See more : Town and Country Financial Corporation (TWCF) Income Statement Analysis – Financial Results
Complete financial analysis of Vale S.A. (VALE) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Vale S.A., a leading company in the Industrial Materials industry within the Basic Materials sector.
- AAG Energy Holdings Limited (AAGEF) Income Statement Analysis – Financial Results
- Chaoprayamahanakorn Public Company Limited (CMC.BK) Income Statement Analysis – Financial Results
- River and Mercantile Group PLC (RIV.L) Income Statement Analysis – Financial Results
- Thunder Tiger Corp. (8033.TW) Income Statement Analysis – Financial Results
- Oriental Culture Holding LTD (OCG) Income Statement Analysis – Financial Results
Vale S.A. (VALE)
About Vale S.A.
Vale S.A., together with its subsidiaries, produces and sells iron ore and iron ore pellets for use as raw materials in steelmaking in Brazil and internationally. The company operates through Ferrous Minerals and Base Metals segments. The Ferrous Minerals segment produces and extracts iron ore and pellets, manganese, ferroalloys, and other ferrous products; and provides related logistic services. The Base Metals segment produces and extracts nickel and its by-products, such as gold, silver, cobalt, precious metals, and others, as well as copper. The company was formerly known as Companhia Vale do Rio Doce and changed its name to Vale S.A. in May 2009. Vale S.A. was founded in 1942 and is headquartered in Rio de Janeiro, Brazil.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 41.78B | 43.84B | 54.50B | 40.02B | 37.57B | 36.58B | 33.97B | 27.49B | 25.61B | 38.24B | 46.77B | 47.69B | 58.99B | 45.29B | 27.80B | 37.43B | 32.24B | 19.65B | 14.55B | 8.07B | 5.35B | 4.12B | 3.99B | 3.94B |
Cost of Revenue | 24.09B | 24.03B | 21.73B | 19.04B | 21.19B | 22.11B | 21.04B | 17.65B | 20.51B | 25.76B | 24.25B | 26.48B | 23.57B | 18.81B | 15.89B | 17.64B | 16.46B | 10.15B | 6.98B | 4.08B | 3.13B | 2.26B | 2.33B | 2.43B |
Gross Profit | 17.70B | 19.81B | 32.77B | 20.98B | 16.38B | 14.47B | 12.93B | 9.84B | 5.10B | 12.48B | 22.52B | 21.21B | 35.42B | 26.48B | 11.91B | 19.79B | 15.78B | 9.50B | 7.57B | 3.99B | 2.22B | 1.86B | 1.66B | 1.51B |
Gross Profit Ratio | 42.35% | 45.19% | 60.13% | 52.42% | 43.61% | 39.55% | 38.06% | 35.79% | 19.90% | 32.63% | 48.16% | 44.48% | 60.04% | 58.46% | 42.84% | 52.86% | 48.94% | 48.36% | 52.02% | 49.40% | 41.53% | 45.11% | 41.68% | 38.27% |
Research & Development | 720.34M | 660.00M | 549.00M | 443.00M | 443.00M | 373.00M | 340.00M | 319.00M | 477.00M | 734.00M | 801.00M | 1.48B | 1.67B | 878.00M | 1.13B | 1.09B | 733.00M | 481.00M | 288.00M | 153.00M | 82.00M | 50.00M | 43.00M | 48.00M |
General & Administrative | 480.00M | 366.00M | 332.00M | 400.00M | 339.00M | 366.00M | 428.00M | 366.00M | 491.00M | 858.00M | 955.00M | 1.58B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 26.39M | 108.00M | 107.00M | 105.00M | 92.00M | 95.00M | 103.00M | 8.00M | 12.00M | 120.00M | 129.00M | 389.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 506.00M | 474.00M | 439.00M | 505.00M | 487.00M | 461.00M | 531.00M | 374.00M | 503.00M | 1.10B | 1.08B | 1.97B | 2.33B | 1.70B | 1.36B | 1.75B | 1.25B | 816.00M | 693.00M | 709.00M | 297.00M | 381.00M | 691.00M | 225.00M |
Other Expenses | 2.26B | 892.00M | 943.00M | 1.48B | 1.66B | -187.00M | -149.00M | -66.00M | 61.00M | -19.00M | -239.00M | -37.00M | 2.33B | 1.70B | 1.13B | 1.75B | 1.25B | 816.00M | 1.05B | 709.00M | 496.00M | 381.00M | 691.00M | 532.00M |
Operating Expenses | 3.49B | 2.03B | 1.93B | 2.43B | 2.59B | 1.61B | 1.70B | 1.65B | 2.48B | 3.98B | 5.01B | 7.26B | 5.31B | 2.58B | 4.35B | 2.83B | 1.98B | 1.30B | 1.34B | 862.00M | 578.00M | 431.00M | 734.00M | 580.00M |
Cost & Expenses | 27.58B | 26.05B | 23.66B | 21.47B | 23.78B | 23.72B | 22.74B | 19.30B | 23.00B | 29.74B | 29.26B | 33.74B | 28.88B | 21.39B | 20.24B | 20.47B | 18.44B | 11.44B | 8.32B | 4.94B | 3.71B | 2.69B | 3.06B | 3.01B |
Interest Income | 123.00M | 659.00M | 226.46M | 375.00M | 527.00M | 423.00M | 481.00M | 92.00M | 965.00M | 401.00M | 101.00M | 401.00M | 718.00M | 290.00M | 381.00M | 602.00M | 295.00M | 327.00M | 123.00M | 82.00M | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 1.34B | 894.00M | 1.45B | 2.44B | 3.81B | 1.54B | 3.28B | 1.53B | 891.00M | 2.94B | 1.72B | 1.72B | 2.47B | 2.65B | 1.12B | 1.77B | 1.59B | 1.34B | 560.00M | 671.00M | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 3.07B | 3.17B | 3.04B | 3.22B | 3.74B | 3.35B | 3.71B | 3.47B | 4.03B | 4.29B | 4.15B | 4.29B | 4.12B | 3.26B | 3.12B | 2.81B | 2.19B | 997.00M | 853.00M | 674.00M | 238.00M | 214.00M | 212.00M | 195.00M |
EBITDA | 16.48B | 23.74B | 32.23B | 19.95B | 5.22B | 12.50B | 14.31B | 10.85B | -14.66B | 13.69B | 19.25B | 18.56B | 33.36B | 26.22B | 11.40B | 17.79B | 16.28B | 10.16B | 6.60B | 4.07B | 1.88B | 1.64B | 1.14B | 1.12B |
EBITDA Ratio | 39.44% | 49.31% | 59.14% | 49.86% | 45.87% | 44.10% | 45.66% | 39.48% | 24.03% | 35.81% | 41.16% | 38.91% | 53.83% | 60.61% | -16.19% | 54.40% | 50.50% | 48.50% | 48.92% | 41.26% | 34.06% | 53.92% | 18.90% | 27.12% |
Operating Income | 14.21B | 17.21B | 27.69B | 16.72B | 13.51B | 11.96B | 10.93B | 7.05B | -6.13B | 7.18B | 15.06B | 9.33B | 30.11B | 21.70B | -7.56B | 14.75B | 13.19B | 7.64B | 6.23B | 3.12B | 1.64B | 1.43B | 929.00M | 926.00M |
Operating Income Ratio | 34.00% | 39.25% | 50.81% | 41.78% | 35.95% | 32.69% | 32.18% | 25.65% | -23.94% | 18.77% | 32.21% | 19.55% | 51.05% | 47.90% | -27.18% | 39.41% | 40.92% | 38.86% | 42.82% | 38.72% | 30.73% | 34.66% | 23.28% | 23.53% |
Total Other Income/Expenses | -1.99B | 2.57B | 1.85B | -4.37B | -13.66B | -5.14B | -3.10B | -398.56M | -11.59B | -5.58B | -7.82B | -9.94B | -2.20B | -1.38B | 1.64B | -1.53B | 2.04B | -1.08B | -303.00M | -41.54M | 10.00M | -828.00M | 191.00M | -195.00M |
Income Before Tax | 12.21B | 19.78B | 29.54B | 4.97B | -2.78B | 6.82B | 7.83B | 7.98B | -17.72B | 1.55B | 7.24B | 3.92B | 26.80B | 20.31B | -8.79B | 13.22B | 15.23B | 7.83B | 5.93B | 3.00B | 1.65B | 601.00M | 1.12B | 731.00M |
Income Before Tax Ratio | 29.22% | 45.12% | 54.20% | 12.42% | -7.39% | 18.64% | 23.05% | 29.05% | -69.19% | 4.06% | 15.48% | 8.22% | 45.43% | 44.85% | -31.64% | 35.32% | 47.25% | 39.84% | 40.74% | 37.23% | 30.92% | 14.58% | 28.07% | 18.58% |
Income Tax Expense | 3.05B | 2.97B | 4.70B | 438.00M | -595.00M | -172.00M | 1.50B | 2.78B | -5.10B | 1.20B | 6.83B | -1.19B | 5.28B | 3.71B | 2.82B | 535.00M | 3.20B | 1.43B | 1.01B | 749.00M | 297.00M | -149.00M | -218.00M | -32.00M |
Net Income | 7.98B | 18.79B | 22.45B | 4.88B | -2.18B | 6.86B | 5.51B | 3.98B | -12.13B | 657.00M | 584.00M | 5.37B | 22.89B | 17.26B | 5.88B | 13.22B | 11.83B | 6.53B | 4.47B | 2.57B | 1.55B | 680.00M | 1.29B | 1.09B |
Net Income Ratio | 19.11% | 42.86% | 41.18% | 12.20% | -5.80% | 18.76% | 16.21% | 14.49% | -47.36% | 1.72% | 1.25% | 11.27% | 38.79% | 38.12% | 21.13% | 35.32% | 36.68% | 33.22% | 30.72% | 31.90% | 28.93% | 16.49% | 32.26% | 27.60% |
EPS | 1.83 | 4.00 | 4.48 | 1.01 | -0.43 | 1.32 | 1.05 | 0.77 | -2.35 | 0.13 | 0.11 | 1.06 | 4.34 | 3.23 | 0.97 | 2.58 | 2.41 | 1.35 | 1.05 | 0.56 | 0.34 | 0.15 | 0.84 | 0.71 |
EPS Diluted | 1.83 | 4.00 | 4.48 | 1.01 | -0.43 | 1.32 | 1.05 | 0.77 | -2.33 | 0.13 | 0.11 | 1.06 | 4.34 | 3.23 | 0.97 | 2.58 | 2.41 | 1.35 | 1.05 | 0.56 | 0.34 | 0.15 | 0.84 | 0.71 |
Weighted Avg Shares Out | 4.37B | 4.64B | 5.01B | 5.13B | 5.13B | 5.18B | 5.20B | 5.20B | 5.15B | 5.15B | 5.15B | 5.11B | 5.25B | 5.25B | 5.36B | 5.06B | 4.89B | 4.85B | 4.61B | 4.61B | 4.61B | 4.62B | 4.62B | 4.62B |
Weighted Avg Shares Out (Dil) | 4.37B | 4.64B | 5.01B | 5.13B | 5.13B | 5.20B | 5.20B | 5.20B | 5.20B | 5.15B | 5.15B | 5.11B | 5.25B | 5.25B | 5.36B | 5.06B | 4.89B | 4.85B | 4.61B | 4.61B | 4.61B | 4.62B | 4.62B | 4.62B |
Why VALE S.A. (VALE) Outpaced the Stock Market Today
Claimants for deadly Mariana dam collapse file injunction against BHP, Vale
7 Dividend Stocks to Buy Now: June 2024
Riding The Vale Rollercoaster: A Bullish Play For Bold Investors
Metals trade down, and Vale and Pilbara Minerals step on the gas
VALE S.A. (VALE) Suffers a Larger Drop Than the General Market: Key Insights
The Single Best Dividend Stock Yielding Over 8%
70 All-Star And Graham Value Stocks: 57 Fit To Buy In June
Income Investing Gold: 3 Stocks Offering 6% Dividend Yields
VALE S.A. (VALE) Rises As Market Takes a Dip: Key Facts
Source: https://incomestatements.info
Category: Stock Reports