See more : Danske Bank A/S (DNKEY) Income Statement Analysis – Financial Results
Complete financial analysis of Vale S.A. (VALE) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Vale S.A., a leading company in the Industrial Materials industry within the Basic Materials sector.
You may be interested
- PT Adhi Commuter Properti (ADCP.JK) Income Statement Analysis – Financial Results
- Sino Land Company Limited (0083.HK) Income Statement Analysis – Financial Results
- Gores Holdings V, Inc. (GRSVU) Income Statement Analysis – Financial Results
- CITBA Financial Corporation (CBAF) Income Statement Analysis – Financial Results
- Pipestone Energy Corp. (BKBEF) Income Statement Analysis – Financial Results
Vale S.A. (VALE)
About Vale S.A.
Vale S.A., together with its subsidiaries, produces and sells iron ore and iron ore pellets for use as raw materials in steelmaking in Brazil and internationally. The company operates through Ferrous Minerals and Base Metals segments. The Ferrous Minerals segment produces and extracts iron ore and pellets, manganese, ferroalloys, and other ferrous products; and provides related logistic services. The Base Metals segment produces and extracts nickel and its by-products, such as gold, silver, cobalt, precious metals, and others, as well as copper. The company was formerly known as Companhia Vale do Rio Doce and changed its name to Vale S.A. in May 2009. Vale S.A. was founded in 1942 and is headquartered in Rio de Janeiro, Brazil.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 41.78B | 43.84B | 54.50B | 40.02B | 37.57B | 36.58B | 33.97B | 27.49B | 25.61B | 38.24B | 46.77B | 47.69B | 58.99B | 45.29B | 27.80B | 37.43B | 32.24B | 19.65B | 14.55B | 8.07B | 5.35B | 4.12B | 3.99B | 3.94B |
| Cost of Revenue | 24.09B | 24.03B | 21.73B | 19.04B | 21.19B | 22.11B | 21.04B | 17.65B | 20.51B | 25.76B | 24.25B | 26.48B | 23.57B | 18.81B | 15.89B | 17.64B | 16.46B | 10.15B | 6.98B | 4.08B | 3.13B | 2.26B | 2.33B | 2.43B |
| Gross Profit | 17.70B | 19.81B | 32.77B | 20.98B | 16.38B | 14.47B | 12.93B | 9.84B | 5.10B | 12.48B | 22.52B | 21.21B | 35.42B | 26.48B | 11.91B | 19.79B | 15.78B | 9.50B | 7.57B | 3.99B | 2.22B | 1.86B | 1.66B | 1.51B |
| Gross Profit Ratio | 42.35% | 45.19% | 60.13% | 52.42% | 43.61% | 39.55% | 38.06% | 35.79% | 19.90% | 32.63% | 48.16% | 44.48% | 60.04% | 58.46% | 42.84% | 52.86% | 48.94% | 48.36% | 52.02% | 49.40% | 41.53% | 45.11% | 41.68% | 38.27% |
| Research & Development | 720.34M | 660.00M | 549.00M | 443.00M | 443.00M | 373.00M | 340.00M | 319.00M | 477.00M | 734.00M | 801.00M | 1.48B | 1.67B | 878.00M | 1.13B | 1.09B | 733.00M | 481.00M | 288.00M | 153.00M | 82.00M | 50.00M | 43.00M | 48.00M |
| General & Administrative | 480.00M | 366.00M | 332.00M | 400.00M | 339.00M | 366.00M | 428.00M | 366.00M | 491.00M | 858.00M | 955.00M | 1.58B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 26.39M | 108.00M | 107.00M | 105.00M | 92.00M | 95.00M | 103.00M | 8.00M | 12.00M | 120.00M | 129.00M | 389.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 506.00M | 474.00M | 439.00M | 505.00M | 487.00M | 461.00M | 531.00M | 374.00M | 503.00M | 1.10B | 1.08B | 1.97B | 2.33B | 1.70B | 1.36B | 1.75B | 1.25B | 816.00M | 693.00M | 709.00M | 297.00M | 381.00M | 691.00M | 225.00M |
| Other Expenses | 2.26B | 892.00M | 943.00M | 1.48B | 1.66B | -187.00M | -149.00M | -66.00M | 61.00M | -19.00M | -239.00M | -37.00M | 2.33B | 1.70B | 1.13B | 1.75B | 1.25B | 816.00M | 1.05B | 709.00M | 496.00M | 381.00M | 691.00M | 532.00M |
| Operating Expenses | 3.49B | 2.03B | 1.93B | 2.43B | 2.59B | 1.61B | 1.70B | 1.65B | 2.48B | 3.98B | 5.01B | 7.26B | 5.31B | 2.58B | 4.35B | 2.83B | 1.98B | 1.30B | 1.34B | 862.00M | 578.00M | 431.00M | 734.00M | 580.00M |
| Cost & Expenses | 27.58B | 26.05B | 23.66B | 21.47B | 23.78B | 23.72B | 22.74B | 19.30B | 23.00B | 29.74B | 29.26B | 33.74B | 28.88B | 21.39B | 20.24B | 20.47B | 18.44B | 11.44B | 8.32B | 4.94B | 3.71B | 2.69B | 3.06B | 3.01B |
| Interest Income | 123.00M | 659.00M | 226.46M | 375.00M | 527.00M | 423.00M | 481.00M | 92.00M | 965.00M | 401.00M | 101.00M | 401.00M | 718.00M | 290.00M | 381.00M | 602.00M | 295.00M | 327.00M | 123.00M | 82.00M | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 1.34B | 894.00M | 1.45B | 2.44B | 3.81B | 1.54B | 3.28B | 1.53B | 891.00M | 2.94B | 1.72B | 1.72B | 2.47B | 2.65B | 1.12B | 1.77B | 1.59B | 1.34B | 560.00M | 671.00M | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 3.07B | 3.17B | 3.04B | 3.22B | 3.74B | 3.35B | 3.71B | 3.47B | 4.03B | 4.29B | 4.15B | 4.29B | 4.12B | 3.26B | 3.12B | 2.81B | 2.19B | 997.00M | 853.00M | 674.00M | 238.00M | 214.00M | 212.00M | 195.00M |
| EBITDA | 16.48B | 23.74B | 32.23B | 19.95B | 5.22B | 12.50B | 14.31B | 10.85B | -14.66B | 13.69B | 19.25B | 18.56B | 33.36B | 26.22B | 11.40B | 17.79B | 16.28B | 10.16B | 6.60B | 4.07B | 1.88B | 1.64B | 1.14B | 1.12B |
| EBITDA Ratio | 39.44% | 49.31% | 59.14% | 49.86% | 45.87% | 44.10% | 45.66% | 39.48% | 24.03% | 35.81% | 41.16% | 38.91% | 53.83% | 60.61% | -16.19% | 54.40% | 50.50% | 48.50% | 48.92% | 41.26% | 34.06% | 53.92% | 18.90% | 27.12% |
| Operating Income | 14.21B | 17.21B | 27.69B | 16.72B | 13.51B | 11.96B | 10.93B | 7.05B | -6.13B | 7.18B | 15.06B | 9.33B | 30.11B | 21.70B | -7.56B | 14.75B | 13.19B | 7.64B | 6.23B | 3.12B | 1.64B | 1.43B | 929.00M | 926.00M |
| Operating Income Ratio | 34.00% | 39.25% | 50.81% | 41.78% | 35.95% | 32.69% | 32.18% | 25.65% | -23.94% | 18.77% | 32.21% | 19.55% | 51.05% | 47.90% | -27.18% | 39.41% | 40.92% | 38.86% | 42.82% | 38.72% | 30.73% | 34.66% | 23.28% | 23.53% |
| Total Other Income/Expenses | -1.99B | 2.57B | 1.85B | -4.37B | -13.66B | -5.14B | -3.10B | -398.56M | -11.59B | -5.58B | -7.82B | -9.94B | -2.20B | -1.38B | 1.64B | -1.53B | 2.04B | -1.08B | -303.00M | -41.54M | 10.00M | -828.00M | 191.00M | -195.00M |
| Income Before Tax | 12.21B | 19.78B | 29.54B | 4.97B | -2.78B | 6.82B | 7.83B | 7.98B | -17.72B | 1.55B | 7.24B | 3.92B | 26.80B | 20.31B | -8.79B | 13.22B | 15.23B | 7.83B | 5.93B | 3.00B | 1.65B | 601.00M | 1.12B | 731.00M |
| Income Before Tax Ratio | 29.22% | 45.12% | 54.20% | 12.42% | -7.39% | 18.64% | 23.05% | 29.05% | -69.19% | 4.06% | 15.48% | 8.22% | 45.43% | 44.85% | -31.64% | 35.32% | 47.25% | 39.84% | 40.74% | 37.23% | 30.92% | 14.58% | 28.07% | 18.58% |
| Income Tax Expense | 3.05B | 2.97B | 4.70B | 438.00M | -595.00M | -172.00M | 1.50B | 2.78B | -5.10B | 1.20B | 6.83B | -1.19B | 5.28B | 3.71B | 2.82B | 535.00M | 3.20B | 1.43B | 1.01B | 749.00M | 297.00M | -149.00M | -218.00M | -32.00M |
| Net Income | 7.98B | 18.79B | 22.45B | 4.88B | -2.18B | 6.86B | 5.51B | 3.98B | -12.13B | 657.00M | 584.00M | 5.37B | 22.89B | 17.26B | 5.88B | 13.22B | 11.83B | 6.53B | 4.47B | 2.57B | 1.55B | 680.00M | 1.29B | 1.09B |
| Net Income Ratio | 19.11% | 42.86% | 41.18% | 12.20% | -5.80% | 18.76% | 16.21% | 14.49% | -47.36% | 1.72% | 1.25% | 11.27% | 38.79% | 38.12% | 21.13% | 35.32% | 36.68% | 33.22% | 30.72% | 31.90% | 28.93% | 16.49% | 32.26% | 27.60% |
| EPS | 1.83 | 4.00 | 4.48 | 1.01 | -0.43 | 1.32 | 1.05 | 0.77 | -2.35 | 0.13 | 0.11 | 1.06 | 4.34 | 3.23 | 0.97 | 2.58 | 2.41 | 1.35 | 1.05 | 0.56 | 0.34 | 0.15 | 0.84 | 0.71 |
| EPS Diluted | 1.83 | 4.00 | 4.48 | 1.01 | -0.43 | 1.32 | 1.05 | 0.77 | -2.33 | 0.13 | 0.11 | 1.06 | 4.34 | 3.23 | 0.97 | 2.58 | 2.41 | 1.35 | 1.05 | 0.56 | 0.34 | 0.15 | 0.84 | 0.71 |
| Weighted Avg Shares Out | 4.37B | 4.64B | 5.01B | 5.13B | 5.13B | 5.18B | 5.20B | 5.20B | 5.15B | 5.15B | 5.15B | 5.11B | 5.25B | 5.25B | 5.36B | 5.06B | 4.89B | 4.85B | 4.61B | 4.61B | 4.61B | 4.62B | 4.62B | 4.62B |
| Weighted Avg Shares Out (Dil) | 4.37B | 4.64B | 5.01B | 5.13B | 5.13B | 5.20B | 5.20B | 5.20B | 5.20B | 5.15B | 5.15B | 5.11B | 5.25B | 5.25B | 5.36B | 5.06B | 4.89B | 4.85B | 4.61B | 4.61B | 4.61B | 4.62B | 4.62B | 4.62B |
IAT Community: Theron Vale's Commitment to Comprehensive Financial Education
IAT Community: Theron Vale Unveils Groundbreaking Platform for Investors IAT Community: Theron Vale Unveils Groundbreaking Platform for Investors
Vale's Stock Price Decline This Year Not Reflecting Financial Results, Or Iron Market Outlook
Vale S.A. is poised to benefit from global economic stimulus measures, especially in infrastructure, making a 25% YTD stock price decline a buying opportunity. Strong financial results, including a 63% increase in net earnings and a 4% reduction in net...
Vale Plans To Expand Copper Output, Invests $184M For Domestic Critical Minerals
The Brazilian mining giant Vale SA VALE announced its commitment to significantly boost copper production under its new CEO, Gustavo Pimenta.
Vale: Record Iron Ore Production Boosts Growth And Strategic Expansion
Vale S.A. faced a 25% stock price drop in 2024 due to governance issues and fluctuating iron ore prices but remains promising for long-term growth. Q2 2024 saw record iron ore output and a 35% year-over-year increase in operating income,...
Vale Stock: Think Of Doubling Down On Val(u)e
Despite a 19% decline in VALE stock since February 2023, I believe China's recent robust monetary stimulus will boost demand for iron ore, benefiting Vale. Vale's Q2 financials show strong operational performance with a 15% QoQ rise in EBITDA (despite...
VALE S.A. (VALE) Rises As Market Takes a Dip: Key Facts
VALE S.A. (VALE) concluded the recent trading session at $11.72, signifying a +0.34% move from its prior day's close.
Vale and Green Energy Park Partner to Develop Green Hydrogen Supply Chain in Brazil for Future Mega Hub
BRUSSELS--(BUSINESS WIRE)--Vale and Green Energy Park (GEP), an integrated European hydrogen company, have joined forces to deliver decarbonization solutions for the global steel sector. Through this partnership the companies will work on feasibility studies to develop a green hydrogen production...
Vale: A Golden Opportunity For Long-Term Investors
Vale's shares have dropped 25% this year due to governance issues and iron ore price volatility, but the long-term investment thesis remains compelling. Despite political risks and Chinese economic challenges, Vale's low-cost production and dividend potential make it an attractive...
China stimulus: top 3 commodities stocks to consider
China announced several measures, including lowering the amount of cash that banks must have in reserve, to resurrect its housing market and the broader economy this week.
Here is What to Know Beyond Why VALE S.A. (VALE) is a Trending Stock
VALE (VALE) has been one of the stocks most watched by Zacks.com users lately. So, it is worth exploring what lies ahead for the stock.
Source: https://incomestatements.info
Category: Stock Reports