See more : Canadian Tire Corporation, Limited (CDNTF) Income Statement Analysis – Financial Results
Complete financial analysis of Brunswick Corporation (BC) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Brunswick Corporation, a leading company in the Auto – Recreational Vehicles industry within the Consumer Cyclical sector.
You may be interested
- Bang & Olufsen a/s (BGOUF) Income Statement Analysis – Financial Results
- Promise Technology, Inc. (3057.TW) Income Statement Analysis – Financial Results
- Rezil Inc. (176A.T) Income Statement Analysis – Financial Results
- GTN Industries Limited (GTNINDS.BO) Income Statement Analysis – Financial Results
- Fifth Third Bancorp (FITB) Income Statement Analysis – Financial Results
Brunswick Corporation (BC)
About Brunswick Corporation
Brunswick Corporation designs, manufactures, and markets recreation products worldwide. It operates through Propulsion; Parts & Accessories; and Boat segments. The Propulsion segment provides outboard, sterndrive, and inboard engines for independent boat builders and governments through marine dealers and distributors, specialty marine retailers, and marine service centers; and propulsion-related controls, rigging, and propellers to original equipment manufacturers and aftermarket retailers, distributors, and distribution businesses. This segment offers its products under the Mercury, Mercury MerCruiser, Mariner, Mercury Racing, and Mercury Diesel brands. The Parts & Accessories segment provides engine parts and consumables, electrical products, boat parts and systems, engine oils and lubricants, marine electronics and control systems, instruments, trolling motors, fuel systems, and electrical systems, as well as specialty vehicle, mobile, and transportation aftermarket products for aftermarket retailers, distributors, and distribution businesses, as well for as for the original equipment manufacturers in marine and non-marine markets; and supplies parts and accessories. This segment offers its products under the under the Mercury, Mercury Precision Parts, Quicksilver, and Seachoice brands. The Boat segment provides Sea Ray sport boats and cruisers; Bayliner sport cruisers, runabouts and Heyday wake; Boston Whaler fiberglass offshore boats; Lund fiberglass fishing boats; Crestliner, Cypress Cay, Harris, Lowe, Lund, Princecraft aluminum fishing, utility, pontoon, and deck boats; and Thunder Jet heavy-gauge aluminum boats, as well as the freedom boat club, dealer services, and technology to the marine industry through dealers and distributors. Brunswick Corporation was founded in 1845 and is headquartered in Mettawa, Illinois.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.40B | 6.81B | 5.85B | 4.35B | 4.11B | 5.16B | 4.51B | 4.49B | 4.11B | 3.84B | 3.89B | 3.72B | 3.75B | 3.40B | 2.78B | 4.71B | 5.67B | 5.67B | 5.92B | 5.23B | 4.13B | 3.71B | 3.37B | 3.81B | 4.28B | 3.95B | 3.66B | 3.16B | 3.04B | 2.70B | 2.21B | 2.06B | 2.09B | 2.48B | 2.83B | 3.28B | 3.09B | 1.72B | 1.54B |
| Cost of Revenue | 4.57B | 4.87B | 4.18B | 3.13B | 2.99B | 3.84B | 3.28B | 3.26B | 2.99B | 2.80B | 2.87B | 2.77B | 2.87B | 2.68B | 2.46B | 3.84B | 4.53B | 4.44B | 4.50B | 3.92B | 3.13B | 2.85B | 2.59B | 2.57B | 2.98B | 2.70B | 2.47B | 2.16B | 2.09B | 1.83B | 1.52B | 1.44B | 1.49B | 1.77B | 2.05B | 2.27B | 2.07B | 1.18B | 1.07B |
| Gross Profit | 1.83B | 1.95B | 1.67B | 1.21B | 1.12B | 1.32B | 1.23B | 1.23B | 1.11B | 1.04B | 1.02B | 944.00M | 875.40M | 720.00M | 315.60M | 867.40M | 1.14B | 1.23B | 1.42B | 1.31B | 997.10M | 859.90M | 783.40M | 1.24B | 1.30B | 1.25B | 1.19B | 1.01B | 954.00M | 868.20M | 688.00M | 621.20M | 594.30M | 709.10M | 776.10M | 1.01B | 1.02B | 540.80M | 468.00M |
| Gross Profit Ratio | 28.63% | 28.58% | 28.50% | 27.90% | 27.29% | 25.60% | 27.38% | 27.29% | 27.15% | 27.01% | 26.11% | 25.39% | 23.36% | 21.16% | 11.37% | 18.42% | 20.16% | 21.64% | 24.05% | 25.13% | 24.15% | 23.17% | 23.24% | 32.46% | 30.35% | 31.58% | 32.59% | 31.80% | 31.37% | 32.15% | 31.18% | 30.16% | 28.46% | 28.62% | 27.46% | 30.82% | 32.97% | 31.49% | 30.42% |
| Research & Development | 185.20M | 202.90M | 154.50M | 125.90M | 121.60M | 148.80M | 138.50M | 139.20M | 125.90M | 119.60M | 119.50M | 105.30M | 97.90M | 92.00M | 88.50M | 122.20M | 134.50M | 132.20M | 144.70M | 131.10M | 118.20M | 102.80M | 95.90M | 102.20M | 93.40M | 87.50M | 89.40M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 783.70M | 731.50M | 664.60M | 514.00M | 474.00M | 724.30M | 704.70M | 661.30M | 644.60M | 584.50M | 570.10M | 548.80M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 28.50M | 39.90M | 33.20M | 29.70M | 35.60M | 31.70M | 26.30M | 27.10M | 28.10M | 31.20M | 30.60M | 30.90M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 812.20M | 771.40M | 697.80M | 543.70M | 509.60M | 724.30M | 704.70M | 661.30M | 644.60M | 584.50M | 570.10M | 548.80M | 562.40M | 549.40M | 625.10M | 668.40M | 835.00M | 752.30M | 801.30M | 782.40M | 632.50M | 560.50M | 496.40M | 534.20M | 662.70M | 598.40M | 576.30M | 570.50M | 573.90M | 538.40M | 470.40M | 425.50M | 461.00M | 490.20M | 640.30M | 539.40M | 536.60M | 291.70M | 254.70M |
| Other Expenses | 0.00 | -6.10M | -6.80M | -6.10M | -500.00K | -4.30M | 6.10M | 2.10M | 5.40M | 6.50M | 2.50M | 2.20M | 0.00 | 0.00 | 0.00 | 0.00 | 66.40M | 0.00 | 0.00 | 0.00 | 25.00M | 0.00 | 0.00 | 148.80M | 165.60M | 159.70M | 156.90M | 129.70M | 120.50M | 119.80M | 117.80M | 115.90M | 133.40M | 145.60M | 159.80M | 147.90M | 141.40M | 61.50M | 49.60M |
| Operating Expenses | 997.40M | 974.30M | 852.30M | 669.60M | 631.20M | 873.10M | 843.20M | 800.50M | 770.50M | 704.10M | 689.60M | 654.10M | 660.30M | 641.40M | 713.60M | 790.60M | 1.04B | 884.50M | 946.00M | 913.50M | 775.70M | 663.30M | 592.30M | 785.20M | 921.70M | 845.60M | 822.60M | 700.20M | 694.40M | 658.20M | 588.20M | 541.40M | 594.40M | 635.80M | 800.10M | 687.30M | 678.00M | 353.20M | 304.30M |
| Cost & Expenses | 5.67B | 5.84B | 5.03B | 3.80B | 3.62B | 4.71B | 4.12B | 4.06B | 3.76B | 3.51B | 3.56B | 3.43B | 3.53B | 3.32B | 3.17B | 4.63B | 5.56B | 5.32B | 5.45B | 4.83B | 3.91B | 3.52B | 3.18B | 3.36B | 3.91B | 3.55B | 3.29B | 2.86B | 2.78B | 2.49B | 2.11B | 1.98B | 2.09B | 2.40B | 2.85B | 2.96B | 2.75B | 1.53B | 1.37B |
| Interest Income | 10.20M | 6.10M | 2.10M | 1.20M | 3.30M | 2.90M | 2.60M | 1.80M | 2.20M | 1.20M | 1.50M | 2.90M | 3.90M | 3.60M | 3.20M | 6.70M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 112.40M | 98.10M | 65.90M | 67.30M | 76.00M | 46.00M | 26.40M | 27.50M | 27.80M | 29.80M | 43.90M | 68.10M | 81.80M | 94.40M | 86.10M | 54.20M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 272.90M | 231.20M | 178.10M | 153.40M | 138.70M | 124.00M | 110.80M | 91.00M | 88.90M | 81.20M | 87.50M | 90.00M | 104.50M | 129.30M | 157.30M | 177.20M | 180.10M | 167.30M | 162.20M | 157.50M | 150.60M | 148.40M | 160.40M | 148.80M | 165.60M | 159.70M | 156.90M | 129.70M | 120.50M | 119.80M | 117.80M | 115.90M | 133.40M | 145.60M | 159.80M | 147.90M | 141.40M | 61.50M | 49.60M |
| EBITDA | 1.01B | 1.18B | 980.50M | 693.50M | 324.90M | 479.80M | 419.30M | 509.50M | 436.10M | 401.30M | 323.60M | 340.00M | 276.50M | 211.50M | -440.40M | -400.80M | 287.30M | 508.50M | 625.00M | 581.20M | 221.40M | 345.00M | 351.50M | 601.00M | 532.00M | 488.20M | 510.60M | 434.50M | 376.30M | 329.80M | 217.60M | 195.70M | 133.30M | 218.90M | 135.80M | 472.20M | 481.10M | 249.10M | 213.30M |
| EBITDA Ratio | 15.85% | 17.73% | 16.86% | 16.02% | 13.03% | 11.60% | 11.19% | 11.96% | 10.82% | 11.03% | 10.68% | 10.25% | 8.63% | 6.21% | -14.79% | -8.46% | 6.10% | 9.01% | 10.19% | 10.23% | 9.11% | 9.07% | 10.61% | 17.37% | 18.82% | 15.55% | 16.62% | 13.15% | 13.12% | 11.59% | 9.23% | 8.92% | 5.91% | 4.97% | 4.69% | 13.39% | 15.28% | 13.68% | 12.80% |
| Operating Income | 734.90M | 947.80M | 812.90M | 539.30M | 471.00M | 367.00M | 354.90M | 409.00M | 331.70M | 328.50M | 304.20M | 264.10M | 215.10M | 78.60M | -398.00M | 76.80M | 107.20M | 341.20M | 478.60M | 400.70M | 221.40M | 196.60M | 191.10M | 452.20M | 378.30M | 400.20M | 369.30M | 304.80M | 259.60M | 210.00M | 99.80M | 79.80M | -100.00K | 73.30M | -24.00M | 324.30M | 339.70M | 187.60M | 163.70M |
| Operating Income Ratio | 11.48% | 13.91% | 13.90% | 12.40% | 11.46% | 7.11% | 7.87% | 9.11% | 8.08% | 8.56% | 7.83% | 7.10% | 5.74% | 2.31% | -14.34% | 1.63% | 1.89% | 6.02% | 8.08% | 7.66% | 5.36% | 5.30% | 5.67% | 11.86% | 8.83% | 10.14% | 10.10% | 9.64% | 8.54% | 7.78% | 4.52% | 3.87% | 0.00% | 2.96% | -0.85% | 9.88% | 11.01% | 10.92% | 10.64% |
| Total Other Income/Expenses | -106.00M | -94.20M | -76.50M | -66.60M | -360.30M | -44.80M | -11.60M | -19.30M | -16.50M | -40.60M | -72.90M | -56.20M | -103.10M | -147.60M | -114.20M | -20.60M | -14.50M | -31.50M | 17.20M | -22.20M | -20.30M | -35.00M | -58.90M | -128.90M | -171.30M | -68.80M | -117.50M | -14.50M | -51.50M | -11.60M | -13.30M | -17.80M | -22.10M | 49.40M | -53.40M | -7.80M | -37.10M | -2.20M | -600.00K |
| Income Before Tax | 628.90M | 853.60M | 736.40M | 472.70M | 61.50M | 322.20M | 343.30M | 389.70M | 315.20M | 287.90M | 229.60M | 181.00M | 89.30M | -84.70M | -684.70M | -632.20M | 92.70M | 309.70M | 495.80M | 378.50M | 201.10M | 161.60M | 132.20M | 323.30M | 55.00M | 283.80M | 236.20M | 290.30M | 208.10M | 198.40M | 86.50M | 62.00M | -22.20M | 122.70M | -77.40M | 316.50M | 302.60M | 185.40M | 163.10M |
| Income Before Tax Ratio | 9.82% | 12.53% | 12.60% | 10.87% | 1.50% | 6.25% | 7.61% | 8.68% | 7.68% | 7.50% | 5.91% | 4.87% | 2.38% | -2.49% | -24.66% | -13.43% | 1.63% | 5.47% | 8.37% | 7.24% | 4.87% | 4.35% | 3.92% | 8.48% | 1.28% | 7.19% | 6.46% | 9.19% | 6.84% | 7.35% | 3.92% | 3.01% | -1.06% | 4.95% | -2.74% | 9.64% | 9.80% | 10.80% | 10.60% |
| Income Tax Expense | 196.30M | 172.30M | 141.00M | 98.00M | 80.30M | 59.10M | 156.00M | 115.30M | 87.80M | 93.00M | -545.60M | 33.60M | 17.40M | 25.90M | -98.50M | 155.90M | 13.10M | 46.50M | 110.40M | 108.70M | 65.90M | 58.10M | 47.50M | 121.10M | 17.10M | 105.20M | 85.00M | 104.50M | 73.90M | 69.40M | 32.00M | 22.30M | 1.50M | 51.80M | -6.10M | 123.40M | 133.80M | 75.10M | 62.80M |
| Net Income | 420.40M | 677.00M | 593.30M | 372.70M | -131.00M | 265.30M | 146.40M | 276.00M | 241.40M | 245.70M | 769.20M | 50.00M | 71.90M | -110.60M | -586.20M | -788.10M | 111.60M | 133.90M | 385.40M | 269.80M | 135.20M | 78.40M | 81.80M | -95.80M | 37.90M | 186.30M | 150.50M | 185.80M | 127.20M | 129.00M | 23.10M | -26.30M | -23.70M | 70.90M | -71.30M | 193.10M | 168.80M | 110.30M | 100.30M |
| Net Income Ratio | 6.57% | 9.94% | 10.15% | 8.57% | -3.19% | 5.14% | 3.25% | 6.15% | 5.88% | 6.40% | 19.79% | 1.34% | 1.92% | -3.25% | -21.12% | -16.74% | 1.97% | 2.36% | 6.51% | 5.16% | 3.27% | 2.11% | 2.43% | -2.51% | 0.88% | 4.72% | 4.11% | 5.88% | 4.18% | 4.78% | 1.05% | -1.28% | -1.13% | 2.86% | -2.52% | 5.88% | 5.47% | 6.42% | 6.52% |
| EPS | 5.99 | 9.05 | 7.63 | 4.72 | -1.54 | 3.03 | 1.64 | 3.03 | 2.60 | 2.63 | 8.43 | 0.56 | 0.81 | -1.25 | -6.63 | -8.93 | 1.24 | 1.42 | 3.95 | 2.82 | 1.48 | 1.16 | 0.93 | -1.08 | 0.41 | 1.90 | 1.51 | 1.89 | 1.33 | 1.35 | 0.25 | -0.28 | -0.27 | 0.80 | -0.81 | 2.20 | 1.90 | 1.32 | 1.17 |
| EPS Diluted | 5.96 | 9.00 | 7.57 | 4.70 | -1.54 | 3.01 | 1.62 | 3.00 | 2.56 | 2.58 | 8.20 | 0.54 | 0.78 | -1.25 | -6.63 | -8.93 | 1.24 | 1.41 | 3.90 | 2.77 | 1.47 | 0.86 | 0.93 | -1.08 | 0.41 | 1.88 | 1.50 | 1.88 | 1.32 | 1.35 | 0.24 | -0.28 | -0.27 | 0.80 | -0.81 | 2.20 | 1.90 | 1.32 | 1.17 |
| Weighted Avg Shares Out | 70.20M | 74.80M | 77.80M | 79.20M | 85.20M | 87.60M | 89.40M | 91.20M | 93.00M | 93.60M | 91.20M | 89.80M | 89.30M | 88.70M | 88.40M | 88.30M | 89.80M | 94.00M | 97.60M | 95.60M | 91.20M | 67.59M | 87.80M | 88.70M | 92.00M | 98.30M | 99.67M | 98.31M | 95.64M | 95.56M | 92.40M | 93.93M | 87.78M | 88.63M | 88.02M | 87.77M | 88.84M | 83.56M | 85.73M |
| Weighted Avg Shares Out (Dil) | 70.50M | 75.20M | 78.40M | 79.70M | 85.20M | 88.20M | 90.10M | 92.00M | 94.30M | 95.10M | 93.80M | 92.40M | 92.20M | 88.70M | 88.40M | 88.30M | 90.20M | 94.70M | 98.80M | 97.30M | 91.90M | 90.70M | 88.10M | 88.70M | 92.60M | 99.00M | 100.33M | 98.83M | 96.36M | 95.69M | 96.25M | 93.93M | 87.78M | 88.63M | 88.02M | 87.77M | 88.84M | 83.56M | 85.73M |
Brunswick Corporation to Exhibit Industry Leading ACES Technologies during the 2024 Consumer Electronics Show
LAS VEGAS, Jan. 08, 2024 (GLOBE NEWSWIRE) -- Brunswick Corporation (NYSE: BC), the world's largest marine technology company, will exhibit many of its industry leading ACES technologies during the 2024 Consumer Electronics Show in January. Brunswick will be featuring the...
Navico Group Announces Major Investment in its Lowell Facility to Establish Two Centers of Excellence for Metal Fabrication and Electrification Development
LOWELL, Mich., Dec. 28, 2023 (GLOBE NEWSWIRE) -- Navico Group, a division of Brunswick Corporation (NYSE: BC) and the world's leading supplier of integrated systems and products for the marine and RV industries, has announced a multimillion-dollar investment in its...
Brunswick Corporation announces multiple solar installations to its global manufacturing facilities
METTAWA, Ill., Dec. 28, 2023 (GLOBE NEWSWIRE) -- Brunswick Corporation (NYSE: BC), the world's largest recreational marine technology company, has announced the completion of solar installations at three of its global facilities including its first project in Mexico. Brunswick's Reynosa...
Brunswick Corporation recognizes winners of Employee Sustainability Leadership Awards
METTAWA, Ill. , Dec. 22, 2023 (GLOBE NEWSWIRE) -- Brunswick Corporation (NYSE: BC), the world's largest marine technology company, recently announced its annual Sustainability Leadership Awards which celebrate the Company's commitment to sustainable, responsible practices by recognizing outstanding environmental contributions...
Brunswick Corporation Addresses Previously Reported Data Security Incident
METTAWA, Ill., Dec. 21, 2023 (GLOBE NEWSWIRE) -- Brunswick Corporation (“Brunswick”) understands the importance of protecting personal data and retaining the trust of its customers and employees. Unfortunately, as noted in previous disclosures, Brunswick was the victim of a data...
Brunswick Corporation Named by Newsweek Magazine as One of America's Most Responsible Companies for Fourth Consecutive Year
METTAWA, Ill., Dec. 06, 2023 (GLOBE NEWSWIRE) -- Brunswick Corporation (NYSE:BC), the world's largest marine technology company, has been named one of America's Most Responsible Companies by Newsweek for the fourth consecutive year. From the thousands U.S. companies considered for this...
Hold On Tight to These 3 Adventure Stocks for Exciting Gains
Without a doubt, the vast majority of human beings get tired of their routines and crave exciting activities that enable them to escape monotony. As a result, consumers with disposable incomes spend a significant amount on adventures.
Brunswick Corporation Named to Forbes' List of America's Best Employers for Veterans for Fourth Consecutive Year
METTAWA, Ill., Nov. 07, 2023 (GLOBE NEWSWIRE) -- For the fourth consecutive year, Brunswick Corporation (NYSE: BC) has been named by Forbes and Statista to the 2023 list of America's Best Employers for Veterans. Among the thousands of companies that were surveyed...
Brunswick Corporation Reports Exceptionally Strong Sales and Share Gains during the 2023 Fort Lauderdale International Boat Show
METTAWA, Ill., Oct. 31, 2023 (GLOBE NEWSWIRE) -- Brunswick Corporation (NYSE: BC) today announced another record-breaking performance at the 2023 Fort Lauderdale International Boat Show (FLIBS) with exceptionally strong sales and share gains for many of Brunswick's award-winning brands, including:
Brunswick Corporation (BC) Q3 2023 Earnings Call Transcript
Brunswick Corporation (BC) Q3 2023 Earnings Call Transcript
Source: https://incomestatements.info
Category: Stock Reports