See more : Digital Health Acquisition Corp. (DHACU) Income Statement Analysis – Financial Results
Complete financial analysis of Brunswick Corporation (BC) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Brunswick Corporation, a leading company in the Auto – Recreational Vehicles industry within the Consumer Cyclical sector.
You may be interested
- EverQuote, Inc. (EVER) Income Statement Analysis – Financial Results
- Kusurinomadoguchi, Inc. (5592.T) Income Statement Analysis – Financial Results
- Shoprite Holdings Limited (SRGHY) Income Statement Analysis – Financial Results
- Biogen Inc. (BIIB) Income Statement Analysis – Financial Results
- LOTTE Corporation (004990.KS) Income Statement Analysis – Financial Results
Brunswick Corporation (BC)
About Brunswick Corporation
Brunswick Corporation designs, manufactures, and markets recreation products worldwide. It operates through Propulsion; Parts & Accessories; and Boat segments. The Propulsion segment provides outboard, sterndrive, and inboard engines for independent boat builders and governments through marine dealers and distributors, specialty marine retailers, and marine service centers; and propulsion-related controls, rigging, and propellers to original equipment manufacturers and aftermarket retailers, distributors, and distribution businesses. This segment offers its products under the Mercury, Mercury MerCruiser, Mariner, Mercury Racing, and Mercury Diesel brands. The Parts & Accessories segment provides engine parts and consumables, electrical products, boat parts and systems, engine oils and lubricants, marine electronics and control systems, instruments, trolling motors, fuel systems, and electrical systems, as well as specialty vehicle, mobile, and transportation aftermarket products for aftermarket retailers, distributors, and distribution businesses, as well for as for the original equipment manufacturers in marine and non-marine markets; and supplies parts and accessories. This segment offers its products under the under the Mercury, Mercury Precision Parts, Quicksilver, and Seachoice brands. The Boat segment provides Sea Ray sport boats and cruisers; Bayliner sport cruisers, runabouts and Heyday wake; Boston Whaler fiberglass offshore boats; Lund fiberglass fishing boats; Crestliner, Cypress Cay, Harris, Lowe, Lund, Princecraft aluminum fishing, utility, pontoon, and deck boats; and Thunder Jet heavy-gauge aluminum boats, as well as the freedom boat club, dealer services, and technology to the marine industry through dealers and distributors. Brunswick Corporation was founded in 1845 and is headquartered in Mettawa, Illinois.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.40B | 6.81B | 5.85B | 4.35B | 4.11B | 5.16B | 4.51B | 4.49B | 4.11B | 3.84B | 3.89B | 3.72B | 3.75B | 3.40B | 2.78B | 4.71B | 5.67B | 5.67B | 5.92B | 5.23B | 4.13B | 3.71B | 3.37B | 3.81B | 4.28B | 3.95B | 3.66B | 3.16B | 3.04B | 2.70B | 2.21B | 2.06B | 2.09B | 2.48B | 2.83B | 3.28B | 3.09B | 1.72B | 1.54B |
| Cost of Revenue | 4.57B | 4.87B | 4.18B | 3.13B | 2.99B | 3.84B | 3.28B | 3.26B | 2.99B | 2.80B | 2.87B | 2.77B | 2.87B | 2.68B | 2.46B | 3.84B | 4.53B | 4.44B | 4.50B | 3.92B | 3.13B | 2.85B | 2.59B | 2.57B | 2.98B | 2.70B | 2.47B | 2.16B | 2.09B | 1.83B | 1.52B | 1.44B | 1.49B | 1.77B | 2.05B | 2.27B | 2.07B | 1.18B | 1.07B |
| Gross Profit | 1.83B | 1.95B | 1.67B | 1.21B | 1.12B | 1.32B | 1.23B | 1.23B | 1.11B | 1.04B | 1.02B | 944.00M | 875.40M | 720.00M | 315.60M | 867.40M | 1.14B | 1.23B | 1.42B | 1.31B | 997.10M | 859.90M | 783.40M | 1.24B | 1.30B | 1.25B | 1.19B | 1.01B | 954.00M | 868.20M | 688.00M | 621.20M | 594.30M | 709.10M | 776.10M | 1.01B | 1.02B | 540.80M | 468.00M |
| Gross Profit Ratio | 28.63% | 28.58% | 28.50% | 27.90% | 27.29% | 25.60% | 27.38% | 27.29% | 27.15% | 27.01% | 26.11% | 25.39% | 23.36% | 21.16% | 11.37% | 18.42% | 20.16% | 21.64% | 24.05% | 25.13% | 24.15% | 23.17% | 23.24% | 32.46% | 30.35% | 31.58% | 32.59% | 31.80% | 31.37% | 32.15% | 31.18% | 30.16% | 28.46% | 28.62% | 27.46% | 30.82% | 32.97% | 31.49% | 30.42% |
| Research & Development | 185.20M | 202.90M | 154.50M | 125.90M | 121.60M | 148.80M | 138.50M | 139.20M | 125.90M | 119.60M | 119.50M | 105.30M | 97.90M | 92.00M | 88.50M | 122.20M | 134.50M | 132.20M | 144.70M | 131.10M | 118.20M | 102.80M | 95.90M | 102.20M | 93.40M | 87.50M | 89.40M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 783.70M | 731.50M | 664.60M | 514.00M | 474.00M | 724.30M | 704.70M | 661.30M | 644.60M | 584.50M | 570.10M | 548.80M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 28.50M | 39.90M | 33.20M | 29.70M | 35.60M | 31.70M | 26.30M | 27.10M | 28.10M | 31.20M | 30.60M | 30.90M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 812.20M | 771.40M | 697.80M | 543.70M | 509.60M | 724.30M | 704.70M | 661.30M | 644.60M | 584.50M | 570.10M | 548.80M | 562.40M | 549.40M | 625.10M | 668.40M | 835.00M | 752.30M | 801.30M | 782.40M | 632.50M | 560.50M | 496.40M | 534.20M | 662.70M | 598.40M | 576.30M | 570.50M | 573.90M | 538.40M | 470.40M | 425.50M | 461.00M | 490.20M | 640.30M | 539.40M | 536.60M | 291.70M | 254.70M |
| Other Expenses | 0.00 | -6.10M | -6.80M | -6.10M | -500.00K | -4.30M | 6.10M | 2.10M | 5.40M | 6.50M | 2.50M | 2.20M | 0.00 | 0.00 | 0.00 | 0.00 | 66.40M | 0.00 | 0.00 | 0.00 | 25.00M | 0.00 | 0.00 | 148.80M | 165.60M | 159.70M | 156.90M | 129.70M | 120.50M | 119.80M | 117.80M | 115.90M | 133.40M | 145.60M | 159.80M | 147.90M | 141.40M | 61.50M | 49.60M |
| Operating Expenses | 997.40M | 974.30M | 852.30M | 669.60M | 631.20M | 873.10M | 843.20M | 800.50M | 770.50M | 704.10M | 689.60M | 654.10M | 660.30M | 641.40M | 713.60M | 790.60M | 1.04B | 884.50M | 946.00M | 913.50M | 775.70M | 663.30M | 592.30M | 785.20M | 921.70M | 845.60M | 822.60M | 700.20M | 694.40M | 658.20M | 588.20M | 541.40M | 594.40M | 635.80M | 800.10M | 687.30M | 678.00M | 353.20M | 304.30M |
| Cost & Expenses | 5.67B | 5.84B | 5.03B | 3.80B | 3.62B | 4.71B | 4.12B | 4.06B | 3.76B | 3.51B | 3.56B | 3.43B | 3.53B | 3.32B | 3.17B | 4.63B | 5.56B | 5.32B | 5.45B | 4.83B | 3.91B | 3.52B | 3.18B | 3.36B | 3.91B | 3.55B | 3.29B | 2.86B | 2.78B | 2.49B | 2.11B | 1.98B | 2.09B | 2.40B | 2.85B | 2.96B | 2.75B | 1.53B | 1.37B |
| Interest Income | 10.20M | 6.10M | 2.10M | 1.20M | 3.30M | 2.90M | 2.60M | 1.80M | 2.20M | 1.20M | 1.50M | 2.90M | 3.90M | 3.60M | 3.20M | 6.70M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 112.40M | 98.10M | 65.90M | 67.30M | 76.00M | 46.00M | 26.40M | 27.50M | 27.80M | 29.80M | 43.90M | 68.10M | 81.80M | 94.40M | 86.10M | 54.20M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 272.90M | 231.20M | 178.10M | 153.40M | 138.70M | 124.00M | 110.80M | 91.00M | 88.90M | 81.20M | 87.50M | 90.00M | 104.50M | 129.30M | 157.30M | 177.20M | 180.10M | 167.30M | 162.20M | 157.50M | 150.60M | 148.40M | 160.40M | 148.80M | 165.60M | 159.70M | 156.90M | 129.70M | 120.50M | 119.80M | 117.80M | 115.90M | 133.40M | 145.60M | 159.80M | 147.90M | 141.40M | 61.50M | 49.60M |
| EBITDA | 1.01B | 1.18B | 980.50M | 693.50M | 324.90M | 479.80M | 419.30M | 509.50M | 436.10M | 401.30M | 323.60M | 340.00M | 276.50M | 211.50M | -440.40M | -400.80M | 287.30M | 508.50M | 625.00M | 581.20M | 221.40M | 345.00M | 351.50M | 601.00M | 532.00M | 488.20M | 510.60M | 434.50M | 376.30M | 329.80M | 217.60M | 195.70M | 133.30M | 218.90M | 135.80M | 472.20M | 481.10M | 249.10M | 213.30M |
| EBITDA Ratio | 15.85% | 17.73% | 16.86% | 16.02% | 13.03% | 11.60% | 11.19% | 11.96% | 10.82% | 11.03% | 10.68% | 10.25% | 8.63% | 6.21% | -14.79% | -8.46% | 6.10% | 9.01% | 10.19% | 10.23% | 9.11% | 9.07% | 10.61% | 17.37% | 18.82% | 15.55% | 16.62% | 13.15% | 13.12% | 11.59% | 9.23% | 8.92% | 5.91% | 4.97% | 4.69% | 13.39% | 15.28% | 13.68% | 12.80% |
| Operating Income | 734.90M | 947.80M | 812.90M | 539.30M | 471.00M | 367.00M | 354.90M | 409.00M | 331.70M | 328.50M | 304.20M | 264.10M | 215.10M | 78.60M | -398.00M | 76.80M | 107.20M | 341.20M | 478.60M | 400.70M | 221.40M | 196.60M | 191.10M | 452.20M | 378.30M | 400.20M | 369.30M | 304.80M | 259.60M | 210.00M | 99.80M | 79.80M | -100.00K | 73.30M | -24.00M | 324.30M | 339.70M | 187.60M | 163.70M |
| Operating Income Ratio | 11.48% | 13.91% | 13.90% | 12.40% | 11.46% | 7.11% | 7.87% | 9.11% | 8.08% | 8.56% | 7.83% | 7.10% | 5.74% | 2.31% | -14.34% | 1.63% | 1.89% | 6.02% | 8.08% | 7.66% | 5.36% | 5.30% | 5.67% | 11.86% | 8.83% | 10.14% | 10.10% | 9.64% | 8.54% | 7.78% | 4.52% | 3.87% | 0.00% | 2.96% | -0.85% | 9.88% | 11.01% | 10.92% | 10.64% |
| Total Other Income/Expenses | -106.00M | -94.20M | -76.50M | -66.60M | -360.30M | -44.80M | -11.60M | -19.30M | -16.50M | -40.60M | -72.90M | -56.20M | -103.10M | -147.60M | -114.20M | -20.60M | -14.50M | -31.50M | 17.20M | -22.20M | -20.30M | -35.00M | -58.90M | -128.90M | -171.30M | -68.80M | -117.50M | -14.50M | -51.50M | -11.60M | -13.30M | -17.80M | -22.10M | 49.40M | -53.40M | -7.80M | -37.10M | -2.20M | -600.00K |
| Income Before Tax | 628.90M | 853.60M | 736.40M | 472.70M | 61.50M | 322.20M | 343.30M | 389.70M | 315.20M | 287.90M | 229.60M | 181.00M | 89.30M | -84.70M | -684.70M | -632.20M | 92.70M | 309.70M | 495.80M | 378.50M | 201.10M | 161.60M | 132.20M | 323.30M | 55.00M | 283.80M | 236.20M | 290.30M | 208.10M | 198.40M | 86.50M | 62.00M | -22.20M | 122.70M | -77.40M | 316.50M | 302.60M | 185.40M | 163.10M |
| Income Before Tax Ratio | 9.82% | 12.53% | 12.60% | 10.87% | 1.50% | 6.25% | 7.61% | 8.68% | 7.68% | 7.50% | 5.91% | 4.87% | 2.38% | -2.49% | -24.66% | -13.43% | 1.63% | 5.47% | 8.37% | 7.24% | 4.87% | 4.35% | 3.92% | 8.48% | 1.28% | 7.19% | 6.46% | 9.19% | 6.84% | 7.35% | 3.92% | 3.01% | -1.06% | 4.95% | -2.74% | 9.64% | 9.80% | 10.80% | 10.60% |
| Income Tax Expense | 196.30M | 172.30M | 141.00M | 98.00M | 80.30M | 59.10M | 156.00M | 115.30M | 87.80M | 93.00M | -545.60M | 33.60M | 17.40M | 25.90M | -98.50M | 155.90M | 13.10M | 46.50M | 110.40M | 108.70M | 65.90M | 58.10M | 47.50M | 121.10M | 17.10M | 105.20M | 85.00M | 104.50M | 73.90M | 69.40M | 32.00M | 22.30M | 1.50M | 51.80M | -6.10M | 123.40M | 133.80M | 75.10M | 62.80M |
| Net Income | 420.40M | 677.00M | 593.30M | 372.70M | -131.00M | 265.30M | 146.40M | 276.00M | 241.40M | 245.70M | 769.20M | 50.00M | 71.90M | -110.60M | -586.20M | -788.10M | 111.60M | 133.90M | 385.40M | 269.80M | 135.20M | 78.40M | 81.80M | -95.80M | 37.90M | 186.30M | 150.50M | 185.80M | 127.20M | 129.00M | 23.10M | -26.30M | -23.70M | 70.90M | -71.30M | 193.10M | 168.80M | 110.30M | 100.30M |
| Net Income Ratio | 6.57% | 9.94% | 10.15% | 8.57% | -3.19% | 5.14% | 3.25% | 6.15% | 5.88% | 6.40% | 19.79% | 1.34% | 1.92% | -3.25% | -21.12% | -16.74% | 1.97% | 2.36% | 6.51% | 5.16% | 3.27% | 2.11% | 2.43% | -2.51% | 0.88% | 4.72% | 4.11% | 5.88% | 4.18% | 4.78% | 1.05% | -1.28% | -1.13% | 2.86% | -2.52% | 5.88% | 5.47% | 6.42% | 6.52% |
| EPS | 5.99 | 9.05 | 7.63 | 4.72 | -1.54 | 3.03 | 1.64 | 3.03 | 2.60 | 2.63 | 8.43 | 0.56 | 0.81 | -1.25 | -6.63 | -8.93 | 1.24 | 1.42 | 3.95 | 2.82 | 1.48 | 1.16 | 0.93 | -1.08 | 0.41 | 1.90 | 1.51 | 1.89 | 1.33 | 1.35 | 0.25 | -0.28 | -0.27 | 0.80 | -0.81 | 2.20 | 1.90 | 1.32 | 1.17 |
| EPS Diluted | 5.96 | 9.00 | 7.57 | 4.70 | -1.54 | 3.01 | 1.62 | 3.00 | 2.56 | 2.58 | 8.20 | 0.54 | 0.78 | -1.25 | -6.63 | -8.93 | 1.24 | 1.41 | 3.90 | 2.77 | 1.47 | 0.86 | 0.93 | -1.08 | 0.41 | 1.88 | 1.50 | 1.88 | 1.32 | 1.35 | 0.24 | -0.28 | -0.27 | 0.80 | -0.81 | 2.20 | 1.90 | 1.32 | 1.17 |
| Weighted Avg Shares Out | 70.20M | 74.80M | 77.80M | 79.20M | 85.20M | 87.60M | 89.40M | 91.20M | 93.00M | 93.60M | 91.20M | 89.80M | 89.30M | 88.70M | 88.40M | 88.30M | 89.80M | 94.00M | 97.60M | 95.60M | 91.20M | 67.59M | 87.80M | 88.70M | 92.00M | 98.30M | 99.67M | 98.31M | 95.64M | 95.56M | 92.40M | 93.93M | 87.78M | 88.63M | 88.02M | 87.77M | 88.84M | 83.56M | 85.73M |
| Weighted Avg Shares Out (Dil) | 70.50M | 75.20M | 78.40M | 79.70M | 85.20M | 88.20M | 90.10M | 92.00M | 94.30M | 95.10M | 93.80M | 92.40M | 92.20M | 88.70M | 88.40M | 88.30M | 90.20M | 94.70M | 98.80M | 97.30M | 91.90M | 90.70M | 88.10M | 88.70M | 92.60M | 99.00M | 100.33M | 98.83M | 96.36M | 95.69M | 96.25M | 93.93M | 87.78M | 88.63M | 88.02M | 87.77M | 88.84M | 83.56M | 85.73M |
Compared to Estimates, Brunswick (BC) Q3 Earnings: A Look at Key Metrics
Although the revenue and EPS for Brunswick (BC) give a sense of how its business performed in the quarter ended September 2023, it might be worth considering how some key metrics compare with Wall Street estimates and the year-ago numbers.
Brunswick Corporation Releases Third Quarter 2023 Earnings
METTAWA, Ill., Oct. 26, 2023 (GLOBE NEWSWIRE) -- Brunswick Corporation (NYSE: BC), today, released its third quarter 2023 financial results. A complete and full-text financial results press release is available on the Company's website at https://ir.brunswick.com . The results will...
Brunswick Corporation Re-Defines Marine Consumer Financing with the Launch of Brunswick Finance, a New Private Label, Digital Retail Financing Solution
METTAWA, Ill. , Oct. 25, 2023 (GLOBE NEWSWIRE) -- Brunswick Corporation (NYSE: BC) today, announced the upcoming launch of Brunswick Finance, a state-of-the-art, industry-leading digital finance solution that simplifies the retail purchase process by leveraging a fully integrated technology platform...
Brunswick: Steady Earnings Despite Lower Boat Sales
Brunswick is facing pressure in the sports boat market due to rising interest rates and inflation, which are increasing the cost of ownership. However, the company is offsetting these challenges through strong market share gains and a high percentage of...
Analysts Estimate Brunswick (BC) to Report a Decline in Earnings: What to Look Out for
Brunswick (BC) doesn't possess the right combination of the two key ingredients for a likely earnings beat in its upcoming report. Get prepared with the key expectations.
Brunswick Corporation Declares Quarterly Dividend
METTAWA, Ill., Oct. 17, 2023 (GLOBE NEWSWIRE) -- The Board of Directors of Brunswick Corporation (NYSE: BC) today declared a quarterly dividend on its common stock of $0.40 per share.
Forbes Names Brunswick Corporation One of the World's Best Employers for the Fourth Consecutive Year
METTAWA, Ill. , Oct. 10, 2023 (GLOBE NEWSWIRE) -- Brunswick Corporation (NYSE: BC), the world's largest marine technology company, has been named to the 2023 Forbes World's Best Employers list for the fourth consecutive year. Of the thousands of companies...
Brunswick Corporation Schedules 2023 Third Quarter Earnings Conference Call
METTAWA, Ill., Oct. 05, 2023 (GLOBE NEWSWIRE) -- Brunswick Corporation (NYSE: BC) will release its third quarter 2023 financial results on Thursday, October 26, 2023 before the market opens by way of an advisory release, notifying the public that the...
7 Stock Picks (Mostly) Under $10 Billion: Why They're Best-of-Breed Bisons
Investment bank D.A. Davidson, which has adopted the bison as a brand, picked 17 “high quality” stocks—a few giant, most smaller.
Brunswick Corporation Named to Newsweek's 2024 America's Greenest Companies List
METTAWA, Ill. , Sept. 28, 2023 (GLOBE NEWSWIRE) -- Brunswick Corporation (NYSE: BC), the world's largest recreational marine technology company, today announced the Company has been named to Newsweek's inaugural list of America's Greenest Companies. Brunswick's recognition in the Transportation Equipment Manufacturing...
Source: https://incomestatements.info
Category: Stock Reports