See more : San Far Property Limited (9946.TW) Income Statement Analysis – Financial Results
Complete financial analysis of Brandywine Realty Trust (BDN) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Brandywine Realty Trust, a leading company in the REIT – Office industry within the Real Estate sector.
You may be interested
- China Oriental Group Company Limited (0581.HK) Income Statement Analysis – Financial Results
- Quattro Exploration and Production Ltd. (QEXXF) Income Statement Analysis – Financial Results
- RIT Capital Partners plc (RCP.L) Income Statement Analysis – Financial Results
- Helport AI Limited Warrants (HPAIW) Income Statement Analysis – Financial Results
- Groupe CIOA (MLCIO.PA) Income Statement Analysis – Financial Results
Brandywine Realty Trust (BDN)
About Brandywine Realty Trust
Brandywine Realty Trust (NYSE: BDN) is one of the largest, publicly traded, full-service, integrated real estate companies in the United States with a core focus in the Philadelphia, Austin and Washington, D.C. markets. Organized as a real estate investment trust (REIT), we own, develop, lease and manage an urban, town center and transit-oriented portfolio comprising 175 properties and 24.7 million square feet as of December 31, 2020 which excludes assets held for sale. Our purpose is to shape, connect and inspire the world around us through our expertise, the relationships we foster, the communities in which we live and work, and the history we build together.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 514.65M | 506.10M | 486.82M | 534.85M | 580.42M | 544.35M | 520.49M | 525.46M | 602.63M | 596.98M | 562.21M | 559.83M | 581.81M | 566.90M | 582.22M | 608.11M | 683.97M | 662.80M | 391.46M | 323.59M | 305.66M | 296.73M | 310.83M | 287.08M | 283.22M | 192.86M | 61.06M | 10.03M | 3.67M | 5.60M | 3.00M | 300.00K | 100.00K | 100.00K | 100.00K | 300.00K | 1.60M | 900.00K |
| Cost of Revenue | 189.95M | 194.40M | 188.31M | 205.46M | 225.85M | 218.02M | 206.00M | 209.45M | 238.09M | 235.97M | 221.77M | 220.39M | 233.81M | 230.46M | 168.16M | 237.10M | 112.30M | 82.21M | 39.41M | 31.06M | 27.92M | 25.85M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 324.70M | 311.70M | 298.51M | 329.40M | 354.57M | 326.32M | 314.49M | 316.02M | 364.54M | 361.02M | 340.44M | 339.44M | 347.99M | 336.44M | 414.06M | 371.02M | 571.67M | 580.59M | 352.05M | 292.53M | 277.74M | 270.88M | 310.83M | 287.08M | 283.22M | 192.86M | 61.06M | 10.03M | 3.67M | 5.60M | 3.00M | 300.00K | 100.00K | 100.00K | 100.00K | 300.00K | 1.60M | 900.00K |
| Gross Profit Ratio | 63.09% | 61.59% | 61.32% | 61.59% | 61.09% | 59.95% | 60.42% | 60.14% | 60.49% | 60.47% | 60.55% | 60.63% | 59.81% | 59.35% | 71.12% | 61.01% | 83.58% | 87.60% | 89.93% | 90.40% | 90.87% | 91.29% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| Research & Development | 0.00 | 0.11 | 0.03 | 0.57 | 0.06 | 0.25 | 0.23 | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 34.86M | 35.01M | 30.15M | 30.29M | 32.16M | 27.80M | 28.54M | 26.60M | 29.41M | 26.78M | 27.63M | 25.41M | 24.60M | 23.31M | 20.82M | 0.00 | 28.18M | 29.64M | 17.98M | 15.10M | 14.46M | 14.80M | 15.18M | 4.25M | 1.84M | 1.71M | 659.00K | 1.13M | 729.00K | 800.00K | 600.00K | 300.00K | 100.00K | 100.00K | 100.00K | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 34.86M | 35.01M | 30.15M | 30.29M | 32.16M | 27.80M | 28.54M | 26.60M | 29.41M | 26.78M | 27.63M | 25.41M | 24.60M | 23.31M | 28.82M | 31.97M | 28.18M | 29.64M | 17.98M | 15.10M | 14.46M | 14.80M | 15.18M | 4.25M | 1.84M | 1.71M | 659.00K | 1.13M | 729.00K | 800.00K | 600.00K | 300.00K | 100.00K | 100.00K | 100.00K | 0.00 | 0.00 | 0.00 |
| Other Expenses | 311.42M | 177.98M | 178.11M | 188.28M | 210.01M | 174.26M | 179.36M | 189.68M | 19.96M | 11.85M | 11.85M | 11.84M | 217.68M | 212.78M | 208.59M | 205.91M | 506.70M | 504.86M | 266.17M | 200.82M | 169.33M | 160.20M | 186.50M | 170.93M | 176.29M | 117.24M | 38.03M | 6.24M | 4.55M | -4.30M | -600.00K | -300.00K | -6.90M | -100.00K | -6.00M | -100.00K | -100.00K | -100.00K |
| Operating Expenses | 347.07M | 212.99M | 208.26M | 218.57M | 242.16M | 202.06M | 207.90M | 216.27M | 248.44M | 235.35M | 224.65M | 221.25M | 242.28M | 236.08M | 295.64M | 476.84M | 534.88M | 534.51M | 284.16M | 215.92M | 183.79M | 175.00M | 201.68M | 175.18M | 178.13M | 118.95M | 38.69M | 7.37M | 5.28M | -3.50M | 0.00 | 0.00 | -6.80M | 0.00 | -5.90M | -100.00K | -100.00K | -100.00K |
| Cost & Expenses | 537.02M | 407.39M | 396.57M | 424.03M | 468.01M | 420.08M | 413.89M | 425.72M | 486.52M | 471.31M | 446.42M | 441.65M | 476.09M | 466.54M | 463.80M | 476.84M | 534.88M | 534.51M | 284.16M | 215.92M | 183.79M | 175.00M | 201.68M | 175.18M | 178.13M | 118.95M | 38.69M | 7.37M | 5.28M | -3.50M | 0.00 | 0.00 | -6.80M | 0.00 | -5.90M | -100.00K | -100.00K | -100.00K |
| Interest Income | 1.67M | 1.91M | 8.30M | 1.94M | 2.32M | 4.70M | 1.11M | 1.24M | 1.22M | 3.97M | 1.04M | 3.01M | 1.81M | 3.22M | 2.50M | 1.84M | 4.04M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 99.83M | 71.86M | 62.62M | 73.91M | 81.51M | 80.70M | 84.32M | 88.08M | 116.51M | 130.62M | 122.91M | 133.79M | 131.41M | 132.64M | 135.74M | 142.77M | 161.67M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 188.80M | 407.39M | 396.57M | 424.03M | 468.01M | 421.90M | 413.89M | 425.72M | 219.03M | 208.57M | 197.02M | 195.84M | 217.68M | 212.78M | 208.59M | 205.91M | 244.01M | 264.05M | 116.97M | 86.92M | 66.56M | 63.74M | 84.58M | 73.18M | 72.45M | 48.00M | 15.59M | 2.84M | 1.40M | 1.40M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | 91.29M | 276.69M | 250.09M | 279.63M | 322.42M | 298.44M | 359.29M | 248.90M | 252.93M | 334.24M | 312.81M | 314.03M | 323.39M | 313.13M | 327.01M | 337.17M | 364.36M | 387.43M | 215.53M | 189.59M | 188.43M | 185.47M | 267.05M | 185.08M | 175.10M | 170.20M | 37.96M | 5.50M | -210.00K | 10.50M | 3.00M | 300.00K | 6.90M | 100.00K | 6.00M | 400.00K | 1.70M | 1.00M |
| EBITDA Ratio | 17.74% | 55.98% | 51.37% | 52.28% | 55.77% | 84.23% | 69.03% | 56.93% | 60.19% | 58.44% | 63.02% | 57.96% | 55.69% | 56.07% | 53.35% | 51.56% | 51.67% | 56.47% | 55.30% | 58.59% | 61.65% | 62.50% | 62.99% | 64.47% | 61.82% | 63.88% | 62.16% | 54.80% | -5.73% | 187.50% | 100.00% | 100.00% | 6,900.00% | 100.00% | 6,000.00% | 133.33% | 106.25% | 111.11% |
| Operating Income | -21.58M | 119.73M | 71.99M | 91.35M | 114.79M | 52.55M | 103.54M | 59.23M | 33.90M | 125.67M | 115.79M | 118.19M | 105.71M | 100.36M | 118.42M | 131.27M | 149.09M | 131.44M | 107.31M | 107.67M | 121.87M | 121.73M | 102.55M | 111.90M | 105.09M | 73.91M | 22.37M | 2.66M | -1.61M | 9.10M | 3.00M | 300.00K | 6.90M | 100.00K | 6.00M | 400.00K | 1.70M | 1.00M |
| Operating Income Ratio | -4.19% | 23.66% | 14.79% | 17.08% | 19.78% | 9.65% | 19.89% | 11.27% | 5.63% | 21.05% | 20.60% | 21.11% | 18.17% | 17.70% | 20.34% | 21.59% | 21.80% | 19.83% | 27.41% | 33.27% | 39.87% | 41.02% | 32.99% | 38.98% | 37.10% | 38.33% | 36.63% | 26.52% | -43.97% | 162.50% | 100.00% | 100.00% | 6,900.00% | 100.00% | 6,000.00% | 133.33% | 106.25% | 111.11% |
| Total Other Income/Expenses | -175.75M | -65.68M | -80.88M | 214.52M | -80.25M | 24.78M | -14.24M | -18.73M | -64.64M | -130.71M | -76.81M | -141.19M | -118.94M | -129.99M | -112.78M | -87.79M | -76.51M | -116.04M | -55.79M | -47.37M | -36.06M | -58.74M | -2.08M | 0.00 | 4.20M | 200.00K | 0.00 | -2.66M | 0.00 | -9.10M | -3.00M | -300.00K | -6.90M | -100.00K | -6.00M | -400.00K | -1.70M | -1.00M |
| Income Before Tax | -197.33M | 54.05M | 12.41M | 307.10M | 34.54M | 137.71M | 121.23M | 40.50M | -30.74M | 6.02M | 38.98M | -30.15M | -13.23M | -29.64M | 8.03M | 43.48M | 56.45M | 10.48M | 42.77M | 60.30M | 85.81M | 62.98M | 100.47M | 0.00 | 109.29M | 74.11M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Before Tax Ratio | -38.34% | 10.68% | 2.55% | 57.42% | 5.95% | 25.30% | 23.29% | 7.71% | -5.10% | 1.01% | 6.93% | -5.39% | -2.27% | -5.23% | 1.38% | 7.15% | 8.25% | 1.58% | 10.92% | 18.64% | 28.07% | 21.23% | 32.32% | 0.00% | 38.59% | 38.43% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Income Tax Expense | 72.00K | 55.00K | 47.00K | -224.00K | 12.00K | 423.00K | -628.00K | 96.89M | 142.55M | 140.32M | 164.24M | 110.67M | 126.45M | 125.38M | 114.47M | 87.79M | 92.64M | 117.81M | 64.54M | 47.37M | 47.39M | 71.91M | 75.43M | 59.75M | 72.24M | 42.38M | 7.37M | 2.82M | -788.00K | 1.50M | -2.50M | 0.00 | 6.70M | 2.00M | 6.00M | -200.00K | -1.50M | -800.00K |
| Net Income | -197.36M | 53.82M | 12.29M | 305.53M | 34.27M | 136.32M | 120.85M | 40.19M | -30.40M | 6.98M | 42.78M | 6.60M | -4.50M | -17.07M | 8.03M | 43.48M | 56.45M | 10.48M | 42.77M | 60.30M | 85.81M | 62.98M | 33.72M | 52.16M | 34.61M | 33.03M | 15.00M | -162.00K | -824.00K | 7.60M | 2.50M | 0.00 | -6.70M | -2.00M | -6.00M | 200.00K | 1.50M | 800.00K |
| Net Income Ratio | -38.35% | 10.64% | 2.52% | 57.12% | 5.90% | 25.04% | 23.22% | 7.65% | -5.04% | 1.17% | 7.61% | 1.18% | -0.77% | -3.01% | 1.38% | 7.15% | 8.25% | 1.58% | 10.92% | 18.64% | 28.07% | 21.23% | 10.85% | 18.17% | 12.22% | 17.12% | 24.57% | -1.62% | -22.48% | 135.71% | 83.33% | 0.00% | -6,700.00% | -2,000.00% | -6,000.00% | 66.67% | 93.75% | 88.89% |
| EPS | -1.15 | 0.31 | 0.07 | 1.77 | 0.19 | 0.77 | 0.66 | 0.19 | -0.17 | 0.00 | 0.23 | -0.06 | -0.03 | -0.13 | 0.07 | 0.41 | 0.56 | 0.03 | 0.62 | 1.15 | 1.43 | 1.40 | 0.57 | 1.12 | 0.80 | 0.90 | 0.96 | -0.02 | -1.32 | 11.21 | 3.99 | 0.00 | -10.83 | -3.24 | -9.72 | 0.24 | 2.37 | 1.29 |
| EPS Diluted | -1.15 | 0.31 | 0.07 | 1.77 | 0.19 | 0.77 | 0.65 | 0.19 | -0.17 | 0.00 | 0.23 | -0.06 | -0.03 | -0.13 | 0.07 | 0.41 | 0.56 | 0.03 | 0.62 | 1.15 | 1.43 | 1.39 | 0.57 | 1.12 | 0.80 | 0.89 | 0.95 | -0.02 | -1.32 | 11.21 | 3.99 | 0.00 | -10.83 | -3.24 | -9.72 | 0.24 | 2.37 | 1.29 |
| Weighted Avg Shares Out | 171.96M | 171.49M | 170.88M | 171.93M | 176.13M | 176.87M | 175.48M | 175.02M | 178.16M | 166.20M | 153.14M | 142.44M | 135.44M | 131.74M | 111.90M | 87.37M | 87.27M | 89.55M | 55.85M | 47.90M | 37.88M | 36.48M | 38.27M | 35.94M | 37.27M | 35.91M | 8.65M | 7.01M | 624.17K | 677.97K | 626.57K | 619.00K | 618.65K | 617.28K | 617.28K | 619.00K | 632.91K | 620.16K |
| Weighted Avg Shares Out (Dil) | 171.96M | 172.33M | 172.27M | 172.32M | 176.69M | 176.87M | 176.81M | 176.01M | 178.16M | 166.20M | 154.41M | 143.26M | 135.44M | 131.74M | 113.25M | 87.58M | 87.32M | 90.07M | 56.10M | 47.90M | 37.88M | 36.75M | 38.27M | 35.94M | 37.27M | 36.32M | 9.14M | 7.01M | 625.00K | 677.97K | 626.57K | 619.00K | 618.65K | 617.28K | 617.28K | 619.00K | 632.91K | 620.16K |
Brandywine Realty Trust (BDN) Q1 Earnings: How Key Metrics Compare to Wall Street Estimates
Although the revenue and EPS for Brandywine Realty Trust (BDN) give a sense of how its business performed in the quarter ended March 2024, it might be worth considering how some key metrics compare with Wall Street estimates and the...
Brandywine Realty Trust (BDN) Q1 FFO Match Estimates
Brandywine Realty Trust (BDN) came out with quarterly funds from operations (FFO) of $0.24 per share, in line with the Zacks Consensus Estimate. This compares to FFO of $0.29 per share a year ago.
Brandywine Realty Trust Announces First Quarter 2024 Results And Narrows 2024 Guidance
PHILADELPHIA, April 17, 2024 (GLOBE NEWSWIRE) -- Brandywine Realty Trust (NYSE:BDN) today reported its financial and operating results for the three months ended March 31, 2024.
Brandywine Realty Trust Announces Tender Offer for Any and All of its Outstanding 4.10% Guaranteed Notes due 2024
PHILADELPHIA, April 15, 2024 (GLOBE NEWSWIRE) -- Brandywine Realty Trust (the “Company”) (NYSE:BDN) announced today that its operating partnership, Brandywine Operating Partnership, L.P. (the “Operating Partnership”), has commenced a cash tender offer (the “Tender Offer”) for any and all of...
Brandywine Realty Trust Announces Closing of $400 Million Offering of 8.875% Guaranteed Notes Due 2029
PHILADELPHIA, April 12, 2024 (GLOBE NEWSWIRE) -- Brandywine Realty Trust (the “Company”) (NYSE: BDN) announced today that its operating partnership, Brandywine Operating Partnership, L.P. (the “Operating Partnership”), has closed its previously announced underwritten public offering of $400 million of its...
Countdown to Brandywine Realty Trust (BDN) Q1 Earnings: A Look at Estimates Beyond Revenue and EPS
Get a deeper insight into the potential performance of Brandywine Realty Trust (BDN) for the quarter ended March 2024 by going beyond Wall Street's top -and-bottom-line estimates and examining the estimates for some of its key metrics.
Dividend Diamonds in the Rough: 7 Undervalued Income Stocks
If you're looking for investments that could generate more-than-satisfactory total returns, consider undervalued dividend stocks. With these types of stocks, you may have the potential to get the best of both worlds.
Brandywine Realty Trust Prices $400 Million of 8.875% Guaranteed Notes Due 2029
PHILADELPHIA, April 04, 2024 (GLOBE NEWSWIRE) -- Brandywine Realty Trust (the “Company”) (NYSE: BDN) announced today that its operating partnership, Brandywine Operating Partnership, L.P. (the “Operating Partnership”), has priced an underwritten public offering of $400 million of its 8.875% guaranteed...
The State Of REITs: March 2024 Edition
REITs fell slightly deeper into the red in 2024 with a -0.81% total return in February. Mid cap (+1.46%) and large cap REITs (+1.04%) averaged gains in February outperforming small caps (-1.33%) and micro caps (-6.98%). Only 50.64% of REIT...
Losers Of REIT Earnings Season
After covering the Winners of REIT Earnings Season last week, Part 2 of our Earnings Recap focuses on the worst-performing property sectors and common threads shared by these laggards. While there were no major "bombshells" this earnings season, there were...
Source: https://incomestatements.info
Category: Stock Reports