See more : Nova Eye Medical Limited (ELXMF) Income Statement Analysis – Financial Results
Complete financial analysis of Brandywine Realty Trust (BDN) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Brandywine Realty Trust, a leading company in the REIT – Office industry within the Real Estate sector.
You may be interested
- BP p.l.c. (BP-B.L) Income Statement Analysis – Financial Results
- Finolex Industries Limited (FINOLEXIND.BO) Income Statement Analysis – Financial Results
- Societal CDMO, Inc. (SCTL) Income Statement Analysis – Financial Results
- ASKUL Corporation (2678.T) Income Statement Analysis – Financial Results
- Star Paper Mills Limited (STARPAPER.BO) Income Statement Analysis – Financial Results
Brandywine Realty Trust (BDN)
About Brandywine Realty Trust
Brandywine Realty Trust (NYSE: BDN) is one of the largest, publicly traded, full-service, integrated real estate companies in the United States with a core focus in the Philadelphia, Austin and Washington, D.C. markets. Organized as a real estate investment trust (REIT), we own, develop, lease and manage an urban, town center and transit-oriented portfolio comprising 175 properties and 24.7 million square feet as of December 31, 2020 which excludes assets held for sale. Our purpose is to shape, connect and inspire the world around us through our expertise, the relationships we foster, the communities in which we live and work, and the history we build together.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 514.65M | 506.10M | 486.82M | 534.85M | 580.42M | 544.35M | 520.49M | 525.46M | 602.63M | 596.98M | 562.21M | 559.83M | 581.81M | 566.90M | 582.22M | 608.11M | 683.97M | 662.80M | 391.46M | 323.59M | 305.66M | 296.73M | 310.83M | 287.08M | 283.22M | 192.86M | 61.06M | 10.03M | 3.67M | 5.60M | 3.00M | 300.00K | 100.00K | 100.00K | 100.00K | 300.00K | 1.60M | 900.00K |
| Cost of Revenue | 189.95M | 194.40M | 188.31M | 205.46M | 225.85M | 218.02M | 206.00M | 209.45M | 238.09M | 235.97M | 221.77M | 220.39M | 233.81M | 230.46M | 168.16M | 237.10M | 112.30M | 82.21M | 39.41M | 31.06M | 27.92M | 25.85M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 324.70M | 311.70M | 298.51M | 329.40M | 354.57M | 326.32M | 314.49M | 316.02M | 364.54M | 361.02M | 340.44M | 339.44M | 347.99M | 336.44M | 414.06M | 371.02M | 571.67M | 580.59M | 352.05M | 292.53M | 277.74M | 270.88M | 310.83M | 287.08M | 283.22M | 192.86M | 61.06M | 10.03M | 3.67M | 5.60M | 3.00M | 300.00K | 100.00K | 100.00K | 100.00K | 300.00K | 1.60M | 900.00K |
| Gross Profit Ratio | 63.09% | 61.59% | 61.32% | 61.59% | 61.09% | 59.95% | 60.42% | 60.14% | 60.49% | 60.47% | 60.55% | 60.63% | 59.81% | 59.35% | 71.12% | 61.01% | 83.58% | 87.60% | 89.93% | 90.40% | 90.87% | 91.29% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| Research & Development | 0.00 | 0.11 | 0.03 | 0.57 | 0.06 | 0.25 | 0.23 | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 34.86M | 35.01M | 30.15M | 30.29M | 32.16M | 27.80M | 28.54M | 26.60M | 29.41M | 26.78M | 27.63M | 25.41M | 24.60M | 23.31M | 20.82M | 0.00 | 28.18M | 29.64M | 17.98M | 15.10M | 14.46M | 14.80M | 15.18M | 4.25M | 1.84M | 1.71M | 659.00K | 1.13M | 729.00K | 800.00K | 600.00K | 300.00K | 100.00K | 100.00K | 100.00K | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 34.86M | 35.01M | 30.15M | 30.29M | 32.16M | 27.80M | 28.54M | 26.60M | 29.41M | 26.78M | 27.63M | 25.41M | 24.60M | 23.31M | 28.82M | 31.97M | 28.18M | 29.64M | 17.98M | 15.10M | 14.46M | 14.80M | 15.18M | 4.25M | 1.84M | 1.71M | 659.00K | 1.13M | 729.00K | 800.00K | 600.00K | 300.00K | 100.00K | 100.00K | 100.00K | 0.00 | 0.00 | 0.00 |
| Other Expenses | 311.42M | 177.98M | 178.11M | 188.28M | 210.01M | 174.26M | 179.36M | 189.68M | 19.96M | 11.85M | 11.85M | 11.84M | 217.68M | 212.78M | 208.59M | 205.91M | 506.70M | 504.86M | 266.17M | 200.82M | 169.33M | 160.20M | 186.50M | 170.93M | 176.29M | 117.24M | 38.03M | 6.24M | 4.55M | -4.30M | -600.00K | -300.00K | -6.90M | -100.00K | -6.00M | -100.00K | -100.00K | -100.00K |
| Operating Expenses | 347.07M | 212.99M | 208.26M | 218.57M | 242.16M | 202.06M | 207.90M | 216.27M | 248.44M | 235.35M | 224.65M | 221.25M | 242.28M | 236.08M | 295.64M | 476.84M | 534.88M | 534.51M | 284.16M | 215.92M | 183.79M | 175.00M | 201.68M | 175.18M | 178.13M | 118.95M | 38.69M | 7.37M | 5.28M | -3.50M | 0.00 | 0.00 | -6.80M | 0.00 | -5.90M | -100.00K | -100.00K | -100.00K |
| Cost & Expenses | 537.02M | 407.39M | 396.57M | 424.03M | 468.01M | 420.08M | 413.89M | 425.72M | 486.52M | 471.31M | 446.42M | 441.65M | 476.09M | 466.54M | 463.80M | 476.84M | 534.88M | 534.51M | 284.16M | 215.92M | 183.79M | 175.00M | 201.68M | 175.18M | 178.13M | 118.95M | 38.69M | 7.37M | 5.28M | -3.50M | 0.00 | 0.00 | -6.80M | 0.00 | -5.90M | -100.00K | -100.00K | -100.00K |
| Interest Income | 1.67M | 1.91M | 8.30M | 1.94M | 2.32M | 4.70M | 1.11M | 1.24M | 1.22M | 3.97M | 1.04M | 3.01M | 1.81M | 3.22M | 2.50M | 1.84M | 4.04M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 99.83M | 71.86M | 62.62M | 73.91M | 81.51M | 80.70M | 84.32M | 88.08M | 116.51M | 130.62M | 122.91M | 133.79M | 131.41M | 132.64M | 135.74M | 142.77M | 161.67M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 188.80M | 407.39M | 396.57M | 424.03M | 468.01M | 421.90M | 413.89M | 425.72M | 219.03M | 208.57M | 197.02M | 195.84M | 217.68M | 212.78M | 208.59M | 205.91M | 244.01M | 264.05M | 116.97M | 86.92M | 66.56M | 63.74M | 84.58M | 73.18M | 72.45M | 48.00M | 15.59M | 2.84M | 1.40M | 1.40M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | 91.29M | 276.69M | 250.09M | 279.63M | 322.42M | 298.44M | 359.29M | 248.90M | 252.93M | 334.24M | 312.81M | 314.03M | 323.39M | 313.13M | 327.01M | 337.17M | 364.36M | 387.43M | 215.53M | 189.59M | 188.43M | 185.47M | 267.05M | 185.08M | 175.10M | 170.20M | 37.96M | 5.50M | -210.00K | 10.50M | 3.00M | 300.00K | 6.90M | 100.00K | 6.00M | 400.00K | 1.70M | 1.00M |
| EBITDA Ratio | 17.74% | 55.98% | 51.37% | 52.28% | 55.77% | 84.23% | 69.03% | 56.93% | 60.19% | 58.44% | 63.02% | 57.96% | 55.69% | 56.07% | 53.35% | 51.56% | 51.67% | 56.47% | 55.30% | 58.59% | 61.65% | 62.50% | 62.99% | 64.47% | 61.82% | 63.88% | 62.16% | 54.80% | -5.73% | 187.50% | 100.00% | 100.00% | 6,900.00% | 100.00% | 6,000.00% | 133.33% | 106.25% | 111.11% |
| Operating Income | -21.58M | 119.73M | 71.99M | 91.35M | 114.79M | 52.55M | 103.54M | 59.23M | 33.90M | 125.67M | 115.79M | 118.19M | 105.71M | 100.36M | 118.42M | 131.27M | 149.09M | 131.44M | 107.31M | 107.67M | 121.87M | 121.73M | 102.55M | 111.90M | 105.09M | 73.91M | 22.37M | 2.66M | -1.61M | 9.10M | 3.00M | 300.00K | 6.90M | 100.00K | 6.00M | 400.00K | 1.70M | 1.00M |
| Operating Income Ratio | -4.19% | 23.66% | 14.79% | 17.08% | 19.78% | 9.65% | 19.89% | 11.27% | 5.63% | 21.05% | 20.60% | 21.11% | 18.17% | 17.70% | 20.34% | 21.59% | 21.80% | 19.83% | 27.41% | 33.27% | 39.87% | 41.02% | 32.99% | 38.98% | 37.10% | 38.33% | 36.63% | 26.52% | -43.97% | 162.50% | 100.00% | 100.00% | 6,900.00% | 100.00% | 6,000.00% | 133.33% | 106.25% | 111.11% |
| Total Other Income/Expenses | -175.75M | -65.68M | -80.88M | 214.52M | -80.25M | 24.78M | -14.24M | -18.73M | -64.64M | -130.71M | -76.81M | -141.19M | -118.94M | -129.99M | -112.78M | -87.79M | -76.51M | -116.04M | -55.79M | -47.37M | -36.06M | -58.74M | -2.08M | 0.00 | 4.20M | 200.00K | 0.00 | -2.66M | 0.00 | -9.10M | -3.00M | -300.00K | -6.90M | -100.00K | -6.00M | -400.00K | -1.70M | -1.00M |
| Income Before Tax | -197.33M | 54.05M | 12.41M | 307.10M | 34.54M | 137.71M | 121.23M | 40.50M | -30.74M | 6.02M | 38.98M | -30.15M | -13.23M | -29.64M | 8.03M | 43.48M | 56.45M | 10.48M | 42.77M | 60.30M | 85.81M | 62.98M | 100.47M | 0.00 | 109.29M | 74.11M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Before Tax Ratio | -38.34% | 10.68% | 2.55% | 57.42% | 5.95% | 25.30% | 23.29% | 7.71% | -5.10% | 1.01% | 6.93% | -5.39% | -2.27% | -5.23% | 1.38% | 7.15% | 8.25% | 1.58% | 10.92% | 18.64% | 28.07% | 21.23% | 32.32% | 0.00% | 38.59% | 38.43% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Income Tax Expense | 72.00K | 55.00K | 47.00K | -224.00K | 12.00K | 423.00K | -628.00K | 96.89M | 142.55M | 140.32M | 164.24M | 110.67M | 126.45M | 125.38M | 114.47M | 87.79M | 92.64M | 117.81M | 64.54M | 47.37M | 47.39M | 71.91M | 75.43M | 59.75M | 72.24M | 42.38M | 7.37M | 2.82M | -788.00K | 1.50M | -2.50M | 0.00 | 6.70M | 2.00M | 6.00M | -200.00K | -1.50M | -800.00K |
| Net Income | -197.36M | 53.82M | 12.29M | 305.53M | 34.27M | 136.32M | 120.85M | 40.19M | -30.40M | 6.98M | 42.78M | 6.60M | -4.50M | -17.07M | 8.03M | 43.48M | 56.45M | 10.48M | 42.77M | 60.30M | 85.81M | 62.98M | 33.72M | 52.16M | 34.61M | 33.03M | 15.00M | -162.00K | -824.00K | 7.60M | 2.50M | 0.00 | -6.70M | -2.00M | -6.00M | 200.00K | 1.50M | 800.00K |
| Net Income Ratio | -38.35% | 10.64% | 2.52% | 57.12% | 5.90% | 25.04% | 23.22% | 7.65% | -5.04% | 1.17% | 7.61% | 1.18% | -0.77% | -3.01% | 1.38% | 7.15% | 8.25% | 1.58% | 10.92% | 18.64% | 28.07% | 21.23% | 10.85% | 18.17% | 12.22% | 17.12% | 24.57% | -1.62% | -22.48% | 135.71% | 83.33% | 0.00% | -6,700.00% | -2,000.00% | -6,000.00% | 66.67% | 93.75% | 88.89% |
| EPS | -1.15 | 0.31 | 0.07 | 1.77 | 0.19 | 0.77 | 0.66 | 0.19 | -0.17 | 0.00 | 0.23 | -0.06 | -0.03 | -0.13 | 0.07 | 0.41 | 0.56 | 0.03 | 0.62 | 1.15 | 1.43 | 1.40 | 0.57 | 1.12 | 0.80 | 0.90 | 0.96 | -0.02 | -1.32 | 11.21 | 3.99 | 0.00 | -10.83 | -3.24 | -9.72 | 0.24 | 2.37 | 1.29 |
| EPS Diluted | -1.15 | 0.31 | 0.07 | 1.77 | 0.19 | 0.77 | 0.65 | 0.19 | -0.17 | 0.00 | 0.23 | -0.06 | -0.03 | -0.13 | 0.07 | 0.41 | 0.56 | 0.03 | 0.62 | 1.15 | 1.43 | 1.39 | 0.57 | 1.12 | 0.80 | 0.89 | 0.95 | -0.02 | -1.32 | 11.21 | 3.99 | 0.00 | -10.83 | -3.24 | -9.72 | 0.24 | 2.37 | 1.29 |
| Weighted Avg Shares Out | 171.96M | 171.49M | 170.88M | 171.93M | 176.13M | 176.87M | 175.48M | 175.02M | 178.16M | 166.20M | 153.14M | 142.44M | 135.44M | 131.74M | 111.90M | 87.37M | 87.27M | 89.55M | 55.85M | 47.90M | 37.88M | 36.48M | 38.27M | 35.94M | 37.27M | 35.91M | 8.65M | 7.01M | 624.17K | 677.97K | 626.57K | 619.00K | 618.65K | 617.28K | 617.28K | 619.00K | 632.91K | 620.16K |
| Weighted Avg Shares Out (Dil) | 171.96M | 172.33M | 172.27M | 172.32M | 176.69M | 176.87M | 176.81M | 176.01M | 178.16M | 166.20M | 154.41M | 143.26M | 135.44M | 131.74M | 113.25M | 87.58M | 87.32M | 90.07M | 56.10M | 47.90M | 37.88M | 36.75M | 38.27M | 35.94M | 37.27M | 36.32M | 9.14M | 7.01M | 625.00K | 677.97K | 626.57K | 619.00K | 618.65K | 617.28K | 617.28K | 619.00K | 632.91K | 620.16K |
Brandywine Realty Trust (BDN) Moves 6.4% Higher: Will This Strength Last?
Brandywine Realty Trust (BDN) saw its shares surge in the last session with trading volume being higher than average. The latest trend in earnings estimate revisions may not translate into further price increase in the near term.
KBW Announces Index Rebalancing for Fourth-Quarter 2023
NEW YORK, Dec. 08, 2023 (GLOBE NEWSWIRE) -- Keefe, Bruyette & Woods, Inc., a leading specialist investment bank to the financial services and fintech sectors, and a wholly owned subsidiary of Stifel Financial Corp. (NYSE: SF), announces the upcoming index...
Brandywine Realty Trust Announces Common Quarterly Dividend, and Confirms Fourth Quarter 2023 Earnings Release and Conference Call
PHILADELPHIA, Dec. 05, 2023 (GLOBE NEWSWIRE) -- Brandywine Realty Trust (NYSE:BDN) announced today that its Board of Trustees has declared a quarterly cash dividend of $0.15 per common share and OP Unit payable on January 18, 2024 to holders of...
The 7 Best Penny Stocks to Buy in December
As a new year approaches, now may be the time to pounce on the best penny stocks to buy and hold throughout 2024. It's safe to say that “penny stock territory,” is well-populated.
Lock In 9%+ REIT Yields Before They Disappear
Ready for some “next level” dividend thinking? We have a potential opportunity right now to buy five payers yielding up to 14.9% as the economy heads into recession.
Buried Treasures: 10 Dramatically Undervalued REITs Yielding Over 5%
REITs have experienced a significant drop in value due to rising interest rates and inflation. However, with inflation under control and interest rates expected to stabilize or decrease, REITs are poised for a surge. A list of 28 undervalued REITs...
Brandywine: There's Upside, But Remains Risky
Following a dividend cut, a major negative catalyst is out of the way. The stock still yields 13% and trades at a whopping 6.6% spread to 10-year treasury yields. The margin of safety is significant, and aggressive investors may like...
3 REITs That Should Suffer In Higher For Longer
Interest rates have surged like rarely before. Some REITs will be fine, but others could face significant pain. We discuss three REITs that could suffer a lot.
Brandywine Realty Trust (BDN) Q3 2023 Earnings Call Transcript
Brandywine Realty Trust (BDN) Q3 2023 Earnings Call Transcript
Brandywine Realty Trust (BDN) Reports Q3 Earnings: What Key Metrics Have to Say
Although the revenue and EPS for Brandywine Realty Trust (BDN) give a sense of how its business performed in the quarter ended September 2023, it might be worth considering how some key metrics compare with Wall Street estimates and the...
Source: https://incomestatements.info
Category: Stock Reports