M | -19.08M | -9.52M | -6.46M | -15.55M | -15.97M |
| Income Before Tax | 11.00B | 3.15B | 3.35B | 3.53B | 4.60B | 3.92B | 3.16B | 2.33B | 978.00M | 413.00M | 51.00M | 607.46M | 479.66M | 312.29M | 263.68M | 279.42M | 223.50M | 90.52M | 326.10M | 0.00 | 31.66M | 155.83M | -44.21M | -20.61M |
| Income Before Tax Ratio | 14.00% | 3.95% | 4.18% | 5.16% | 10.23% | 9.04% | 7.78% | 6.21% | 3.05% | 1.40% | 0.21% | 11.91% | 9.90% | 7.67% | 7.58% | 10.16% | 10.00% | 5.85% | 31.40% | 0.00% | 7.02% | 120.48% | 0.00% | 0.00% |
| Income Tax Expense | 2.68B | 556.00M | 327.00M | 786.00M | 1.14B | 1.03B | -1.38B | 867.00M | 245.00M | 166.00M | 16.00M | 213.29M | 178.35M | 118.88M | 86.84M | 129.99M | 123.10M | 36.72M | 127.43M | -86.37M | 16.18M | 25.53M | 0.00 | 0.00 |
| Net Income | 8.32B | 2.59B | 3.02B | 3.06B | 3.47B | 2.89B | 4.54B | 1.46B | 733.00M | 247.00M | 35.00M | 394.17M | 301.31M | 193.42M | 176.84M | 149.44M | 100.40M | 53.81M | 198.68M | 86.37M | 15.36M | 130.31M | -44.21M | -20.61M |
| Net Income Ratio | 10.59% | 3.25% | 3.77% | 4.48% | 7.71% | 6.67% | 11.17% | 3.89% | 2.29% | 0.84% | 0.14% | 7.73% | 6.22% | 4.75% | 5.08% | 5.43% | 4.49% | 3.48% | 19.13% | 11.54% | 3.40% | 100.75% | 0.00% | 0.00% |
| EPS | 7.02 | 2.07 | 2.42 | 2.68 | 4.05 | 3.40 | 5.39 | 1.71 | 0.83 | 0.31 | 0.05 | 2.17 | 1.67 | 1.08 | 1.00 | 0.86 | 0.58 | 0.07 | 0.47 | 0.36 | -0.05 | 0.48 | -0.56 | -0.26 |
| EPS Diluted | 6.93 | 2.06 | 2.41 | 2.65 | 4.01 | 3.36 | 5.20 | 1.69 | 0.82 | 0.30 | 0.05 | 2.16 | 1.66 | 1.08 | 0.98 | 0.84 | 0.56 | 0.07 | 0.41 | 0.30 | -0.05 | 0.35 | -0.54 | -0.25 |
| Weighted Avg Shares Out | 1.19B | 1.25B | 1.25B | 1.14B | 855.73M | 849.74M | 831.85M | 822.47M | 812.99M | 805.28M | 672.96M | 181.72M | 180.21M | 176.86M | 175.95M | 174.70M | 143.85M | 233.73M | 203.03M | 63.36M | 78.52M | 163.06M | 78.52M | 78.52M |
| Weighted Avg Shares Out (Dil) | 1.20B | 1.26B | 1.25B | 1.15B | 865.03M | 858.29M | 871.79M | 833.05M | 822.62M | 815.92M | 676.89M | 182.44M | 181.92M | 178.07M | 177.97M | 177.69M | 148.17M | 239.54M | 230.42M | 75.32M | 81.72M | 225.33M | 81.72M | 81.72M |
Compared to Estimates, T-Mobile (TMUS) Q3 Earnings: A Look at Key Metrics
Although the revenue and EPS for T-Mobile (TMUS) give a sense of how its business performed in the quarter ended September 2024, it might be worth considering how some key metrics compare with Wall Street estimates and the year-ago numbers.
T-Mobile (TMUS) Tops Q3 Earnings and Revenue Estimates
T-Mobile (TMUS) came out with quarterly earnings of $2.61 per share, beating the Zacks Consensus Estimate of $2.37 per share. This compares to earnings of $1.82 per share a year ago.
T-Mobile shares spike on Q3 beat
'Closing Bell Overtime' delivers Q3 earnings results for T-Mobile.
T-Mobile beats estimates for wireless subscriber growth, fueled by demand for premium plans
T-Mobile US on Wednesday exceeded Wall Street expectations for quarterly wireless subscriber additions as more customers opted for its discounted plans that bundle streaming services like Netflix.
United States Cellular Exits Wireless Business: What The T-Mobile And Verizon Deals Mean For Investors
United States Cellular plans to sell its wireless operations and 30% of its spectrum to T-Mobile for $4.4 billion, exiting the wireless business by mid-2025. U.S. Cellular will retain 70% of its spectrum, 4,400 towers, and key investments, focusing on...
Miller Electric Drives Autonomous Vehicle Operations with T-Mobile 5G Private Network
BELLEVUE, Wash.--(BUSINESS WIRE)--Visitors at Jacksonville, Florida's revitalized waterfront will soon be able to experience the future of fully autonomous public transit. T-Mobile (NASDAQ: TMUS) and Miller Electric Company today announced a collaboration to use a 5G private network to connect...
Cramer's week ahead: Earnings from Boeing, Tesla, IBM and T-Mobile
CNBC's Jim Cramer named the big earnings reports to keep an eye on next week, including numbers from Boeing, Tesla, IBM and General Motors. He celebrated the market's lengthy winning streak and suggested it could continue.
Will Revenue Expansion Augment T-Mobile's Third-Quarter Earnings?
TMUS is expected to report top-line growth year over year, backed by growing demand for postpaid services. Focus on improving customer service is a positive.
Seeking Clues to T-Mobile (TMUS) Q3 Earnings? A Peek Into Wall Street Projections for Key Metrics
Looking beyond Wall Street's top -and-bottom-line estimate forecasts for T-Mobile (TMUS), delve into some of its key metrics to gain a deeper insight into the company's potential performance for the quarter ended September 2024.
T-Mobile (TMUS) Earnings Expected to Grow: What to Know Ahead of Next Week's Release
T-Mobile (TMUS) doesn't possess the right combination of the two key ingredients for a likely earnings beat in its upcoming report. Get prepared with the key expectations.
Source: https://incomestatements.info
Category: Stock Reports