See more : Tombill Mines Limited (TBLLF) Income Statement Analysis – Financial Results
Complete financial analysis of Brunswick Corporation (BC) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Brunswick Corporation, a leading company in the Auto – Recreational Vehicles industry within the Consumer Cyclical sector.
You may be interested
- Plaza Centers N.V. (PLZ.WA) Income Statement Analysis – Financial Results
- Rithm Capital Corp. (RITM-PD) Income Statement Analysis – Financial Results
- Maven Brands Inc. (MJ.CN) Income Statement Analysis – Financial Results
- SUN KWANG CO.,Ltd. (003100.KQ) Income Statement Analysis – Financial Results
- Squirrel Media, S.A. (SQRL.MC) Income Statement Analysis – Financial Results
Brunswick Corporation (BC)
About Brunswick Corporation
Brunswick Corporation designs, manufactures, and markets recreation products worldwide. It operates through Propulsion; Parts & Accessories; and Boat segments. The Propulsion segment provides outboard, sterndrive, and inboard engines for independent boat builders and governments through marine dealers and distributors, specialty marine retailers, and marine service centers; and propulsion-related controls, rigging, and propellers to original equipment manufacturers and aftermarket retailers, distributors, and distribution businesses. This segment offers its products under the Mercury, Mercury MerCruiser, Mariner, Mercury Racing, and Mercury Diesel brands. The Parts & Accessories segment provides engine parts and consumables, electrical products, boat parts and systems, engine oils and lubricants, marine electronics and control systems, instruments, trolling motors, fuel systems, and electrical systems, as well as specialty vehicle, mobile, and transportation aftermarket products for aftermarket retailers, distributors, and distribution businesses, as well for as for the original equipment manufacturers in marine and non-marine markets; and supplies parts and accessories. This segment offers its products under the under the Mercury, Mercury Precision Parts, Quicksilver, and Seachoice brands. The Boat segment provides Sea Ray sport boats and cruisers; Bayliner sport cruisers, runabouts and Heyday wake; Boston Whaler fiberglass offshore boats; Lund fiberglass fishing boats; Crestliner, Cypress Cay, Harris, Lowe, Lund, Princecraft aluminum fishing, utility, pontoon, and deck boats; and Thunder Jet heavy-gauge aluminum boats, as well as the freedom boat club, dealer services, and technology to the marine industry through dealers and distributors. Brunswick Corporation was founded in 1845 and is headquartered in Mettawa, Illinois.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.40B | 6.81B | 5.85B | 4.35B | 4.11B | 5.16B | 4.51B | 4.49B | 4.11B | 3.84B | 3.89B | 3.72B | 3.75B | 3.40B | 2.78B | 4.71B | 5.67B | 5.67B | 5.92B | 5.23B | 4.13B | 3.71B | 3.37B | 3.81B | 4.28B | 3.95B | 3.66B | 3.16B | 3.04B | 2.70B | 2.21B | 2.06B | 2.09B | 2.48B | 2.83B | 3.28B | 3.09B | 1.72B | 1.54B |
| Cost of Revenue | 4.57B | 4.87B | 4.18B | 3.13B | 2.99B | 3.84B | 3.28B | 3.26B | 2.99B | 2.80B | 2.87B | 2.77B | 2.87B | 2.68B | 2.46B | 3.84B | 4.53B | 4.44B | 4.50B | 3.92B | 3.13B | 2.85B | 2.59B | 2.57B | 2.98B | 2.70B | 2.47B | 2.16B | 2.09B | 1.83B | 1.52B | 1.44B | 1.49B | 1.77B | 2.05B | 2.27B | 2.07B | 1.18B | 1.07B |
| Gross Profit | 1.83B | 1.95B | 1.67B | 1.21B | 1.12B | 1.32B | 1.23B | 1.23B | 1.11B | 1.04B | 1.02B | 944.00M | 875.40M | 720.00M | 315.60M | 867.40M | 1.14B | 1.23B | 1.42B | 1.31B | 997.10M | 859.90M | 783.40M | 1.24B | 1.30B | 1.25B | 1.19B | 1.01B | 954.00M | 868.20M | 688.00M | 621.20M | 594.30M | 709.10M | 776.10M | 1.01B | 1.02B | 540.80M | 468.00M |
| Gross Profit Ratio | 28.63% | 28.58% | 28.50% | 27.90% | 27.29% | 25.60% | 27.38% | 27.29% | 27.15% | 27.01% | 26.11% | 25.39% | 23.36% | 21.16% | 11.37% | 18.42% | 20.16% | 21.64% | 24.05% | 25.13% | 24.15% | 23.17% | 23.24% | 32.46% | 30.35% | 31.58% | 32.59% | 31.80% | 31.37% | 32.15% | 31.18% | 30.16% | 28.46% | 28.62% | 27.46% | 30.82% | 32.97% | 31.49% | 30.42% |
| Research & Development | 185.20M | 202.90M | 154.50M | 125.90M | 121.60M | 148.80M | 138.50M | 139.20M | 125.90M | 119.60M | 119.50M | 105.30M | 97.90M | 92.00M | 88.50M | 122.20M | 134.50M | 132.20M | 144.70M | 131.10M | 118.20M | 102.80M | 95.90M | 102.20M | 93.40M | 87.50M | 89.40M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 783.70M | 731.50M | 664.60M | 514.00M | 474.00M | 724.30M | 704.70M | 661.30M | 644.60M | 584.50M | 570.10M | 548.80M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 28.50M | 39.90M | 33.20M | 29.70M | 35.60M | 31.70M | 26.30M | 27.10M | 28.10M | 31.20M | 30.60M | 30.90M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 812.20M | 771.40M | 697.80M | 543.70M | 509.60M | 724.30M | 704.70M | 661.30M | 644.60M | 584.50M | 570.10M | 548.80M | 562.40M | 549.40M | 625.10M | 668.40M | 835.00M | 752.30M | 801.30M | 782.40M | 632.50M | 560.50M | 496.40M | 534.20M | 662.70M | 598.40M | 576.30M | 570.50M | 573.90M | 538.40M | 470.40M | 425.50M | 461.00M | 490.20M | 640.30M | 539.40M | 536.60M | 291.70M | 254.70M |
| Other Expenses | 0.00 | -6.10M | -6.80M | -6.10M | -500.00K | -4.30M | 6.10M | 2.10M | 5.40M | 6.50M | 2.50M | 2.20M | 0.00 | 0.00 | 0.00 | 0.00 | 66.40M | 0.00 | 0.00 | 0.00 | 25.00M | 0.00 | 0.00 | 148.80M | 165.60M | 159.70M | 156.90M | 129.70M | 120.50M | 119.80M | 117.80M | 115.90M | 133.40M | 145.60M | 159.80M | 147.90M | 141.40M | 61.50M | 49.60M |
| Operating Expenses | 997.40M | 974.30M | 852.30M | 669.60M | 631.20M | 873.10M | 843.20M | 800.50M | 770.50M | 704.10M | 689.60M | 654.10M | 660.30M | 641.40M | 713.60M | 790.60M | 1.04B | 884.50M | 946.00M | 913.50M | 775.70M | 663.30M | 592.30M | 785.20M | 921.70M | 845.60M | 822.60M | 700.20M | 694.40M | 658.20M | 588.20M | 541.40M | 594.40M | 635.80M | 800.10M | 687.30M | 678.00M | 353.20M | 304.30M |
| Cost & Expenses | 5.67B | 5.84B | 5.03B | 3.80B | 3.62B | 4.71B | 4.12B | 4.06B | 3.76B | 3.51B | 3.56B | 3.43B | 3.53B | 3.32B | 3.17B | 4.63B | 5.56B | 5.32B | 5.45B | 4.83B | 3.91B | 3.52B | 3.18B | 3.36B | 3.91B | 3.55B | 3.29B | 2.86B | 2.78B | 2.49B | 2.11B | 1.98B | 2.09B | 2.40B | 2.85B | 2.96B | 2.75B | 1.53B | 1.37B |
| Interest Income | 10.20M | 6.10M | 2.10M | 1.20M | 3.30M | 2.90M | 2.60M | 1.80M | 2.20M | 1.20M | 1.50M | 2.90M | 3.90M | 3.60M | 3.20M | 6.70M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 112.40M | 98.10M | 65.90M | 67.30M | 76.00M | 46.00M | 26.40M | 27.50M | 27.80M | 29.80M | 43.90M | 68.10M | 81.80M | 94.40M | 86.10M | 54.20M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 272.90M | 231.20M | 178.10M | 153.40M | 138.70M | 124.00M | 110.80M | 91.00M | 88.90M | 81.20M | 87.50M | 90.00M | 104.50M | 129.30M | 157.30M | 177.20M | 180.10M | 167.30M | 162.20M | 157.50M | 150.60M | 148.40M | 160.40M | 148.80M | 165.60M | 159.70M | 156.90M | 129.70M | 120.50M | 119.80M | 117.80M | 115.90M | 133.40M | 145.60M | 159.80M | 147.90M | 141.40M | 61.50M | 49.60M |
| EBITDA | 1.01B | 1.18B | 980.50M | 693.50M | 324.90M | 479.80M | 419.30M | 509.50M | 436.10M | 401.30M | 323.60M | 340.00M | 276.50M | 211.50M | -440.40M | -400.80M | 287.30M | 508.50M | 625.00M | 581.20M | 221.40M | 345.00M | 351.50M | 601.00M | 532.00M | 488.20M | 510.60M | 434.50M | 376.30M | 329.80M | 217.60M | 195.70M | 133.30M | 218.90M | 135.80M | 472.20M | 481.10M | 249.10M | 213.30M |
| EBITDA Ratio | 15.85% | 17.73% | 16.86% | 16.02% | 13.03% | 11.60% | 11.19% | 11.96% | 10.82% | 11.03% | 10.68% | 10.25% | 8.63% | 6.21% | -14.79% | -8.46% | 6.10% | 9.01% | 10.19% | 10.23% | 9.11% | 9.07% | 10.61% | 17.37% | 18.82% | 15.55% | 16.62% | 13.15% | 13.12% | 11.59% | 9.23% | 8.92% | 5.91% | 4.97% | 4.69% | 13.39% | 15.28% | 13.68% | 12.80% |
| Operating Income | 734.90M | 947.80M | 812.90M | 539.30M | 471.00M | 367.00M | 354.90M | 409.00M | 331.70M | 328.50M | 304.20M | 264.10M | 215.10M | 78.60M | -398.00M | 76.80M | 107.20M | 341.20M | 478.60M | 400.70M | 221.40M | 196.60M | 191.10M | 452.20M | 378.30M | 400.20M | 369.30M | 304.80M | 259.60M | 210.00M | 99.80M | 79.80M | -100.00K | 73.30M | -24.00M | 324.30M | 339.70M | 187.60M | 163.70M |
| Operating Income Ratio | 11.48% | 13.91% | 13.90% | 12.40% | 11.46% | 7.11% | 7.87% | 9.11% | 8.08% | 8.56% | 7.83% | 7.10% | 5.74% | 2.31% | -14.34% | 1.63% | 1.89% | 6.02% | 8.08% | 7.66% | 5.36% | 5.30% | 5.67% | 11.86% | 8.83% | 10.14% | 10.10% | 9.64% | 8.54% | 7.78% | 4.52% | 3.87% | 0.00% | 2.96% | -0.85% | 9.88% | 11.01% | 10.92% | 10.64% |
| Total Other Income/Expenses | -106.00M | -94.20M | -76.50M | -66.60M | -360.30M | -44.80M | -11.60M | -19.30M | -16.50M | -40.60M | -72.90M | -56.20M | -103.10M | -147.60M | -114.20M | -20.60M | -14.50M | -31.50M | 17.20M | -22.20M | -20.30M | -35.00M | -58.90M | -128.90M | -171.30M | -68.80M | -117.50M | -14.50M | -51.50M | -11.60M | -13.30M | -17.80M | -22.10M | 49.40M | -53.40M | -7.80M | -37.10M | -2.20M | -600.00K |
| Income Before Tax | 628.90M | 853.60M | 736.40M | 472.70M | 61.50M | 322.20M | 343.30M | 389.70M | 315.20M | 287.90M | 229.60M | 181.00M | 89.30M | -84.70M | -684.70M | -632.20M | 92.70M | 309.70M | 495.80M | 378.50M | 201.10M | 161.60M | 132.20M | 323.30M | 55.00M | 283.80M | 236.20M | 290.30M | 208.10M | 198.40M | 86.50M | 62.00M | -22.20M | 122.70M | -77.40M | 316.50M | 302.60M | 185.40M | 163.10M |
| Income Before Tax Ratio | 9.82% | 12.53% | 12.60% | 10.87% | 1.50% | 6.25% | 7.61% | 8.68% | 7.68% | 7.50% | 5.91% | 4.87% | 2.38% | -2.49% | -24.66% | -13.43% | 1.63% | 5.47% | 8.37% | 7.24% | 4.87% | 4.35% | 3.92% | 8.48% | 1.28% | 7.19% | 6.46% | 9.19% | 6.84% | 7.35% | 3.92% | 3.01% | -1.06% | 4.95% | -2.74% | 9.64% | 9.80% | 10.80% | 10.60% |
| Income Tax Expense | 196.30M | 172.30M | 141.00M | 98.00M | 80.30M | 59.10M | 156.00M | 115.30M | 87.80M | 93.00M | -545.60M | 33.60M | 17.40M | 25.90M | -98.50M | 155.90M | 13.10M | 46.50M | 110.40M | 108.70M | 65.90M | 58.10M | 47.50M | 121.10M | 17.10M | 105.20M | 85.00M | 104.50M | 73.90M | 69.40M | 32.00M | 22.30M | 1.50M | 51.80M | -6.10M | 123.40M | 133.80M | 75.10M | 62.80M |
| Net Income | 420.40M | 677.00M | 593.30M | 372.70M | -131.00M | 265.30M | 146.40M | 276.00M | 241.40M | 245.70M | 769.20M | 50.00M | 71.90M | -110.60M | -586.20M | -788.10M | 111.60M | 133.90M | 385.40M | 269.80M | 135.20M | 78.40M | 81.80M | -95.80M | 37.90M | 186.30M | 150.50M | 185.80M | 127.20M | 129.00M | 23.10M | -26.30M | -23.70M | 70.90M | -71.30M | 193.10M | 168.80M | 110.30M | 100.30M |
| Net Income Ratio | 6.57% | 9.94% | 10.15% | 8.57% | -3.19% | 5.14% | 3.25% | 6.15% | 5.88% | 6.40% | 19.79% | 1.34% | 1.92% | -3.25% | -21.12% | -16.74% | 1.97% | 2.36% | 6.51% | 5.16% | 3.27% | 2.11% | 2.43% | -2.51% | 0.88% | 4.72% | 4.11% | 5.88% | 4.18% | 4.78% | 1.05% | -1.28% | -1.13% | 2.86% | -2.52% | 5.88% | 5.47% | 6.42% | 6.52% |
| EPS | 5.99 | 9.05 | 7.63 | 4.72 | -1.54 | 3.03 | 1.64 | 3.03 | 2.60 | 2.63 | 8.43 | 0.56 | 0.81 | -1.25 | -6.63 | -8.93 | 1.24 | 1.42 | 3.95 | 2.82 | 1.48 | 1.16 | 0.93 | -1.08 | 0.41 | 1.90 | 1.51 | 1.89 | 1.33 | 1.35 | 0.25 | -0.28 | -0.27 | 0.80 | -0.81 | 2.20 | 1.90 | 1.32 | 1.17 |
| EPS Diluted | 5.96 | 9.00 | 7.57 | 4.70 | -1.54 | 3.01 | 1.62 | 3.00 | 2.56 | 2.58 | 8.20 | 0.54 | 0.78 | -1.25 | -6.63 | -8.93 | 1.24 | 1.41 | 3.90 | 2.77 | 1.47 | 0.86 | 0.93 | -1.08 | 0.41 | 1.88 | 1.50 | 1.88 | 1.32 | 1.35 | 0.24 | -0.28 | -0.27 | 0.80 | -0.81 | 2.20 | 1.90 | 1.32 | 1.17 |
| Weighted Avg Shares Out | 70.20M | 74.80M | 77.80M | 79.20M | 85.20M | 87.60M | 89.40M | 91.20M | 93.00M | 93.60M | 91.20M | 89.80M | 89.30M | 88.70M | 88.40M | 88.30M | 89.80M | 94.00M | 97.60M | 95.60M | 91.20M | 67.59M | 87.80M | 88.70M | 92.00M | 98.30M | 99.67M | 98.31M | 95.64M | 95.56M | 92.40M | 93.93M | 87.78M | 88.63M | 88.02M | 87.77M | 88.84M | 83.56M | 85.73M |
| Weighted Avg Shares Out (Dil) | 70.50M | 75.20M | 78.40M | 79.70M | 85.20M | 88.20M | 90.10M | 92.00M | 94.30M | 95.10M | 93.80M | 92.40M | 92.20M | 88.70M | 88.40M | 88.30M | 90.20M | 94.70M | 98.80M | 97.30M | 91.90M | 90.70M | 88.10M | 88.70M | 92.60M | 99.00M | 100.33M | 98.83M | 96.36M | 95.69M | 96.25M | 93.93M | 87.78M | 88.63M | 88.02M | 87.77M | 88.84M | 83.56M | 85.73M |
Brunswick (BC) Expected to Beat Earnings Estimates: Should You Buy?
Brunswick (BC) possesses the right combination of the two key ingredients for a likely earnings beat in its upcoming report. Get prepared with the key expectations.
Should Value Investors Buy Brunswick (BC) Stock?
Here at Zacks, our focus is on the proven Zacks Rank system, which emphasizes earnings estimates and estimate revisions to find great stocks. Nevertheless, we are always paying attention to the latest value, growth, and momentum trends to underscore strong...
Brunswick Corporation Schedules First Quarter Earnings Conference Call
METTAWA, Ill., April 04, 2024 (GLOBE NEWSWIRE) -- Brunswick Corporation (NYSE: BC) will release its first quarter financial results on Thursday, April 25, 2024 before the market opens by way of an advisory release, notifying the public that the complete...
Brunswick Corporation Named one of ‘America's Most Trustworthy Companies' by Newsweek for Second Consecutive Year
METTAWA, Ill, March 27, 2024 (GLOBE NEWSWIRE) -- Brunswick Corporation (NYSE: BC), the world's largest recreational marine technology company, has been named by Newsweek to its list of America's Most Trustworthy Companies for the second consecutive year. Of the thousands...
Brunswick Corporation to Present at Raymond James Conference
METTAWA, Ill., Feb. 28, 2024 (GLOBE NEWSWIRE) -- Brunswick Corporation (NYSE: BC) Chief Executive Officer David M. Foulkes and Executive Vice President, CFO Ryan M. Gwillim will present at the Raymond James 45th Annual Institutional Investor Conference, March 4, at...
Brunswick Corporation Reports Record Performance at the 2024 Miami International Boat Show
METTAWA, Ill., Feb. 20, 2024 (GLOBE NEWSWIRE) -- Brunswick Corporation (NYSE: BC) and its many industry-leading brands have returned from another record-setting performance at the Miami International Boat Show. During the five-day event, the Company saw record sales for some...
Brunswick Corporation Declares Quarterly Dividend
METTAWA, Ill., Feb. 15, 2024 (GLOBE NEWSWIRE) -- The Board of Directors of Brunswick Corporation (NYSE: BC) today declared a quarterly dividend on its common stock of $0.42 per share, an increase of 5% to the current dividend.
Brunswick Corporation Named to the Forbes America's Best Large Employers List for the Sixth Consecutive Year
METTAWA, Ill, Feb. 14, 2024 (GLOBE NEWSWIRE) -- For the sixth consecutive year, Brunswick Corporation (NYSE: BC), the world's largest recreational marine technology company, has been named one of America's Best Large Employers for 2024 by Forbes Magazine. Of the thousands...
Fliteboard Introduces FLITE AIR and FLITE AIR PRO, the most affordable and accessible models appealing to watersports enthusiasts around the world
MIAMI, Feb. 14, 2024 (GLOBE NEWSWIRE) -- Fliteboard, a brand of Brunswick Corporation (NYSE: BC), and a leader in the eFoil industry, today announced the introduction of Flite AIR and Flite AIR PRO , the most attainable models in the...
New Strong Sell Stocks for February 13th
BC, CVI and CCB have been added to the Zacks Rank #5 (Strong Sell) List on February 13, 2023.
Source: https://incomestatements.info
Category: Stock Reports