See more : ForU Holdings, Inc. (FORU) Income Statement Analysis – Financial Results
Complete financial analysis of Brunswick Corporation (BC) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Brunswick Corporation, a leading company in the Auto – Recreational Vehicles industry within the Consumer Cyclical sector.
- São Carlos Empreendimentos e Participações S.A. (SCAR3.SA) Income Statement Analysis – Financial Results
- Future Retail Limited (FRETAIL.NS) Income Statement Analysis – Financial Results
- Kyoshin Co., Ltd. (4735.T) Income Statement Analysis – Financial Results
- ISB Corporation (9702.T) Income Statement Analysis – Financial Results
- Companhia de Gás de São Paulo – COMGÁS (CGAS3.SA) Income Statement Analysis – Financial Results
Brunswick Corporation (BC)
About Brunswick Corporation
Brunswick Corporation designs, manufactures, and markets recreation products worldwide. It operates through Propulsion; Parts & Accessories; and Boat segments. The Propulsion segment provides outboard, sterndrive, and inboard engines for independent boat builders and governments through marine dealers and distributors, specialty marine retailers, and marine service centers; and propulsion-related controls, rigging, and propellers to original equipment manufacturers and aftermarket retailers, distributors, and distribution businesses. This segment offers its products under the Mercury, Mercury MerCruiser, Mariner, Mercury Racing, and Mercury Diesel brands. The Parts & Accessories segment provides engine parts and consumables, electrical products, boat parts and systems, engine oils and lubricants, marine electronics and control systems, instruments, trolling motors, fuel systems, and electrical systems, as well as specialty vehicle, mobile, and transportation aftermarket products for aftermarket retailers, distributors, and distribution businesses, as well for as for the original equipment manufacturers in marine and non-marine markets; and supplies parts and accessories. This segment offers its products under the under the Mercury, Mercury Precision Parts, Quicksilver, and Seachoice brands. The Boat segment provides Sea Ray sport boats and cruisers; Bayliner sport cruisers, runabouts and Heyday wake; Boston Whaler fiberglass offshore boats; Lund fiberglass fishing boats; Crestliner, Cypress Cay, Harris, Lowe, Lund, Princecraft aluminum fishing, utility, pontoon, and deck boats; and Thunder Jet heavy-gauge aluminum boats, as well as the freedom boat club, dealer services, and technology to the marine industry through dealers and distributors. Brunswick Corporation was founded in 1845 and is headquartered in Mettawa, Illinois.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 6.40B | 6.81B | 5.85B | 4.35B | 4.11B | 5.16B | 4.51B | 4.49B | 4.11B | 3.84B | 3.89B | 3.72B | 3.75B | 3.40B | 2.78B | 4.71B | 5.67B | 5.67B | 5.92B | 5.23B | 4.13B | 3.71B | 3.37B | 3.81B | 4.28B | 3.95B | 3.66B | 3.16B | 3.04B | 2.70B | 2.21B | 2.06B | 2.09B | 2.48B | 2.83B | 3.28B | 3.09B | 1.72B | 1.54B |
Cost of Revenue | 4.57B | 4.87B | 4.18B | 3.13B | 2.99B | 3.84B | 3.28B | 3.26B | 2.99B | 2.80B | 2.87B | 2.77B | 2.87B | 2.68B | 2.46B | 3.84B | 4.53B | 4.44B | 4.50B | 3.92B | 3.13B | 2.85B | 2.59B | 2.57B | 2.98B | 2.70B | 2.47B | 2.16B | 2.09B | 1.83B | 1.52B | 1.44B | 1.49B | 1.77B | 2.05B | 2.27B | 2.07B | 1.18B | 1.07B |
Gross Profit | 1.83B | 1.95B | 1.67B | 1.21B | 1.12B | 1.32B | 1.23B | 1.23B | 1.11B | 1.04B | 1.02B | 944.00M | 875.40M | 720.00M | 315.60M | 867.40M | 1.14B | 1.23B | 1.42B | 1.31B | 997.10M | 859.90M | 783.40M | 1.24B | 1.30B | 1.25B | 1.19B | 1.01B | 954.00M | 868.20M | 688.00M | 621.20M | 594.30M | 709.10M | 776.10M | 1.01B | 1.02B | 540.80M | 468.00M |
Gross Profit Ratio | 28.63% | 28.58% | 28.50% | 27.90% | 27.29% | 25.60% | 27.38% | 27.29% | 27.15% | 27.01% | 26.11% | 25.39% | 23.36% | 21.16% | 11.37% | 18.42% | 20.16% | 21.64% | 24.05% | 25.13% | 24.15% | 23.17% | 23.24% | 32.46% | 30.35% | 31.58% | 32.59% | 31.80% | 31.37% | 32.15% | 31.18% | 30.16% | 28.46% | 28.62% | 27.46% | 30.82% | 32.97% | 31.49% | 30.42% |
Research & Development | 185.20M | 202.90M | 154.50M | 125.90M | 121.60M | 148.80M | 138.50M | 139.20M | 125.90M | 119.60M | 119.50M | 105.30M | 97.90M | 92.00M | 88.50M | 122.20M | 134.50M | 132.20M | 144.70M | 131.10M | 118.20M | 102.80M | 95.90M | 102.20M | 93.40M | 87.50M | 89.40M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 783.70M | 731.50M | 664.60M | 514.00M | 474.00M | 724.30M | 704.70M | 661.30M | 644.60M | 584.50M | 570.10M | 548.80M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 28.50M | 39.90M | 33.20M | 29.70M | 35.60M | 31.70M | 26.30M | 27.10M | 28.10M | 31.20M | 30.60M | 30.90M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 812.20M | 771.40M | 697.80M | 543.70M | 509.60M | 724.30M | 704.70M | 661.30M | 644.60M | 584.50M | 570.10M | 548.80M | 562.40M | 549.40M | 625.10M | 668.40M | 835.00M | 752.30M | 801.30M | 782.40M | 632.50M | 560.50M | 496.40M | 534.20M | 662.70M | 598.40M | 576.30M | 570.50M | 573.90M | 538.40M | 470.40M | 425.50M | 461.00M | 490.20M | 640.30M | 539.40M | 536.60M | 291.70M | 254.70M |
Other Expenses | 0.00 | -6.10M | -6.80M | -6.10M | -500.00K | -4.30M | 6.10M | 2.10M | 5.40M | 6.50M | 2.50M | 2.20M | 0.00 | 0.00 | 0.00 | 0.00 | 66.40M | 0.00 | 0.00 | 0.00 | 25.00M | 0.00 | 0.00 | 148.80M | 165.60M | 159.70M | 156.90M | 129.70M | 120.50M | 119.80M | 117.80M | 115.90M | 133.40M | 145.60M | 159.80M | 147.90M | 141.40M | 61.50M | 49.60M |
Operating Expenses | 997.40M | 974.30M | 852.30M | 669.60M | 631.20M | 873.10M | 843.20M | 800.50M | 770.50M | 704.10M | 689.60M | 654.10M | 660.30M | 641.40M | 713.60M | 790.60M | 1.04B | 884.50M | 946.00M | 913.50M | 775.70M | 663.30M | 592.30M | 785.20M | 921.70M | 845.60M | 822.60M | 700.20M | 694.40M | 658.20M | 588.20M | 541.40M | 594.40M | 635.80M | 800.10M | 687.30M | 678.00M | 353.20M | 304.30M |
Cost & Expenses | 5.67B | 5.84B | 5.03B | 3.80B | 3.62B | 4.71B | 4.12B | 4.06B | 3.76B | 3.51B | 3.56B | 3.43B | 3.53B | 3.32B | 3.17B | 4.63B | 5.56B | 5.32B | 5.45B | 4.83B | 3.91B | 3.52B | 3.18B | 3.36B | 3.91B | 3.55B | 3.29B | 2.86B | 2.78B | 2.49B | 2.11B | 1.98B | 2.09B | 2.40B | 2.85B | 2.96B | 2.75B | 1.53B | 1.37B |
Interest Income | 10.20M | 6.10M | 2.10M | 1.20M | 3.30M | 2.90M | 2.60M | 1.80M | 2.20M | 1.20M | 1.50M | 2.90M | 3.90M | 3.60M | 3.20M | 6.70M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 112.40M | 98.10M | 65.90M | 67.30M | 76.00M | 46.00M | 26.40M | 27.50M | 27.80M | 29.80M | 43.90M | 68.10M | 81.80M | 94.40M | 86.10M | 54.20M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 272.90M | 231.20M | 178.10M | 153.40M | 138.70M | 124.00M | 110.80M | 91.00M | 88.90M | 81.20M | 87.50M | 90.00M | 104.50M | 129.30M | 157.30M | 177.20M | 180.10M | 167.30M | 162.20M | 157.50M | 150.60M | 148.40M | 160.40M | 148.80M | 165.60M | 159.70M | 156.90M | 129.70M | 120.50M | 119.80M | 117.80M | 115.90M | 133.40M | 145.60M | 159.80M | 147.90M | 141.40M | 61.50M | 49.60M |
EBITDA | 1.01B | 1.18B | 980.50M | 693.50M | 324.90M | 479.80M | 419.30M | 509.50M | 436.10M | 401.30M | 323.60M | 340.00M | 276.50M | 211.50M | -440.40M | -400.80M | 287.30M | 508.50M | 625.00M | 581.20M | 221.40M | 345.00M | 351.50M | 601.00M | 532.00M | 488.20M | 510.60M | 434.50M | 376.30M | 329.80M | 217.60M | 195.70M | 133.30M | 218.90M | 135.80M | 472.20M | 481.10M | 249.10M | 213.30M |
EBITDA Ratio | 15.85% | 17.73% | 16.86% | 16.02% | 13.03% | 11.60% | 11.19% | 11.96% | 10.82% | 11.03% | 10.68% | 10.25% | 8.63% | 6.21% | -14.79% | -8.46% | 6.10% | 9.01% | 10.19% | 10.23% | 9.11% | 9.07% | 10.61% | 17.37% | 18.82% | 15.55% | 16.62% | 13.15% | 13.12% | 11.59% | 9.23% | 8.92% | 5.91% | 4.97% | 4.69% | 13.39% | 15.28% | 13.68% | 12.80% |
Operating Income | 734.90M | 947.80M | 812.90M | 539.30M | 471.00M | 367.00M | 354.90M | 409.00M | 331.70M | 328.50M | 304.20M | 264.10M | 215.10M | 78.60M | -398.00M | 76.80M | 107.20M | 341.20M | 478.60M | 400.70M | 221.40M | 196.60M | 191.10M | 452.20M | 378.30M | 400.20M | 369.30M | 304.80M | 259.60M | 210.00M | 99.80M | 79.80M | -100.00K | 73.30M | -24.00M | 324.30M | 339.70M | 187.60M | 163.70M |
Operating Income Ratio | 11.48% | 13.91% | 13.90% | 12.40% | 11.46% | 7.11% | 7.87% | 9.11% | 8.08% | 8.56% | 7.83% | 7.10% | 5.74% | 2.31% | -14.34% | 1.63% | 1.89% | 6.02% | 8.08% | 7.66% | 5.36% | 5.30% | 5.67% | 11.86% | 8.83% | 10.14% | 10.10% | 9.64% | 8.54% | 7.78% | 4.52% | 3.87% | 0.00% | 2.96% | -0.85% | 9.88% | 11.01% | 10.92% | 10.64% |
Total Other Income/Expenses | -106.00M | -94.20M | -76.50M | -66.60M | -360.30M | -44.80M | -11.60M | -19.30M | -16.50M | -40.60M | -72.90M | -56.20M | -103.10M | -147.60M | -114.20M | -20.60M | -14.50M | -31.50M | 17.20M | -22.20M | -20.30M | -35.00M | -58.90M | -128.90M | -171.30M | -68.80M | -117.50M | -14.50M | -51.50M | -11.60M | -13.30M | -17.80M | -22.10M | 49.40M | -53.40M | -7.80M | -37.10M | -2.20M | -600.00K |
Income Before Tax | 628.90M | 853.60M | 736.40M | 472.70M | 61.50M | 322.20M | 343.30M | 389.70M | 315.20M | 287.90M | 229.60M | 181.00M | 89.30M | -84.70M | -684.70M | -632.20M | 92.70M | 309.70M | 495.80M | 378.50M | 201.10M | 161.60M | 132.20M | 323.30M | 55.00M | 283.80M | 236.20M | 290.30M | 208.10M | 198.40M | 86.50M | 62.00M | -22.20M | 122.70M | -77.40M | 316.50M | 302.60M | 185.40M | 163.10M |
Income Before Tax Ratio | 9.82% | 12.53% | 12.60% | 10.87% | 1.50% | 6.25% | 7.61% | 8.68% | 7.68% | 7.50% | 5.91% | 4.87% | 2.38% | -2.49% | -24.66% | -13.43% | 1.63% | 5.47% | 8.37% | 7.24% | 4.87% | 4.35% | 3.92% | 8.48% | 1.28% | 7.19% | 6.46% | 9.19% | 6.84% | 7.35% | 3.92% | 3.01% | -1.06% | 4.95% | -2.74% | 9.64% | 9.80% | 10.80% | 10.60% |
Income Tax Expense | 196.30M | 172.30M | 141.00M | 98.00M | 80.30M | 59.10M | 156.00M | 115.30M | 87.80M | 93.00M | -545.60M | 33.60M | 17.40M | 25.90M | -98.50M | 155.90M | 13.10M | 46.50M | 110.40M | 108.70M | 65.90M | 58.10M | 47.50M | 121.10M | 17.10M | 105.20M | 85.00M | 104.50M | 73.90M | 69.40M | 32.00M | 22.30M | 1.50M | 51.80M | -6.10M | 123.40M | 133.80M | 75.10M | 62.80M |
Net Income | 420.40M | 677.00M | 593.30M | 372.70M | -131.00M | 265.30M | 146.40M | 276.00M | 241.40M | 245.70M | 769.20M | 50.00M | 71.90M | -110.60M | -586.20M | -788.10M | 111.60M | 133.90M | 385.40M | 269.80M | 135.20M | 78.40M | 81.80M | -95.80M | 37.90M | 186.30M | 150.50M | 185.80M | 127.20M | 129.00M | 23.10M | -26.30M | -23.70M | 70.90M | -71.30M | 193.10M | 168.80M | 110.30M | 100.30M |
Net Income Ratio | 6.57% | 9.94% | 10.15% | 8.57% | -3.19% | 5.14% | 3.25% | 6.15% | 5.88% | 6.40% | 19.79% | 1.34% | 1.92% | -3.25% | -21.12% | -16.74% | 1.97% | 2.36% | 6.51% | 5.16% | 3.27% | 2.11% | 2.43% | -2.51% | 0.88% | 4.72% | 4.11% | 5.88% | 4.18% | 4.78% | 1.05% | -1.28% | -1.13% | 2.86% | -2.52% | 5.88% | 5.47% | 6.42% | 6.52% |
EPS | 5.99 | 9.05 | 7.63 | 4.72 | -1.54 | 3.03 | 1.64 | 3.03 | 2.60 | 2.63 | 8.43 | 0.56 | 0.81 | -1.25 | -6.63 | -8.93 | 1.24 | 1.42 | 3.95 | 2.82 | 1.48 | 1.16 | 0.93 | -1.08 | 0.41 | 1.90 | 1.51 | 1.89 | 1.33 | 1.35 | 0.25 | -0.28 | -0.27 | 0.80 | -0.81 | 2.20 | 1.90 | 1.32 | 1.17 |
EPS Diluted | 5.96 | 9.00 | 7.57 | 4.70 | -1.54 | 3.01 | 1.62 | 3.00 | 2.56 | 2.58 | 8.20 | 0.54 | 0.78 | -1.25 | -6.63 | -8.93 | 1.24 | 1.41 | 3.90 | 2.77 | 1.47 | 0.86 | 0.93 | -1.08 | 0.41 | 1.88 | 1.50 | 1.88 | 1.32 | 1.35 | 0.24 | -0.28 | -0.27 | 0.80 | -0.81 | 2.20 | 1.90 | 1.32 | 1.17 |
Weighted Avg Shares Out | 70.20M | 74.80M | 77.80M | 79.20M | 85.20M | 87.60M | 89.40M | 91.20M | 93.00M | 93.60M | 91.20M | 89.80M | 89.30M | 88.70M | 88.40M | 88.30M | 89.80M | 94.00M | 97.60M | 95.60M | 91.20M | 67.59M | 87.80M | 88.70M | 92.00M | 98.30M | 99.67M | 98.31M | 95.64M | 95.56M | 92.40M | 93.93M | 87.78M | 88.63M | 88.02M | 87.77M | 88.84M | 83.56M | 85.73M |
Weighted Avg Shares Out (Dil) | 70.50M | 75.20M | 78.40M | 79.70M | 85.20M | 88.20M | 90.10M | 92.00M | 94.30M | 95.10M | 93.80M | 92.40M | 92.20M | 88.70M | 88.40M | 88.30M | 90.20M | 94.70M | 98.80M | 97.30M | 91.90M | 90.70M | 88.10M | 88.70M | 92.60M | 99.00M | 100.33M | 98.83M | 96.36M | 95.69M | 96.25M | 93.93M | 87.78M | 88.63M | 88.02M | 87.77M | 88.84M | 83.56M | 85.73M |
Mercury Marine Launches the Avator™ 75e and 110e Outboards, Expanding the Range of its Award-Winning Electric Propulsion Series to Power Bigger Sustainable Adventures on the Water
Lode Gold Reviews McIntyre Brook Project, New Brunswick - Establishes High Exploration Potential
Brunswick Corporation to present at 2024 Baird Global Consumer, Technology, & Services Conference
Brunswick Corporation releases 2023 Corporate Sustainability Report
Brunswick Corporation Announces Quarterly Dividend
Compared to Estimates, Brunswick (BC) Q1 Earnings: A Look at Key Metrics
Brunswick (BC) Q1 Earnings and Revenues Miss Estimates
Brunswick Corporation Releases 2024 First Quarter Earnings
Should You Buy Burnswick (BC) Ahead of Earnings?
3 Leisure Stocks Poised to Beat Earnings Estimates in Q1
Source: https://incomestatements.info
Category: Stock Reports