See more : Ice Make Refrigeration Limited (ICEMAKE.NS) Income Statement Analysis – Financial Results
Complete financial analysis of Brandywine Realty Trust (BDN) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Brandywine Realty Trust, a leading company in the REIT – Office industry within the Real Estate sector.
You may be interested
- Total Energy Services Inc. (TOTZF) Income Statement Analysis – Financial Results
- WuXi AppTec Co., Ltd. (WUXAY) Income Statement Analysis – Financial Results
- América Móvil, S.A.B. de C.V. (AMOV) Income Statement Analysis – Financial Results
- Fast Finance S.A. (FFI.WA) Income Statement Analysis – Financial Results
- PT. Media Nusantara Citra Tbk (PTMEY) Income Statement Analysis – Financial Results
Brandywine Realty Trust (BDN)
About Brandywine Realty Trust
Brandywine Realty Trust (NYSE: BDN) is one of the largest, publicly traded, full-service, integrated real estate companies in the United States with a core focus in the Philadelphia, Austin and Washington, D.C. markets. Organized as a real estate investment trust (REIT), we own, develop, lease and manage an urban, town center and transit-oriented portfolio comprising 175 properties and 24.7 million square feet as of December 31, 2020 which excludes assets held for sale. Our purpose is to shape, connect and inspire the world around us through our expertise, the relationships we foster, the communities in which we live and work, and the history we build together.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 514.65M | 506.10M | 486.82M | 534.85M | 580.42M | 544.35M | 520.49M | 525.46M | 602.63M | 596.98M | 562.21M | 559.83M | 581.81M | 566.90M | 582.22M | 608.11M | 683.97M | 662.80M | 391.46M | 323.59M | 305.66M | 296.73M | 310.83M | 287.08M | 283.22M | 192.86M | 61.06M | 10.03M | 3.67M | 5.60M | 3.00M | 300.00K | 100.00K | 100.00K | 100.00K | 300.00K | 1.60M | 900.00K |
| Cost of Revenue | 189.95M | 194.40M | 188.31M | 205.46M | 225.85M | 218.02M | 206.00M | 209.45M | 238.09M | 235.97M | 221.77M | 220.39M | 233.81M | 230.46M | 168.16M | 237.10M | 112.30M | 82.21M | 39.41M | 31.06M | 27.92M | 25.85M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 324.70M | 311.70M | 298.51M | 329.40M | 354.57M | 326.32M | 314.49M | 316.02M | 364.54M | 361.02M | 340.44M | 339.44M | 347.99M | 336.44M | 414.06M | 371.02M | 571.67M | 580.59M | 352.05M | 292.53M | 277.74M | 270.88M | 310.83M | 287.08M | 283.22M | 192.86M | 61.06M | 10.03M | 3.67M | 5.60M | 3.00M | 300.00K | 100.00K | 100.00K | 100.00K | 300.00K | 1.60M | 900.00K |
| Gross Profit Ratio | 63.09% | 61.59% | 61.32% | 61.59% | 61.09% | 59.95% | 60.42% | 60.14% | 60.49% | 60.47% | 60.55% | 60.63% | 59.81% | 59.35% | 71.12% | 61.01% | 83.58% | 87.60% | 89.93% | 90.40% | 90.87% | 91.29% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| Research & Development | 0.00 | 0.11 | 0.03 | 0.57 | 0.06 | 0.25 | 0.23 | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 34.86M | 35.01M | 30.15M | 30.29M | 32.16M | 27.80M | 28.54M | 26.60M | 29.41M | 26.78M | 27.63M | 25.41M | 24.60M | 23.31M | 20.82M | 0.00 | 28.18M | 29.64M | 17.98M | 15.10M | 14.46M | 14.80M | 15.18M | 4.25M | 1.84M | 1.71M | 659.00K | 1.13M | 729.00K | 800.00K | 600.00K | 300.00K | 100.00K | 100.00K | 100.00K | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 34.86M | 35.01M | 30.15M | 30.29M | 32.16M | 27.80M | 28.54M | 26.60M | 29.41M | 26.78M | 27.63M | 25.41M | 24.60M | 23.31M | 28.82M | 31.97M | 28.18M | 29.64M | 17.98M | 15.10M | 14.46M | 14.80M | 15.18M | 4.25M | 1.84M | 1.71M | 659.00K | 1.13M | 729.00K | 800.00K | 600.00K | 300.00K | 100.00K | 100.00K | 100.00K | 0.00 | 0.00 | 0.00 |
| Other Expenses | 311.42M | 177.98M | 178.11M | 188.28M | 210.01M | 174.26M | 179.36M | 189.68M | 19.96M | 11.85M | 11.85M | 11.84M | 217.68M | 212.78M | 208.59M | 205.91M | 506.70M | 504.86M | 266.17M | 200.82M | 169.33M | 160.20M | 186.50M | 170.93M | 176.29M | 117.24M | 38.03M | 6.24M | 4.55M | -4.30M | -600.00K | -300.00K | -6.90M | -100.00K | -6.00M | -100.00K | -100.00K | -100.00K |
| Operating Expenses | 347.07M | 212.99M | 208.26M | 218.57M | 242.16M | 202.06M | 207.90M | 216.27M | 248.44M | 235.35M | 224.65M | 221.25M | 242.28M | 236.08M | 295.64M | 476.84M | 534.88M | 534.51M | 284.16M | 215.92M | 183.79M | 175.00M | 201.68M | 175.18M | 178.13M | 118.95M | 38.69M | 7.37M | 5.28M | -3.50M | 0.00 | 0.00 | -6.80M | 0.00 | -5.90M | -100.00K | -100.00K | -100.00K |
| Cost & Expenses | 537.02M | 407.39M | 396.57M | 424.03M | 468.01M | 420.08M | 413.89M | 425.72M | 486.52M | 471.31M | 446.42M | 441.65M | 476.09M | 466.54M | 463.80M | 476.84M | 534.88M | 534.51M | 284.16M | 215.92M | 183.79M | 175.00M | 201.68M | 175.18M | 178.13M | 118.95M | 38.69M | 7.37M | 5.28M | -3.50M | 0.00 | 0.00 | -6.80M | 0.00 | -5.90M | -100.00K | -100.00K | -100.00K |
| Interest Income | 1.67M | 1.91M | 8.30M | 1.94M | 2.32M | 4.70M | 1.11M | 1.24M | 1.22M | 3.97M | 1.04M | 3.01M | 1.81M | 3.22M | 2.50M | 1.84M | 4.04M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 99.83M | 71.86M | 62.62M | 73.91M | 81.51M | 80.70M | 84.32M | 88.08M | 116.51M | 130.62M | 122.91M | 133.79M | 131.41M | 132.64M | 135.74M | 142.77M | 161.67M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 188.80M | 407.39M | 396.57M | 424.03M | 468.01M | 421.90M | 413.89M | 425.72M | 219.03M | 208.57M | 197.02M | 195.84M | 217.68M | 212.78M | 208.59M | 205.91M | 244.01M | 264.05M | 116.97M | 86.92M | 66.56M | 63.74M | 84.58M | 73.18M | 72.45M | 48.00M | 15.59M | 2.84M | 1.40M | 1.40M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | 91.29M | 276.69M | 250.09M | 279.63M | 322.42M | 298.44M | 359.29M | 248.90M | 252.93M | 334.24M | 312.81M | 314.03M | 323.39M | 313.13M | 327.01M | 337.17M | 364.36M | 387.43M | 215.53M | 189.59M | 188.43M | 185.47M | 267.05M | 185.08M | 175.10M | 170.20M | 37.96M | 5.50M | -210.00K | 10.50M | 3.00M | 300.00K | 6.90M | 100.00K | 6.00M | 400.00K | 1.70M | 1.00M |
| EBITDA Ratio | 17.74% | 55.98% | 51.37% | 52.28% | 55.77% | 84.23% | 69.03% | 56.93% | 60.19% | 58.44% | 63.02% | 57.96% | 55.69% | 56.07% | 53.35% | 51.56% | 51.67% | 56.47% | 55.30% | 58.59% | 61.65% | 62.50% | 62.99% | 64.47% | 61.82% | 63.88% | 62.16% | 54.80% | -5.73% | 187.50% | 100.00% | 100.00% | 6,900.00% | 100.00% | 6,000.00% | 133.33% | 106.25% | 111.11% |
| Operating Income | -21.58M | 119.73M | 71.99M | 91.35M | 114.79M | 52.55M | 103.54M | 59.23M | 33.90M | 125.67M | 115.79M | 118.19M | 105.71M | 100.36M | 118.42M | 131.27M | 149.09M | 131.44M | 107.31M | 107.67M | 121.87M | 121.73M | 102.55M | 111.90M | 105.09M | 73.91M | 22.37M | 2.66M | -1.61M | 9.10M | 3.00M | 300.00K | 6.90M | 100.00K | 6.00M | 400.00K | 1.70M | 1.00M |
| Operating Income Ratio | -4.19% | 23.66% | 14.79% | 17.08% | 19.78% | 9.65% | 19.89% | 11.27% | 5.63% | 21.05% | 20.60% | 21.11% | 18.17% | 17.70% | 20.34% | 21.59% | 21.80% | 19.83% | 27.41% | 33.27% | 39.87% | 41.02% | 32.99% | 38.98% | 37.10% | 38.33% | 36.63% | 26.52% | -43.97% | 162.50% | 100.00% | 100.00% | 6,900.00% | 100.00% | 6,000.00% | 133.33% | 106.25% | 111.11% |
| Total Other Income/Expenses | -175.75M | -65.68M | -80.88M | 214.52M | -80.25M | 24.78M | -14.24M | -18.73M | -64.64M | -130.71M | -76.81M | -141.19M | -118.94M | -129.99M | -112.78M | -87.79M | -76.51M | -116.04M | -55.79M | -47.37M | -36.06M | -58.74M | -2.08M | 0.00 | 4.20M | 200.00K | 0.00 | -2.66M | 0.00 | -9.10M | -3.00M | -300.00K | -6.90M | -100.00K | -6.00M | -400.00K | -1.70M | -1.00M |
| Income Before Tax | -197.33M | 54.05M | 12.41M | 307.10M | 34.54M | 137.71M | 121.23M | 40.50M | -30.74M | 6.02M | 38.98M | -30.15M | -13.23M | -29.64M | 8.03M | 43.48M | 56.45M | 10.48M | 42.77M | 60.30M | 85.81M | 62.98M | 100.47M | 0.00 | 109.29M | 74.11M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Before Tax Ratio | -38.34% | 10.68% | 2.55% | 57.42% | 5.95% | 25.30% | 23.29% | 7.71% | -5.10% | 1.01% | 6.93% | -5.39% | -2.27% | -5.23% | 1.38% | 7.15% | 8.25% | 1.58% | 10.92% | 18.64% | 28.07% | 21.23% | 32.32% | 0.00% | 38.59% | 38.43% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Income Tax Expense | 72.00K | 55.00K | 47.00K | -224.00K | 12.00K | 423.00K | -628.00K | 96.89M | 142.55M | 140.32M | 164.24M | 110.67M | 126.45M | 125.38M | 114.47M | 87.79M | 92.64M | 117.81M | 64.54M | 47.37M | 47.39M | 71.91M | 75.43M | 59.75M | 72.24M | 42.38M | 7.37M | 2.82M | -788.00K | 1.50M | -2.50M | 0.00 | 6.70M | 2.00M | 6.00M | -200.00K | -1.50M | -800.00K |
| Net Income | -197.36M | 53.82M | 12.29M | 305.53M | 34.27M | 136.32M | 120.85M | 40.19M | -30.40M | 6.98M | 42.78M | 6.60M | -4.50M | -17.07M | 8.03M | 43.48M | 56.45M | 10.48M | 42.77M | 60.30M | 85.81M | 62.98M | 33.72M | 52.16M | 34.61M | 33.03M | 15.00M | -162.00K | -824.00K | 7.60M | 2.50M | 0.00 | -6.70M | -2.00M | -6.00M | 200.00K | 1.50M | 800.00K |
| Net Income Ratio | -38.35% | 10.64% | 2.52% | 57.12% | 5.90% | 25.04% | 23.22% | 7.65% | -5.04% | 1.17% | 7.61% | 1.18% | -0.77% | -3.01% | 1.38% | 7.15% | 8.25% | 1.58% | 10.92% | 18.64% | 28.07% | 21.23% | 10.85% | 18.17% | 12.22% | 17.12% | 24.57% | -1.62% | -22.48% | 135.71% | 83.33% | 0.00% | -6,700.00% | -2,000.00% | -6,000.00% | 66.67% | 93.75% | 88.89% |
| EPS | -1.15 | 0.31 | 0.07 | 1.77 | 0.19 | 0.77 | 0.66 | 0.19 | -0.17 | 0.00 | 0.23 | -0.06 | -0.03 | -0.13 | 0.07 | 0.41 | 0.56 | 0.03 | 0.62 | 1.15 | 1.43 | 1.40 | 0.57 | 1.12 | 0.80 | 0.90 | 0.96 | -0.02 | -1.32 | 11.21 | 3.99 | 0.00 | -10.83 | -3.24 | -9.72 | 0.24 | 2.37 | 1.29 |
| EPS Diluted | -1.15 | 0.31 | 0.07 | 1.77 | 0.19 | 0.77 | 0.65 | 0.19 | -0.17 | 0.00 | 0.23 | -0.06 | -0.03 | -0.13 | 0.07 | 0.41 | 0.56 | 0.03 | 0.62 | 1.15 | 1.43 | 1.39 | 0.57 | 1.12 | 0.80 | 0.89 | 0.95 | -0.02 | -1.32 | 11.21 | 3.99 | 0.00 | -10.83 | -3.24 | -9.72 | 0.24 | 2.37 | 1.29 |
| Weighted Avg Shares Out | 171.96M | 171.49M | 170.88M | 171.93M | 176.13M | 176.87M | 175.48M | 175.02M | 178.16M | 166.20M | 153.14M | 142.44M | 135.44M | 131.74M | 111.90M | 87.37M | 87.27M | 89.55M | 55.85M | 47.90M | 37.88M | 36.48M | 38.27M | 35.94M | 37.27M | 35.91M | 8.65M | 7.01M | 624.17K | 677.97K | 626.57K | 619.00K | 618.65K | 617.28K | 617.28K | 619.00K | 632.91K | 620.16K |
| Weighted Avg Shares Out (Dil) | 171.96M | 172.33M | 172.27M | 172.32M | 176.69M | 176.87M | 176.81M | 176.01M | 178.16M | 166.20M | 154.41M | 143.26M | 135.44M | 131.74M | 113.25M | 87.58M | 87.32M | 90.07M | 56.10M | 47.90M | 37.88M | 36.75M | 38.27M | 35.94M | 37.27M | 36.32M | 9.14M | 7.01M | 625.00K | 677.97K | 626.57K | 619.00K | 618.65K | 617.28K | 617.28K | 619.00K | 632.91K | 620.16K |
Brandywine Realty Trust Announces Common Quarterly Dividend, and Confirms Second Quarter 2024 Earnings Release and Conference Call
PHILADELPHIA, May 23, 2024 (GLOBE NEWSWIRE) -- Brandywine Realty Trust (NYSE:BDN) announced today that its Board of Trustees has declared a quarterly cash dividend of $0.15 per common share and OP Unit payable on July 18, 2024 to holders of...
Want $10,000 In Passive Income? Invest $8,000 Into These 12 Dividend Stocks
Take This Retirement Quiz To Get Matched With An Advisor Now (Sponsored) Are you ready for retirement?
10 REITs At Mega Discounts To NAV
These REITs have a price-to-NAV range of 0.27x to 0.59x. There may be upside of more than 200% to the NAV estimate, which will probably decline over time. The estimates may be terrible. That's not my fault. You'll probably have...
Brandywine Realty Trust says hackers deployed ransomware and stole data
U.S. realty trust giant Brandywine Realty Trust has confirmed a cyberattack that resulted in the theft of data from its network. In a filing with regulators on Tuesday, the Philadelphia-based Brandywine described the cybersecurity incident as unauthorized access and the...
Brandywine Realty: Why This 13.4% Dividend Yield From Office Is A Buy
Brandywine Realty Trust is trading at a low 4.7x multiple to FFO due to concerns about rising office vacancy rates and a high Fed funds rate. BDN currently offers a 13.4% dividend yield that's 150% covered by the low end...
Brandywine Realty Trust to Redeem All Outstanding 4.10% Guaranteed Notes due 2024
PHILADELPHIA, April 23, 2024 (GLOBE NEWSWIRE) -- Brandywine Realty Trust (the “Company”) (NYSE:BDN) announced today that its operating partnership, Brandywine Operating Partnership, LP (the “Operating Partnership”), intends to redeem all of the outstanding 4.10% Guaranteed Notes due October 1, 2024...
Brandywine Realty Trust Announces Expiration of Tender Offer for Any and All of its Outstanding 4.10% Guaranteed Notes due 2024 With Approximately $221.6 Million Having Been Tendered
PHILADELPHIA, April 22, 2024 (GLOBE NEWSWIRE) -- Brandywine Realty Trust (the “Company”) (NYSE:BDN) announced today the expiration of the previously announced cash tender offer (the “Tender Offer”) by its operating partnership, Brandywine Operating Partnership, LP (the “Operating Partnership”), for any...
A Hawkish Pivot
U.S. equity markets posted their worst week in a year while benchmark interest rates surged to five-month highs as investors monitored an intensification of geopolitical tensions and hawkish Fed commentary. Inflamed by resurgent energy prices and insatiable Federal government spending,...
Brandywine Realty Trust Announces Pricing Terms of Tender Offer for Any and All of its Outstanding 4.10% Guaranteed Notes due 2024
PHILADELPHIA, April 19, 2024 (GLOBE NEWSWIRE) -- Brandywine Realty Trust (the “Company”) (NYSE:BDN) announced today that its operating partnership, Brandywine Operating Partnership, L.P. (the “Operating Partnership”), has announced the pricing terms of the previously announced cash tender offer (the “Tender...
Brandywine Realty Trust (BDN) Q1 2024 Earnings Call Transcript
Brandywine Realty Trust (NYSE:BDN ) Q1 2024 Earnings Conference Call April 18, 2024 9:00 AM ET Company Participants Jerry Sweeney - President and CEO Tom Wirth - EVP and CFO George Johnstone - EVP of Operations Conference Call Participants Steve...
Source: https://incomestatements.info
Category: Stock Reports