See more : msg life ag (MSGL.HM) Income Statement Analysis – Financial Results
Complete financial analysis of Vale S.A. (VALE) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Vale S.A., a leading company in the Industrial Materials industry within the Basic Materials sector.
- Social Leverage Acquisition Cor (SLAC-WT) Income Statement Analysis – Financial Results
- The Nisshin OilliO Group,Ltd. (2602.T) Income Statement Analysis – Financial Results
- NHPC Limited (NHPC.NS) Income Statement Analysis – Financial Results
- Addnode Group AB (publ) (ANOD-B.ST) Income Statement Analysis – Financial Results
- Marathon Bancorp, Inc. (MBBC) Income Statement Analysis – Financial Results
Vale S.A. (VALE)
About Vale S.A.
Vale S.A., together with its subsidiaries, produces and sells iron ore and iron ore pellets for use as raw materials in steelmaking in Brazil and internationally. The company operates through Ferrous Minerals and Base Metals segments. The Ferrous Minerals segment produces and extracts iron ore and pellets, manganese, ferroalloys, and other ferrous products; and provides related logistic services. The Base Metals segment produces and extracts nickel and its by-products, such as gold, silver, cobalt, precious metals, and others, as well as copper. The company was formerly known as Companhia Vale do Rio Doce and changed its name to Vale S.A. in May 2009. Vale S.A. was founded in 1942 and is headquartered in Rio de Janeiro, Brazil.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 41.78B | 43.84B | 54.50B | 40.02B | 37.57B | 36.58B | 33.97B | 27.49B | 25.61B | 38.24B | 46.77B | 47.69B | 58.99B | 45.29B | 27.80B | 37.43B | 32.24B | 19.65B | 14.55B | 8.07B | 5.35B | 4.12B | 3.99B | 3.94B |
Cost of Revenue | 24.09B | 24.03B | 21.73B | 19.04B | 21.19B | 22.11B | 21.04B | 17.65B | 20.51B | 25.76B | 24.25B | 26.48B | 23.57B | 18.81B | 15.89B | 17.64B | 16.46B | 10.15B | 6.98B | 4.08B | 3.13B | 2.26B | 2.33B | 2.43B |
Gross Profit | 17.70B | 19.81B | 32.77B | 20.98B | 16.38B | 14.47B | 12.93B | 9.84B | 5.10B | 12.48B | 22.52B | 21.21B | 35.42B | 26.48B | 11.91B | 19.79B | 15.78B | 9.50B | 7.57B | 3.99B | 2.22B | 1.86B | 1.66B | 1.51B |
Gross Profit Ratio | 42.35% | 45.19% | 60.13% | 52.42% | 43.61% | 39.55% | 38.06% | 35.79% | 19.90% | 32.63% | 48.16% | 44.48% | 60.04% | 58.46% | 42.84% | 52.86% | 48.94% | 48.36% | 52.02% | 49.40% | 41.53% | 45.11% | 41.68% | 38.27% |
Research & Development | 720.34M | 660.00M | 549.00M | 443.00M | 443.00M | 373.00M | 340.00M | 319.00M | 477.00M | 734.00M | 801.00M | 1.48B | 1.67B | 878.00M | 1.13B | 1.09B | 733.00M | 481.00M | 288.00M | 153.00M | 82.00M | 50.00M | 43.00M | 48.00M |
General & Administrative | 480.00M | 366.00M | 332.00M | 400.00M | 339.00M | 366.00M | 428.00M | 366.00M | 491.00M | 858.00M | 955.00M | 1.58B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 26.39M | 108.00M | 107.00M | 105.00M | 92.00M | 95.00M | 103.00M | 8.00M | 12.00M | 120.00M | 129.00M | 389.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 506.00M | 474.00M | 439.00M | 505.00M | 487.00M | 461.00M | 531.00M | 374.00M | 503.00M | 1.10B | 1.08B | 1.97B | 2.33B | 1.70B | 1.36B | 1.75B | 1.25B | 816.00M | 693.00M | 709.00M | 297.00M | 381.00M | 691.00M | 225.00M |
Other Expenses | 2.26B | 892.00M | 943.00M | 1.48B | 1.66B | -187.00M | -149.00M | -66.00M | 61.00M | -19.00M | -239.00M | -37.00M | 2.33B | 1.70B | 1.13B | 1.75B | 1.25B | 816.00M | 1.05B | 709.00M | 496.00M | 381.00M | 691.00M | 532.00M |
Operating Expenses | 3.49B | 2.03B | 1.93B | 2.43B | 2.59B | 1.61B | 1.70B | 1.65B | 2.48B | 3.98B | 5.01B | 7.26B | 5.31B | 2.58B | 4.35B | 2.83B | 1.98B | 1.30B | 1.34B | 862.00M | 578.00M | 431.00M | 734.00M | 580.00M |
Cost & Expenses | 27.58B | 26.05B | 23.66B | 21.47B | 23.78B | 23.72B | 22.74B | 19.30B | 23.00B | 29.74B | 29.26B | 33.74B | 28.88B | 21.39B | 20.24B | 20.47B | 18.44B | 11.44B | 8.32B | 4.94B | 3.71B | 2.69B | 3.06B | 3.01B |
Interest Income | 123.00M | 659.00M | 226.46M | 375.00M | 527.00M | 423.00M | 481.00M | 92.00M | 965.00M | 401.00M | 101.00M | 401.00M | 718.00M | 290.00M | 381.00M | 602.00M | 295.00M | 327.00M | 123.00M | 82.00M | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 1.34B | 894.00M | 1.45B | 2.44B | 3.81B | 1.54B | 3.28B | 1.53B | 891.00M | 2.94B | 1.72B | 1.72B | 2.47B | 2.65B | 1.12B | 1.77B | 1.59B | 1.34B | 560.00M | 671.00M | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 3.07B | 3.17B | 3.04B | 3.22B | 3.74B | 3.35B | 3.71B | 3.47B | 4.03B | 4.29B | 4.15B | 4.29B | 4.12B | 3.26B | 3.12B | 2.81B | 2.19B | 997.00M | 853.00M | 674.00M | 238.00M | 214.00M | 212.00M | 195.00M |
EBITDA | 16.48B | 23.74B | 32.23B | 19.95B | 5.22B | 12.50B | 14.31B | 10.85B | -14.66B | 13.69B | 19.25B | 18.56B | 33.36B | 26.22B | 11.40B | 17.79B | 16.28B | 10.16B | 6.60B | 4.07B | 1.88B | 1.64B | 1.14B | 1.12B |
EBITDA Ratio | 39.44% | 49.31% | 59.14% | 49.86% | 45.87% | 44.10% | 45.66% | 39.48% | 24.03% | 35.81% | 41.16% | 38.91% | 53.83% | 60.61% | -16.19% | 54.40% | 50.50% | 48.50% | 48.92% | 41.26% | 34.06% | 53.92% | 18.90% | 27.12% |
Operating Income | 14.21B | 17.21B | 27.69B | 16.72B | 13.51B | 11.96B | 10.93B | 7.05B | -6.13B | 7.18B | 15.06B | 9.33B | 30.11B | 21.70B | -7.56B | 14.75B | 13.19B | 7.64B | 6.23B | 3.12B | 1.64B | 1.43B | 929.00M | 926.00M |
Operating Income Ratio | 34.00% | 39.25% | 50.81% | 41.78% | 35.95% | 32.69% | 32.18% | 25.65% | -23.94% | 18.77% | 32.21% | 19.55% | 51.05% | 47.90% | -27.18% | 39.41% | 40.92% | 38.86% | 42.82% | 38.72% | 30.73% | 34.66% | 23.28% | 23.53% |
Total Other Income/Expenses | -1.99B | 2.57B | 1.85B | -4.37B | -13.66B | -5.14B | -3.10B | -398.56M | -11.59B | -5.58B | -7.82B | -9.94B | -2.20B | -1.38B | 1.64B | -1.53B | 2.04B | -1.08B | -303.00M | -41.54M | 10.00M | -828.00M | 191.00M | -195.00M |
Income Before Tax | 12.21B | 19.78B | 29.54B | 4.97B | -2.78B | 6.82B | 7.83B | 7.98B | -17.72B | 1.55B | 7.24B | 3.92B | 26.80B | 20.31B | -8.79B | 13.22B | 15.23B | 7.83B | 5.93B | 3.00B | 1.65B | 601.00M | 1.12B | 731.00M |
Income Before Tax Ratio | 29.22% | 45.12% | 54.20% | 12.42% | -7.39% | 18.64% | 23.05% | 29.05% | -69.19% | 4.06% | 15.48% | 8.22% | 45.43% | 44.85% | -31.64% | 35.32% | 47.25% | 39.84% | 40.74% | 37.23% | 30.92% | 14.58% | 28.07% | 18.58% |
Income Tax Expense | 3.05B | 2.97B | 4.70B | 438.00M | -595.00M | -172.00M | 1.50B | 2.78B | -5.10B | 1.20B | 6.83B | -1.19B | 5.28B | 3.71B | 2.82B | 535.00M | 3.20B | 1.43B | 1.01B | 749.00M | 297.00M | -149.00M | -218.00M | -32.00M |
Net Income | 7.98B | 18.79B | 22.45B | 4.88B | -2.18B | 6.86B | 5.51B | 3.98B | -12.13B | 657.00M | 584.00M | 5.37B | 22.89B | 17.26B | 5.88B | 13.22B | 11.83B | 6.53B | 4.47B | 2.57B | 1.55B | 680.00M | 1.29B | 1.09B |
Net Income Ratio | 19.11% | 42.86% | 41.18% | 12.20% | -5.80% | 18.76% | 16.21% | 14.49% | -47.36% | 1.72% | 1.25% | 11.27% | 38.79% | 38.12% | 21.13% | 35.32% | 36.68% | 33.22% | 30.72% | 31.90% | 28.93% | 16.49% | 32.26% | 27.60% |
EPS | 1.83 | 4.00 | 4.48 | 1.01 | -0.43 | 1.32 | 1.05 | 0.77 | -2.35 | 0.13 | 0.11 | 1.06 | 4.34 | 3.23 | 0.97 | 2.58 | 2.41 | 1.35 | 1.05 | 0.56 | 0.34 | 0.15 | 0.84 | 0.71 |
EPS Diluted | 1.83 | 4.00 | 4.48 | 1.01 | -0.43 | 1.32 | 1.05 | 0.77 | -2.33 | 0.13 | 0.11 | 1.06 | 4.34 | 3.23 | 0.97 | 2.58 | 2.41 | 1.35 | 1.05 | 0.56 | 0.34 | 0.15 | 0.84 | 0.71 |
Weighted Avg Shares Out | 4.37B | 4.64B | 5.01B | 5.13B | 5.13B | 5.18B | 5.20B | 5.20B | 5.15B | 5.15B | 5.15B | 5.11B | 5.25B | 5.25B | 5.36B | 5.06B | 4.89B | 4.85B | 4.61B | 4.61B | 4.61B | 4.62B | 4.62B | 4.62B |
Weighted Avg Shares Out (Dil) | 4.37B | 4.64B | 5.01B | 5.13B | 5.13B | 5.20B | 5.20B | 5.20B | 5.20B | 5.15B | 5.15B | 5.11B | 5.25B | 5.25B | 5.36B | 5.06B | 4.89B | 4.85B | 4.61B | 4.61B | 4.61B | 4.62B | 4.62B | 4.62B |
SIGMA LITHIUM CO-CHAIRS CONCLAVE AT SAUDI ARABIA'S FII SUMMIT IN BRAZIL; HOSTS DELEGATION FROM THE WHARTON SCHOOL AT ITS GREENTECH PLANT IN VALE DO JEQUITINHONHA
3 High-Dividend Yield Stocks Under $20 That Can Double in 2025
Next Bull Run: 3 Stocks Set to Soar in the Coming Rally
Brokers Suggest Investing in VALE (VALE): Read This Before Placing a Bet
VALE S.A. (VALE) Laps the Stock Market: Here's Why
2 Stocks Under $20 for Investors to Watch
3 Overly Undervalued Blue-Chip Stocks With Robust Yields
Want $10,000 In Passive Income? Invest $12,500 Into These 7 Dividend Stocks
VALE S.A. (VALE) Stock Sinks As Market Gains: Here's Why
Steady Gains, Solid Yields: 7 Low-Beta Stocks Paying 5%+ Dividends
Source: https://incomestatements.info
Category: Stock Reports