See more : TechnoPlus Ventures Ltd. (TNPV.TA) Income Statement Analysis – Financial Results
Complete financial analysis of Brunswick Corporation (BC) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Brunswick Corporation, a leading company in the Auto – Recreational Vehicles industry within the Consumer Cyclical sector.
- Janover Inc. (JNVR) Income Statement Analysis – Financial Results
- Genesis Unicorn Capital Corp. (GENQW) Income Statement Analysis – Financial Results
- ARCS Company Limited (9948.T) Income Statement Analysis – Financial Results
- DouYu International Holdings Limited (DOYU) Income Statement Analysis – Financial Results
- Glow Holdings, Inc. (GLOH) Income Statement Analysis – Financial Results
Brunswick Corporation (BC)
About Brunswick Corporation
Brunswick Corporation designs, manufactures, and markets recreation products worldwide. It operates through Propulsion; Parts & Accessories; and Boat segments. The Propulsion segment provides outboard, sterndrive, and inboard engines for independent boat builders and governments through marine dealers and distributors, specialty marine retailers, and marine service centers; and propulsion-related controls, rigging, and propellers to original equipment manufacturers and aftermarket retailers, distributors, and distribution businesses. This segment offers its products under the Mercury, Mercury MerCruiser, Mariner, Mercury Racing, and Mercury Diesel brands. The Parts & Accessories segment provides engine parts and consumables, electrical products, boat parts and systems, engine oils and lubricants, marine electronics and control systems, instruments, trolling motors, fuel systems, and electrical systems, as well as specialty vehicle, mobile, and transportation aftermarket products for aftermarket retailers, distributors, and distribution businesses, as well for as for the original equipment manufacturers in marine and non-marine markets; and supplies parts and accessories. This segment offers its products under the under the Mercury, Mercury Precision Parts, Quicksilver, and Seachoice brands. The Boat segment provides Sea Ray sport boats and cruisers; Bayliner sport cruisers, runabouts and Heyday wake; Boston Whaler fiberglass offshore boats; Lund fiberglass fishing boats; Crestliner, Cypress Cay, Harris, Lowe, Lund, Princecraft aluminum fishing, utility, pontoon, and deck boats; and Thunder Jet heavy-gauge aluminum boats, as well as the freedom boat club, dealer services, and technology to the marine industry through dealers and distributors. Brunswick Corporation was founded in 1845 and is headquartered in Mettawa, Illinois.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 6.40B | 6.81B | 5.85B | 4.35B | 4.11B | 5.16B | 4.51B | 4.49B | 4.11B | 3.84B | 3.89B | 3.72B | 3.75B | 3.40B | 2.78B | 4.71B | 5.67B | 5.67B | 5.92B | 5.23B | 4.13B | 3.71B | 3.37B | 3.81B | 4.28B | 3.95B | 3.66B | 3.16B | 3.04B | 2.70B | 2.21B | 2.06B | 2.09B | 2.48B | 2.83B | 3.28B | 3.09B | 1.72B | 1.54B |
Cost of Revenue | 4.57B | 4.87B | 4.18B | 3.13B | 2.99B | 3.84B | 3.28B | 3.26B | 2.99B | 2.80B | 2.87B | 2.77B | 2.87B | 2.68B | 2.46B | 3.84B | 4.53B | 4.44B | 4.50B | 3.92B | 3.13B | 2.85B | 2.59B | 2.57B | 2.98B | 2.70B | 2.47B | 2.16B | 2.09B | 1.83B | 1.52B | 1.44B | 1.49B | 1.77B | 2.05B | 2.27B | 2.07B | 1.18B | 1.07B |
Gross Profit | 1.83B | 1.95B | 1.67B | 1.21B | 1.12B | 1.32B | 1.23B | 1.23B | 1.11B | 1.04B | 1.02B | 944.00M | 875.40M | 720.00M | 315.60M | 867.40M | 1.14B | 1.23B | 1.42B | 1.31B | 997.10M | 859.90M | 783.40M | 1.24B | 1.30B | 1.25B | 1.19B | 1.01B | 954.00M | 868.20M | 688.00M | 621.20M | 594.30M | 709.10M | 776.10M | 1.01B | 1.02B | 540.80M | 468.00M |
Gross Profit Ratio | 28.63% | 28.58% | 28.50% | 27.90% | 27.29% | 25.60% | 27.38% | 27.29% | 27.15% | 27.01% | 26.11% | 25.39% | 23.36% | 21.16% | 11.37% | 18.42% | 20.16% | 21.64% | 24.05% | 25.13% | 24.15% | 23.17% | 23.24% | 32.46% | 30.35% | 31.58% | 32.59% | 31.80% | 31.37% | 32.15% | 31.18% | 30.16% | 28.46% | 28.62% | 27.46% | 30.82% | 32.97% | 31.49% | 30.42% |
Research & Development | 185.20M | 202.90M | 154.50M | 125.90M | 121.60M | 148.80M | 138.50M | 139.20M | 125.90M | 119.60M | 119.50M | 105.30M | 97.90M | 92.00M | 88.50M | 122.20M | 134.50M | 132.20M | 144.70M | 131.10M | 118.20M | 102.80M | 95.90M | 102.20M | 93.40M | 87.50M | 89.40M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 783.70M | 731.50M | 664.60M | 514.00M | 474.00M | 724.30M | 704.70M | 661.30M | 644.60M | 584.50M | 570.10M | 548.80M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 28.50M | 39.90M | 33.20M | 29.70M | 35.60M | 31.70M | 26.30M | 27.10M | 28.10M | 31.20M | 30.60M | 30.90M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 812.20M | 771.40M | 697.80M | 543.70M | 509.60M | 724.30M | 704.70M | 661.30M | 644.60M | 584.50M | 570.10M | 548.80M | 562.40M | 549.40M | 625.10M | 668.40M | 835.00M | 752.30M | 801.30M | 782.40M | 632.50M | 560.50M | 496.40M | 534.20M | 662.70M | 598.40M | 576.30M | 570.50M | 573.90M | 538.40M | 470.40M | 425.50M | 461.00M | 490.20M | 640.30M | 539.40M | 536.60M | 291.70M | 254.70M |
Other Expenses | 0.00 | -6.10M | -6.80M | -6.10M | -500.00K | -4.30M | 6.10M | 2.10M | 5.40M | 6.50M | 2.50M | 2.20M | 0.00 | 0.00 | 0.00 | 0.00 | 66.40M | 0.00 | 0.00 | 0.00 | 25.00M | 0.00 | 0.00 | 148.80M | 165.60M | 159.70M | 156.90M | 129.70M | 120.50M | 119.80M | 117.80M | 115.90M | 133.40M | 145.60M | 159.80M | 147.90M | 141.40M | 61.50M | 49.60M |
Operating Expenses | 997.40M | 974.30M | 852.30M | 669.60M | 631.20M | 873.10M | 843.20M | 800.50M | 770.50M | 704.10M | 689.60M | 654.10M | 660.30M | 641.40M | 713.60M | 790.60M | 1.04B | 884.50M | 946.00M | 913.50M | 775.70M | 663.30M | 592.30M | 785.20M | 921.70M | 845.60M | 822.60M | 700.20M | 694.40M | 658.20M | 588.20M | 541.40M | 594.40M | 635.80M | 800.10M | 687.30M | 678.00M | 353.20M | 304.30M |
Cost & Expenses | 5.67B | 5.84B | 5.03B | 3.80B | 3.62B | 4.71B | 4.12B | 4.06B | 3.76B | 3.51B | 3.56B | 3.43B | 3.53B | 3.32B | 3.17B | 4.63B | 5.56B | 5.32B | 5.45B | 4.83B | 3.91B | 3.52B | 3.18B | 3.36B | 3.91B | 3.55B | 3.29B | 2.86B | 2.78B | 2.49B | 2.11B | 1.98B | 2.09B | 2.40B | 2.85B | 2.96B | 2.75B | 1.53B | 1.37B |
Interest Income | 10.20M | 6.10M | 2.10M | 1.20M | 3.30M | 2.90M | 2.60M | 1.80M | 2.20M | 1.20M | 1.50M | 2.90M | 3.90M | 3.60M | 3.20M | 6.70M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 112.40M | 98.10M | 65.90M | 67.30M | 76.00M | 46.00M | 26.40M | 27.50M | 27.80M | 29.80M | 43.90M | 68.10M | 81.80M | 94.40M | 86.10M | 54.20M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 272.90M | 231.20M | 178.10M | 153.40M | 138.70M | 124.00M | 110.80M | 91.00M | 88.90M | 81.20M | 87.50M | 90.00M | 104.50M | 129.30M | 157.30M | 177.20M | 180.10M | 167.30M | 162.20M | 157.50M | 150.60M | 148.40M | 160.40M | 148.80M | 165.60M | 159.70M | 156.90M | 129.70M | 120.50M | 119.80M | 117.80M | 115.90M | 133.40M | 145.60M | 159.80M | 147.90M | 141.40M | 61.50M | 49.60M |
EBITDA | 1.01B | 1.18B | 980.50M | 693.50M | 324.90M | 479.80M | 419.30M | 509.50M | 436.10M | 401.30M | 323.60M | 340.00M | 276.50M | 211.50M | -440.40M | -400.80M | 287.30M | 508.50M | 625.00M | 581.20M | 221.40M | 345.00M | 351.50M | 601.00M | 532.00M | 488.20M | 510.60M | 434.50M | 376.30M | 329.80M | 217.60M | 195.70M | 133.30M | 218.90M | 135.80M | 472.20M | 481.10M | 249.10M | 213.30M |
EBITDA Ratio | 15.85% | 17.73% | 16.86% | 16.02% | 13.03% | 11.60% | 11.19% | 11.96% | 10.82% | 11.03% | 10.68% | 10.25% | 8.63% | 6.21% | -14.79% | -8.46% | 6.10% | 9.01% | 10.19% | 10.23% | 9.11% | 9.07% | 10.61% | 17.37% | 18.82% | 15.55% | 16.62% | 13.15% | 13.12% | 11.59% | 9.23% | 8.92% | 5.91% | 4.97% | 4.69% | 13.39% | 15.28% | 13.68% | 12.80% |
Operating Income | 734.90M | 947.80M | 812.90M | 539.30M | 471.00M | 367.00M | 354.90M | 409.00M | 331.70M | 328.50M | 304.20M | 264.10M | 215.10M | 78.60M | -398.00M | 76.80M | 107.20M | 341.20M | 478.60M | 400.70M | 221.40M | 196.60M | 191.10M | 452.20M | 378.30M | 400.20M | 369.30M | 304.80M | 259.60M | 210.00M | 99.80M | 79.80M | -100.00K | 73.30M | -24.00M | 324.30M | 339.70M | 187.60M | 163.70M |
Operating Income Ratio | 11.48% | 13.91% | 13.90% | 12.40% | 11.46% | 7.11% | 7.87% | 9.11% | 8.08% | 8.56% | 7.83% | 7.10% | 5.74% | 2.31% | -14.34% | 1.63% | 1.89% | 6.02% | 8.08% | 7.66% | 5.36% | 5.30% | 5.67% | 11.86% | 8.83% | 10.14% | 10.10% | 9.64% | 8.54% | 7.78% | 4.52% | 3.87% | 0.00% | 2.96% | -0.85% | 9.88% | 11.01% | 10.92% | 10.64% |
Total Other Income/Expenses | -106.00M | -94.20M | -76.50M | -66.60M | -360.30M | -44.80M | -11.60M | -19.30M | -16.50M | -40.60M | -72.90M | -56.20M | -103.10M | -147.60M | -114.20M | -20.60M | -14.50M | -31.50M | 17.20M | -22.20M | -20.30M | -35.00M | -58.90M | -128.90M | -171.30M | -68.80M | -117.50M | -14.50M | -51.50M | -11.60M | -13.30M | -17.80M | -22.10M | 49.40M | -53.40M | -7.80M | -37.10M | -2.20M | -600.00K |
Income Before Tax | 628.90M | 853.60M | 736.40M | 472.70M | 61.50M | 322.20M | 343.30M | 389.70M | 315.20M | 287.90M | 229.60M | 181.00M | 89.30M | -84.70M | -684.70M | -632.20M | 92.70M | 309.70M | 495.80M | 378.50M | 201.10M | 161.60M | 132.20M | 323.30M | 55.00M | 283.80M | 236.20M | 290.30M | 208.10M | 198.40M | 86.50M | 62.00M | -22.20M | 122.70M | -77.40M | 316.50M | 302.60M | 185.40M | 163.10M |
Income Before Tax Ratio | 9.82% | 12.53% | 12.60% | 10.87% | 1.50% | 6.25% | 7.61% | 8.68% | 7.68% | 7.50% | 5.91% | 4.87% | 2.38% | -2.49% | -24.66% | -13.43% | 1.63% | 5.47% | 8.37% | 7.24% | 4.87% | 4.35% | 3.92% | 8.48% | 1.28% | 7.19% | 6.46% | 9.19% | 6.84% | 7.35% | 3.92% | 3.01% | -1.06% | 4.95% | -2.74% | 9.64% | 9.80% | 10.80% | 10.60% |
Income Tax Expense | 196.30M | 172.30M | 141.00M | 98.00M | 80.30M | 59.10M | 156.00M | 115.30M | 87.80M | 93.00M | -545.60M | 33.60M | 17.40M | 25.90M | -98.50M | 155.90M | 13.10M | 46.50M | 110.40M | 108.70M | 65.90M | 58.10M | 47.50M | 121.10M | 17.10M | 105.20M | 85.00M | 104.50M | 73.90M | 69.40M | 32.00M | 22.30M | 1.50M | 51.80M | -6.10M | 123.40M | 133.80M | 75.10M | 62.80M |
Net Income | 420.40M | 677.00M | 593.30M | 372.70M | -131.00M | 265.30M | 146.40M | 276.00M | 241.40M | 245.70M | 769.20M | 50.00M | 71.90M | -110.60M | -586.20M | -788.10M | 111.60M | 133.90M | 385.40M | 269.80M | 135.20M | 78.40M | 81.80M | -95.80M | 37.90M | 186.30M | 150.50M | 185.80M | 127.20M | 129.00M | 23.10M | -26.30M | -23.70M | 70.90M | -71.30M | 193.10M | 168.80M | 110.30M | 100.30M |
Net Income Ratio | 6.57% | 9.94% | 10.15% | 8.57% | -3.19% | 5.14% | 3.25% | 6.15% | 5.88% | 6.40% | 19.79% | 1.34% | 1.92% | -3.25% | -21.12% | -16.74% | 1.97% | 2.36% | 6.51% | 5.16% | 3.27% | 2.11% | 2.43% | -2.51% | 0.88% | 4.72% | 4.11% | 5.88% | 4.18% | 4.78% | 1.05% | -1.28% | -1.13% | 2.86% | -2.52% | 5.88% | 5.47% | 6.42% | 6.52% |
EPS | 5.99 | 9.05 | 7.63 | 4.72 | -1.54 | 3.03 | 1.64 | 3.03 | 2.60 | 2.63 | 8.43 | 0.56 | 0.81 | -1.25 | -6.63 | -8.93 | 1.24 | 1.42 | 3.95 | 2.82 | 1.48 | 1.16 | 0.93 | -1.08 | 0.41 | 1.90 | 1.51 | 1.89 | 1.33 | 1.35 | 0.25 | -0.28 | -0.27 | 0.80 | -0.81 | 2.20 | 1.90 | 1.32 | 1.17 |
EPS Diluted | 5.96 | 9.00 | 7.57 | 4.70 | -1.54 | 3.01 | 1.62 | 3.00 | 2.56 | 2.58 | 8.20 | 0.54 | 0.78 | -1.25 | -6.63 | -8.93 | 1.24 | 1.41 | 3.90 | 2.77 | 1.47 | 0.86 | 0.93 | -1.08 | 0.41 | 1.88 | 1.50 | 1.88 | 1.32 | 1.35 | 0.24 | -0.28 | -0.27 | 0.80 | -0.81 | 2.20 | 1.90 | 1.32 | 1.17 |
Weighted Avg Shares Out | 70.20M | 74.80M | 77.80M | 79.20M | 85.20M | 87.60M | 89.40M | 91.20M | 93.00M | 93.60M | 91.20M | 89.80M | 89.30M | 88.70M | 88.40M | 88.30M | 89.80M | 94.00M | 97.60M | 95.60M | 91.20M | 67.59M | 87.80M | 88.70M | 92.00M | 98.30M | 99.67M | 98.31M | 95.64M | 95.56M | 92.40M | 93.93M | 87.78M | 88.63M | 88.02M | 87.77M | 88.84M | 83.56M | 85.73M |
Weighted Avg Shares Out (Dil) | 70.50M | 75.20M | 78.40M | 79.70M | 85.20M | 88.20M | 90.10M | 92.00M | 94.30M | 95.10M | 93.80M | 92.40M | 92.20M | 88.70M | 88.40M | 88.30M | 90.20M | 94.70M | 98.80M | 97.30M | 91.90M | 90.70M | 88.10M | 88.70M | 92.60M | 99.00M | 100.33M | 98.83M | 96.36M | 95.69M | 96.25M | 93.93M | 87.78M | 88.63M | 88.02M | 87.77M | 88.84M | 83.56M | 85.73M |
Brunswick Corporation Releases 2024 Second Quarter Earnings
Province of New Brunswick Launches New Patient Summary with HEALWELL AI's VeroSource Solutions
Brunswick Corporation Recognized as One of America's Best Midsize Companies by TIME, Ranking No.1 in Category and in Top 10 Percent Overall
Earnings Preview: Brunswick (BC) Q2 Earnings Expected to Decline
Brunswick Corporation Augments ACES Strategy with Investments in Boating Intelligence™
Brunswick Corporation Announces Quarterly Dividend
Brunswick Corporation Schedules 2024 Second Quarter Earnings Conference Call
Brunswick Exploration Announces AGM Results
JetBlue Announces it will Serve Northern Maine and New Brunswick Travelers with New Daily Flights Between Boston and Presque Isle
Brunswick Corporation named one of America's Greatest Workplaces for Mental Wellbeing 2024 from Newsweek Magazine
Source: https://incomestatements.info
Category: Stock Reports