See more : Mega Uranium Ltd. (MGAFF) Income Statement Analysis – Financial Results
Complete financial analysis of Brandywine Realty Trust (BDN) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Brandywine Realty Trust, a leading company in the REIT – Office industry within the Real Estate sector.
You may be interested
- Lot78, Inc. (LOTE) Income Statement Analysis – Financial Results
- Osaka Gas Co., Ltd. (9532.T) Income Statement Analysis – Financial Results
- Quess Corp Limited (QUESS.NS) Income Statement Analysis – Financial Results
- Litemax Electronics Inc. (4995.TWO) Income Statement Analysis – Financial Results
- Xybion Digital Inc. (XYBN.V) Income Statement Analysis – Financial Results
Brandywine Realty Trust (BDN)
About Brandywine Realty Trust
Brandywine Realty Trust (NYSE: BDN) is one of the largest, publicly traded, full-service, integrated real estate companies in the United States with a core focus in the Philadelphia, Austin and Washington, D.C. markets. Organized as a real estate investment trust (REIT), we own, develop, lease and manage an urban, town center and transit-oriented portfolio comprising 175 properties and 24.7 million square feet as of December 31, 2020 which excludes assets held for sale. Our purpose is to shape, connect and inspire the world around us through our expertise, the relationships we foster, the communities in which we live and work, and the history we build together.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 514.65M | 506.10M | 486.82M | 534.85M | 580.42M | 544.35M | 520.49M | 525.46M | 602.63M | 596.98M | 562.21M | 559.83M | 581.81M | 566.90M | 582.22M | 608.11M | 683.97M | 662.80M | 391.46M | 323.59M | 305.66M | 296.73M | 310.83M | 287.08M | 283.22M | 192.86M | 61.06M | 10.03M | 3.67M | 5.60M | 3.00M | 300.00K | 100.00K | 100.00K | 100.00K | 300.00K | 1.60M | 900.00K |
| Cost of Revenue | 189.95M | 194.40M | 188.31M | 205.46M | 225.85M | 218.02M | 206.00M | 209.45M | 238.09M | 235.97M | 221.77M | 220.39M | 233.81M | 230.46M | 168.16M | 237.10M | 112.30M | 82.21M | 39.41M | 31.06M | 27.92M | 25.85M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 324.70M | 311.70M | 298.51M | 329.40M | 354.57M | 326.32M | 314.49M | 316.02M | 364.54M | 361.02M | 340.44M | 339.44M | 347.99M | 336.44M | 414.06M | 371.02M | 571.67M | 580.59M | 352.05M | 292.53M | 277.74M | 270.88M | 310.83M | 287.08M | 283.22M | 192.86M | 61.06M | 10.03M | 3.67M | 5.60M | 3.00M | 300.00K | 100.00K | 100.00K | 100.00K | 300.00K | 1.60M | 900.00K |
| Gross Profit Ratio | 63.09% | 61.59% | 61.32% | 61.59% | 61.09% | 59.95% | 60.42% | 60.14% | 60.49% | 60.47% | 60.55% | 60.63% | 59.81% | 59.35% | 71.12% | 61.01% | 83.58% | 87.60% | 89.93% | 90.40% | 90.87% | 91.29% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| Research & Development | 0.00 | 0.11 | 0.03 | 0.57 | 0.06 | 0.25 | 0.23 | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 34.86M | 35.01M | 30.15M | 30.29M | 32.16M | 27.80M | 28.54M | 26.60M | 29.41M | 26.78M | 27.63M | 25.41M | 24.60M | 23.31M | 20.82M | 0.00 | 28.18M | 29.64M | 17.98M | 15.10M | 14.46M | 14.80M | 15.18M | 4.25M | 1.84M | 1.71M | 659.00K | 1.13M | 729.00K | 800.00K | 600.00K | 300.00K | 100.00K | 100.00K | 100.00K | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 34.86M | 35.01M | 30.15M | 30.29M | 32.16M | 27.80M | 28.54M | 26.60M | 29.41M | 26.78M | 27.63M | 25.41M | 24.60M | 23.31M | 28.82M | 31.97M | 28.18M | 29.64M | 17.98M | 15.10M | 14.46M | 14.80M | 15.18M | 4.25M | 1.84M | 1.71M | 659.00K | 1.13M | 729.00K | 800.00K | 600.00K | 300.00K | 100.00K | 100.00K | 100.00K | 0.00 | 0.00 | 0.00 |
| Other Expenses | 311.42M | 177.98M | 178.11M | 188.28M | 210.01M | 174.26M | 179.36M | 189.68M | 19.96M | 11.85M | 11.85M | 11.84M | 217.68M | 212.78M | 208.59M | 205.91M | 506.70M | 504.86M | 266.17M | 200.82M | 169.33M | 160.20M | 186.50M | 170.93M | 176.29M | 117.24M | 38.03M | 6.24M | 4.55M | -4.30M | -600.00K | -300.00K | -6.90M | -100.00K | -6.00M | -100.00K | -100.00K | -100.00K |
| Operating Expenses | 347.07M | 212.99M | 208.26M | 218.57M | 242.16M | 202.06M | 207.90M | 216.27M | 248.44M | 235.35M | 224.65M | 221.25M | 242.28M | 236.08M | 295.64M | 476.84M | 534.88M | 534.51M | 284.16M | 215.92M | 183.79M | 175.00M | 201.68M | 175.18M | 178.13M | 118.95M | 38.69M | 7.37M | 5.28M | -3.50M | 0.00 | 0.00 | -6.80M | 0.00 | -5.90M | -100.00K | -100.00K | -100.00K |
| Cost & Expenses | 537.02M | 407.39M | 396.57M | 424.03M | 468.01M | 420.08M | 413.89M | 425.72M | 486.52M | 471.31M | 446.42M | 441.65M | 476.09M | 466.54M | 463.80M | 476.84M | 534.88M | 534.51M | 284.16M | 215.92M | 183.79M | 175.00M | 201.68M | 175.18M | 178.13M | 118.95M | 38.69M | 7.37M | 5.28M | -3.50M | 0.00 | 0.00 | -6.80M | 0.00 | -5.90M | -100.00K | -100.00K | -100.00K |
| Interest Income | 1.67M | 1.91M | 8.30M | 1.94M | 2.32M | 4.70M | 1.11M | 1.24M | 1.22M | 3.97M | 1.04M | 3.01M | 1.81M | 3.22M | 2.50M | 1.84M | 4.04M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 99.83M | 71.86M | 62.62M | 73.91M | 81.51M | 80.70M | 84.32M | 88.08M | 116.51M | 130.62M | 122.91M | 133.79M | 131.41M | 132.64M | 135.74M | 142.77M | 161.67M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 188.80M | 407.39M | 396.57M | 424.03M | 468.01M | 421.90M | 413.89M | 425.72M | 219.03M | 208.57M | 197.02M | 195.84M | 217.68M | 212.78M | 208.59M | 205.91M | 244.01M | 264.05M | 116.97M | 86.92M | 66.56M | 63.74M | 84.58M | 73.18M | 72.45M | 48.00M | 15.59M | 2.84M | 1.40M | 1.40M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | 91.29M | 276.69M | 250.09M | 279.63M | 322.42M | 298.44M | 359.29M | 248.90M | 252.93M | 334.24M | 312.81M | 314.03M | 323.39M | 313.13M | 327.01M | 337.17M | 364.36M | 387.43M | 215.53M | 189.59M | 188.43M | 185.47M | 267.05M | 185.08M | 175.10M | 170.20M | 37.96M | 5.50M | -210.00K | 10.50M | 3.00M | 300.00K | 6.90M | 100.00K | 6.00M | 400.00K | 1.70M | 1.00M |
| EBITDA Ratio | 17.74% | 55.98% | 51.37% | 52.28% | 55.77% | 84.23% | 69.03% | 56.93% | 60.19% | 58.44% | 63.02% | 57.96% | 55.69% | 56.07% | 53.35% | 51.56% | 51.67% | 56.47% | 55.30% | 58.59% | 61.65% | 62.50% | 62.99% | 64.47% | 61.82% | 63.88% | 62.16% | 54.80% | -5.73% | 187.50% | 100.00% | 100.00% | 6,900.00% | 100.00% | 6,000.00% | 133.33% | 106.25% | 111.11% |
| Operating Income | -21.58M | 119.73M | 71.99M | 91.35M | 114.79M | 52.55M | 103.54M | 59.23M | 33.90M | 125.67M | 115.79M | 118.19M | 105.71M | 100.36M | 118.42M | 131.27M | 149.09M | 131.44M | 107.31M | 107.67M | 121.87M | 121.73M | 102.55M | 111.90M | 105.09M | 73.91M | 22.37M | 2.66M | -1.61M | 9.10M | 3.00M | 300.00K | 6.90M | 100.00K | 6.00M | 400.00K | 1.70M | 1.00M |
| Operating Income Ratio | -4.19% | 23.66% | 14.79% | 17.08% | 19.78% | 9.65% | 19.89% | 11.27% | 5.63% | 21.05% | 20.60% | 21.11% | 18.17% | 17.70% | 20.34% | 21.59% | 21.80% | 19.83% | 27.41% | 33.27% | 39.87% | 41.02% | 32.99% | 38.98% | 37.10% | 38.33% | 36.63% | 26.52% | -43.97% | 162.50% | 100.00% | 100.00% | 6,900.00% | 100.00% | 6,000.00% | 133.33% | 106.25% | 111.11% |
| Total Other Income/Expenses | -175.75M | -65.68M | -80.88M | 214.52M | -80.25M | 24.78M | -14.24M | -18.73M | -64.64M | -130.71M | -76.81M | -141.19M | -118.94M | -129.99M | -112.78M | -87.79M | -76.51M | -116.04M | -55.79M | -47.37M | -36.06M | -58.74M | -2.08M | 0.00 | 4.20M | 200.00K | 0.00 | -2.66M | 0.00 | -9.10M | -3.00M | -300.00K | -6.90M | -100.00K | -6.00M | -400.00K | -1.70M | -1.00M |
| Income Before Tax | -197.33M | 54.05M | 12.41M | 307.10M | 34.54M | 137.71M | 121.23M | 40.50M | -30.74M | 6.02M | 38.98M | -30.15M | -13.23M | -29.64M | 8.03M | 43.48M | 56.45M | 10.48M | 42.77M | 60.30M | 85.81M | 62.98M | 100.47M | 0.00 | 109.29M | 74.11M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Before Tax Ratio | -38.34% | 10.68% | 2.55% | 57.42% | 5.95% | 25.30% | 23.29% | 7.71% | -5.10% | 1.01% | 6.93% | -5.39% | -2.27% | -5.23% | 1.38% | 7.15% | 8.25% | 1.58% | 10.92% | 18.64% | 28.07% | 21.23% | 32.32% | 0.00% | 38.59% | 38.43% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Income Tax Expense | 72.00K | 55.00K | 47.00K | -224.00K | 12.00K | 423.00K | -628.00K | 96.89M | 142.55M | 140.32M | 164.24M | 110.67M | 126.45M | 125.38M | 114.47M | 87.79M | 92.64M | 117.81M | 64.54M | 47.37M | 47.39M | 71.91M | 75.43M | 59.75M | 72.24M | 42.38M | 7.37M | 2.82M | -788.00K | 1.50M | -2.50M | 0.00 | 6.70M | 2.00M | 6.00M | -200.00K | -1.50M | -800.00K |
| Net Income | -197.36M | 53.82M | 12.29M | 305.53M | 34.27M | 136.32M | 120.85M | 40.19M | -30.40M | 6.98M | 42.78M | 6.60M | -4.50M | -17.07M | 8.03M | 43.48M | 56.45M | 10.48M | 42.77M | 60.30M | 85.81M | 62.98M | 33.72M | 52.16M | 34.61M | 33.03M | 15.00M | -162.00K | -824.00K | 7.60M | 2.50M | 0.00 | -6.70M | -2.00M | -6.00M | 200.00K | 1.50M | 800.00K |
| Net Income Ratio | -38.35% | 10.64% | 2.52% | 57.12% | 5.90% | 25.04% | 23.22% | 7.65% | -5.04% | 1.17% | 7.61% | 1.18% | -0.77% | -3.01% | 1.38% | 7.15% | 8.25% | 1.58% | 10.92% | 18.64% | 28.07% | 21.23% | 10.85% | 18.17% | 12.22% | 17.12% | 24.57% | -1.62% | -22.48% | 135.71% | 83.33% | 0.00% | -6,700.00% | -2,000.00% | -6,000.00% | 66.67% | 93.75% | 88.89% |
| EPS | -1.15 | 0.31 | 0.07 | 1.77 | 0.19 | 0.77 | 0.66 | 0.19 | -0.17 | 0.00 | 0.23 | -0.06 | -0.03 | -0.13 | 0.07 | 0.41 | 0.56 | 0.03 | 0.62 | 1.15 | 1.43 | 1.40 | 0.57 | 1.12 | 0.80 | 0.90 | 0.96 | -0.02 | -1.32 | 11.21 | 3.99 | 0.00 | -10.83 | -3.24 | -9.72 | 0.24 | 2.37 | 1.29 |
| EPS Diluted | -1.15 | 0.31 | 0.07 | 1.77 | 0.19 | 0.77 | 0.65 | 0.19 | -0.17 | 0.00 | 0.23 | -0.06 | -0.03 | -0.13 | 0.07 | 0.41 | 0.56 | 0.03 | 0.62 | 1.15 | 1.43 | 1.39 | 0.57 | 1.12 | 0.80 | 0.89 | 0.95 | -0.02 | -1.32 | 11.21 | 3.99 | 0.00 | -10.83 | -3.24 | -9.72 | 0.24 | 2.37 | 1.29 |
| Weighted Avg Shares Out | 171.96M | 171.49M | 170.88M | 171.93M | 176.13M | 176.87M | 175.48M | 175.02M | 178.16M | 166.20M | 153.14M | 142.44M | 135.44M | 131.74M | 111.90M | 87.37M | 87.27M | 89.55M | 55.85M | 47.90M | 37.88M | 36.48M | 38.27M | 35.94M | 37.27M | 35.91M | 8.65M | 7.01M | 624.17K | 677.97K | 626.57K | 619.00K | 618.65K | 617.28K | 617.28K | 619.00K | 632.91K | 620.16K |
| Weighted Avg Shares Out (Dil) | 171.96M | 172.33M | 172.27M | 172.32M | 176.69M | 176.87M | 176.81M | 176.01M | 178.16M | 166.20M | 154.41M | 143.26M | 135.44M | 131.74M | 113.25M | 87.58M | 87.32M | 90.07M | 56.10M | 47.90M | 37.88M | 36.75M | 38.27M | 35.94M | 37.27M | 36.32M | 9.14M | 7.01M | 625.00K | 677.97K | 626.57K | 619.00K | 618.65K | 617.28K | 617.28K | 619.00K | 632.91K | 620.16K |
Don't Fall for These High-Yield Dividend Stocks in September. Avoid Them Like The Plague.
Medical Properties Trust has halved its dividend, but the clouds remain. Brandywine's big-time dividend is hanging by a thread.
Brandywine Realty Trust Announces Capital Transactions Totaling $103.3 million and signs First Commercial Lease at 3025 JFK Blvd in Schuylkill Yards
PHILADELPHIA, Sept. 07, 2023 (GLOBE NEWSWIRE) -- Brandywine Realty Trust (NYSE: BDN) today reported several transactions since our second quarter earnings call.
Brandywine Realty Trust: Declining Occupancy Threatens The Dividend (Downgrade)
Brandywine Realty Trust is an office REIT with a heavy exposure to the Philadelphia market. The company's portfolio includes older B/C-Class properties with low occupancy rates, making it vulnerable in the current office market climate. The REIT's focus on traditional...
BDN or EGP: Which Is the Better Value Stock Right Now?
Investors with an interest in REIT and Equity Trust - Other stocks have likely encountered both Brandywine Realty Trust (BDN) and EastGroup Properties (EGP). But which of these two companies is the best option for those looking for undervalued stocks?
Is Brandywine Realty Trust (BDN) Stock Undervalued Right Now?
Here at Zacks, our focus is on the proven Zacks Rank system, which emphasizes earnings estimates and estimate revisions to find great stocks. Nevertheless, we are always paying attention to the latest value, growth, and momentum trends to underscore strong...
BDN vs. EGP: Which Stock Is the Better Value Option?
Investors looking for stocks in the REIT and Equity Trust - Other sector might want to consider either Brandywine Realty Trust (BDN) or EastGroup Properties (EGP). But which of these two stocks offers value investors a better bang for their...
3 Top Dividend Stocks to Sail Through a Choppy August
Invest in dividend-paying stocks like Brandywine Realty Trust (BDN), Manulife Financial (MFC), and Solaris Oilfield Infrastructure (SOI) for steady returns amid a volatile August.
Brandywine: A Dividend Cut Is Possible, But Long Term Upside Remains
Brandywine Realty Trust is an office REIT with a majority of its portfolio in Philadelphia. The company has struggled to increase occupancy after Covid, with occupancy at 89% in the most recent quarter. BDN's dividend, which currently yields 15%, may...
My Biggest Losers Of 2023 (Halftime Report)
I'm never going to promise a perfect portfolio. That's just not going to happen when there are too many short-term factors that are far out of my control.
Brandywine: The 15% Yielding Dividend Sticks, Shares Present More Upside Potential
Philadelphia-based office operator, Brandywine Realty, reported positive leasing and portfolio trends in their Q2 results. This included positive absorption and cash leasing spreads. Pending developments in their lease with the State of Texas in their largest market outside of Philadelphia...
Source: https://incomestatements.info
Category: Stock Reports