See more : Lubawa S.A. (LBW.WA) Income Statement Analysis – Financial Results
Complete financial analysis of Brandywine Realty Trust (BDN) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Brandywine Realty Trust, a leading company in the REIT – Office industry within the Real Estate sector.
You may be interested
- Silver Dollar Resources Inc. (SLVDF) Income Statement Analysis – Financial Results
- Impinj, Inc. (0J9J.L) Income Statement Analysis – Financial Results
- LSL Property Services plc (LSL.L) Income Statement Analysis – Financial Results
- Dagestan Energy Supply Company, Public Joint-Stock Company (DASB.ME) Income Statement Analysis – Financial Results
- Danske Invest Euro HY-Obl – Akk (DKIEUHYOAKKDKKH.CO) Income Statement Analysis – Financial Results
Brandywine Realty Trust (BDN)
About Brandywine Realty Trust
Brandywine Realty Trust (NYSE: BDN) is one of the largest, publicly traded, full-service, integrated real estate companies in the United States with a core focus in the Philadelphia, Austin and Washington, D.C. markets. Organized as a real estate investment trust (REIT), we own, develop, lease and manage an urban, town center and transit-oriented portfolio comprising 175 properties and 24.7 million square feet as of December 31, 2020 which excludes assets held for sale. Our purpose is to shape, connect and inspire the world around us through our expertise, the relationships we foster, the communities in which we live and work, and the history we build together.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 514.65M | 506.10M | 486.82M | 534.85M | 580.42M | 544.35M | 520.49M | 525.46M | 602.63M | 596.98M | 562.21M | 559.83M | 581.81M | 566.90M | 582.22M | 608.11M | 683.97M | 662.80M | 391.46M | 323.59M | 305.66M | 296.73M | 310.83M | 287.08M | 283.22M | 192.86M | 61.06M | 10.03M | 3.67M | 5.60M | 3.00M | 300.00K | 100.00K | 100.00K | 100.00K | 300.00K | 1.60M | 900.00K |
| Cost of Revenue | 189.95M | 194.40M | 188.31M | 205.46M | 225.85M | 218.02M | 206.00M | 209.45M | 238.09M | 235.97M | 221.77M | 220.39M | 233.81M | 230.46M | 168.16M | 237.10M | 112.30M | 82.21M | 39.41M | 31.06M | 27.92M | 25.85M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 324.70M | 311.70M | 298.51M | 329.40M | 354.57M | 326.32M | 314.49M | 316.02M | 364.54M | 361.02M | 340.44M | 339.44M | 347.99M | 336.44M | 414.06M | 371.02M | 571.67M | 580.59M | 352.05M | 292.53M | 277.74M | 270.88M | 310.83M | 287.08M | 283.22M | 192.86M | 61.06M | 10.03M | 3.67M | 5.60M | 3.00M | 300.00K | 100.00K | 100.00K | 100.00K | 300.00K | 1.60M | 900.00K |
| Gross Profit Ratio | 63.09% | 61.59% | 61.32% | 61.59% | 61.09% | 59.95% | 60.42% | 60.14% | 60.49% | 60.47% | 60.55% | 60.63% | 59.81% | 59.35% | 71.12% | 61.01% | 83.58% | 87.60% | 89.93% | 90.40% | 90.87% | 91.29% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| Research & Development | 0.00 | 0.11 | 0.03 | 0.57 | 0.06 | 0.25 | 0.23 | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 34.86M | 35.01M | 30.15M | 30.29M | 32.16M | 27.80M | 28.54M | 26.60M | 29.41M | 26.78M | 27.63M | 25.41M | 24.60M | 23.31M | 20.82M | 0.00 | 28.18M | 29.64M | 17.98M | 15.10M | 14.46M | 14.80M | 15.18M | 4.25M | 1.84M | 1.71M | 659.00K | 1.13M | 729.00K | 800.00K | 600.00K | 300.00K | 100.00K | 100.00K | 100.00K | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 34.86M | 35.01M | 30.15M | 30.29M | 32.16M | 27.80M | 28.54M | 26.60M | 29.41M | 26.78M | 27.63M | 25.41M | 24.60M | 23.31M | 28.82M | 31.97M | 28.18M | 29.64M | 17.98M | 15.10M | 14.46M | 14.80M | 15.18M | 4.25M | 1.84M | 1.71M | 659.00K | 1.13M | 729.00K | 800.00K | 600.00K | 300.00K | 100.00K | 100.00K | 100.00K | 0.00 | 0.00 | 0.00 |
| Other Expenses | 311.42M | 177.98M | 178.11M | 188.28M | 210.01M | 174.26M | 179.36M | 189.68M | 19.96M | 11.85M | 11.85M | 11.84M | 217.68M | 212.78M | 208.59M | 205.91M | 506.70M | 504.86M | 266.17M | 200.82M | 169.33M | 160.20M | 186.50M | 170.93M | 176.29M | 117.24M | 38.03M | 6.24M | 4.55M | -4.30M | -600.00K | -300.00K | -6.90M | -100.00K | -6.00M | -100.00K | -100.00K | -100.00K |
| Operating Expenses | 347.07M | 212.99M | 208.26M | 218.57M | 242.16M | 202.06M | 207.90M | 216.27M | 248.44M | 235.35M | 224.65M | 221.25M | 242.28M | 236.08M | 295.64M | 476.84M | 534.88M | 534.51M | 284.16M | 215.92M | 183.79M | 175.00M | 201.68M | 175.18M | 178.13M | 118.95M | 38.69M | 7.37M | 5.28M | -3.50M | 0.00 | 0.00 | -6.80M | 0.00 | -5.90M | -100.00K | -100.00K | -100.00K |
| Cost & Expenses | 537.02M | 407.39M | 396.57M | 424.03M | 468.01M | 420.08M | 413.89M | 425.72M | 486.52M | 471.31M | 446.42M | 441.65M | 476.09M | 466.54M | 463.80M | 476.84M | 534.88M | 534.51M | 284.16M | 215.92M | 183.79M | 175.00M | 201.68M | 175.18M | 178.13M | 118.95M | 38.69M | 7.37M | 5.28M | -3.50M | 0.00 | 0.00 | -6.80M | 0.00 | -5.90M | -100.00K | -100.00K | -100.00K |
| Interest Income | 1.67M | 1.91M | 8.30M | 1.94M | 2.32M | 4.70M | 1.11M | 1.24M | 1.22M | 3.97M | 1.04M | 3.01M | 1.81M | 3.22M | 2.50M | 1.84M | 4.04M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 99.83M | 71.86M | 62.62M | 73.91M | 81.51M | 80.70M | 84.32M | 88.08M | 116.51M | 130.62M | 122.91M | 133.79M | 131.41M | 132.64M | 135.74M | 142.77M | 161.67M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 188.80M | 407.39M | 396.57M | 424.03M | 468.01M | 421.90M | 413.89M | 425.72M | 219.03M | 208.57M | 197.02M | 195.84M | 217.68M | 212.78M | 208.59M | 205.91M | 244.01M | 264.05M | 116.97M | 86.92M | 66.56M | 63.74M | 84.58M | 73.18M | 72.45M | 48.00M | 15.59M | 2.84M | 1.40M | 1.40M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | 91.29M | 276.69M | 250.09M | 279.63M | 322.42M | 298.44M | 359.29M | 248.90M | 252.93M | 334.24M | 312.81M | 314.03M | 323.39M | 313.13M | 327.01M | 337.17M | 364.36M | 387.43M | 215.53M | 189.59M | 188.43M | 185.47M | 267.05M | 185.08M | 175.10M | 170.20M | 37.96M | 5.50M | -210.00K | 10.50M | 3.00M | 300.00K | 6.90M | 100.00K | 6.00M | 400.00K | 1.70M | 1.00M |
| EBITDA Ratio | 17.74% | 55.98% | 51.37% | 52.28% | 55.77% | 84.23% | 69.03% | 56.93% | 60.19% | 58.44% | 63.02% | 57.96% | 55.69% | 56.07% | 53.35% | 51.56% | 51.67% | 56.47% | 55.30% | 58.59% | 61.65% | 62.50% | 62.99% | 64.47% | 61.82% | 63.88% | 62.16% | 54.80% | -5.73% | 187.50% | 100.00% | 100.00% | 6,900.00% | 100.00% | 6,000.00% | 133.33% | 106.25% | 111.11% |
| Operating Income | -21.58M | 119.73M | 71.99M | 91.35M | 114.79M | 52.55M | 103.54M | 59.23M | 33.90M | 125.67M | 115.79M | 118.19M | 105.71M | 100.36M | 118.42M | 131.27M | 149.09M | 131.44M | 107.31M | 107.67M | 121.87M | 121.73M | 102.55M | 111.90M | 105.09M | 73.91M | 22.37M | 2.66M | -1.61M | 9.10M | 3.00M | 300.00K | 6.90M | 100.00K | 6.00M | 400.00K | 1.70M | 1.00M |
| Operating Income Ratio | -4.19% | 23.66% | 14.79% | 17.08% | 19.78% | 9.65% | 19.89% | 11.27% | 5.63% | 21.05% | 20.60% | 21.11% | 18.17% | 17.70% | 20.34% | 21.59% | 21.80% | 19.83% | 27.41% | 33.27% | 39.87% | 41.02% | 32.99% | 38.98% | 37.10% | 38.33% | 36.63% | 26.52% | -43.97% | 162.50% | 100.00% | 100.00% | 6,900.00% | 100.00% | 6,000.00% | 133.33% | 106.25% | 111.11% |
| Total Other Income/Expenses | -175.75M | -65.68M | -80.88M | 214.52M | -80.25M | 24.78M | -14.24M | -18.73M | -64.64M | -130.71M | -76.81M | -141.19M | -118.94M | -129.99M | -112.78M | -87.79M | -76.51M | -116.04M | -55.79M | -47.37M | -36.06M | -58.74M | -2.08M | 0.00 | 4.20M | 200.00K | 0.00 | -2.66M | 0.00 | -9.10M | -3.00M | -300.00K | -6.90M | -100.00K | -6.00M | -400.00K | -1.70M | -1.00M |
| Income Before Tax | -197.33M | 54.05M | 12.41M | 307.10M | 34.54M | 137.71M | 121.23M | 40.50M | -30.74M | 6.02M | 38.98M | -30.15M | -13.23M | -29.64M | 8.03M | 43.48M | 56.45M | 10.48M | 42.77M | 60.30M | 85.81M | 62.98M | 100.47M | 0.00 | 109.29M | 74.11M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Before Tax Ratio | -38.34% | 10.68% | 2.55% | 57.42% | 5.95% | 25.30% | 23.29% | 7.71% | -5.10% | 1.01% | 6.93% | -5.39% | -2.27% | -5.23% | 1.38% | 7.15% | 8.25% | 1.58% | 10.92% | 18.64% | 28.07% | 21.23% | 32.32% | 0.00% | 38.59% | 38.43% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Income Tax Expense | 72.00K | 55.00K | 47.00K | -224.00K | 12.00K | 423.00K | -628.00K | 96.89M | 142.55M | 140.32M | 164.24M | 110.67M | 126.45M | 125.38M | 114.47M | 87.79M | 92.64M | 117.81M | 64.54M | 47.37M | 47.39M | 71.91M | 75.43M | 59.75M | 72.24M | 42.38M | 7.37M | 2.82M | -788.00K | 1.50M | -2.50M | 0.00 | 6.70M | 2.00M | 6.00M | -200.00K | -1.50M | -800.00K |
| Net Income | -197.36M | 53.82M | 12.29M | 305.53M | 34.27M | 136.32M | 120.85M | 40.19M | -30.40M | 6.98M | 42.78M | 6.60M | -4.50M | -17.07M | 8.03M | 43.48M | 56.45M | 10.48M | 42.77M | 60.30M | 85.81M | 62.98M | 33.72M | 52.16M | 34.61M | 33.03M | 15.00M | -162.00K | -824.00K | 7.60M | 2.50M | 0.00 | -6.70M | -2.00M | -6.00M | 200.00K | 1.50M | 800.00K |
| Net Income Ratio | -38.35% | 10.64% | 2.52% | 57.12% | 5.90% | 25.04% | 23.22% | 7.65% | -5.04% | 1.17% | 7.61% | 1.18% | -0.77% | -3.01% | 1.38% | 7.15% | 8.25% | 1.58% | 10.92% | 18.64% | 28.07% | 21.23% | 10.85% | 18.17% | 12.22% | 17.12% | 24.57% | -1.62% | -22.48% | 135.71% | 83.33% | 0.00% | -6,700.00% | -2,000.00% | -6,000.00% | 66.67% | 93.75% | 88.89% |
| EPS | -1.15 | 0.31 | 0.07 | 1.77 | 0.19 | 0.77 | 0.66 | 0.19 | -0.17 | 0.00 | 0.23 | -0.06 | -0.03 | -0.13 | 0.07 | 0.41 | 0.56 | 0.03 | 0.62 | 1.15 | 1.43 | 1.40 | 0.57 | 1.12 | 0.80 | 0.90 | 0.96 | -0.02 | -1.32 | 11.21 | 3.99 | 0.00 | -10.83 | -3.24 | -9.72 | 0.24 | 2.37 | 1.29 |
| EPS Diluted | -1.15 | 0.31 | 0.07 | 1.77 | 0.19 | 0.77 | 0.65 | 0.19 | -0.17 | 0.00 | 0.23 | -0.06 | -0.03 | -0.13 | 0.07 | 0.41 | 0.56 | 0.03 | 0.62 | 1.15 | 1.43 | 1.39 | 0.57 | 1.12 | 0.80 | 0.89 | 0.95 | -0.02 | -1.32 | 11.21 | 3.99 | 0.00 | -10.83 | -3.24 | -9.72 | 0.24 | 2.37 | 1.29 |
| Weighted Avg Shares Out | 171.96M | 171.49M | 170.88M | 171.93M | 176.13M | 176.87M | 175.48M | 175.02M | 178.16M | 166.20M | 153.14M | 142.44M | 135.44M | 131.74M | 111.90M | 87.37M | 87.27M | 89.55M | 55.85M | 47.90M | 37.88M | 36.48M | 38.27M | 35.94M | 37.27M | 35.91M | 8.65M | 7.01M | 624.17K | 677.97K | 626.57K | 619.00K | 618.65K | 617.28K | 617.28K | 619.00K | 632.91K | 620.16K |
| Weighted Avg Shares Out (Dil) | 171.96M | 172.33M | 172.27M | 172.32M | 176.69M | 176.87M | 176.81M | 176.01M | 178.16M | 166.20M | 154.41M | 143.26M | 135.44M | 131.74M | 113.25M | 87.58M | 87.32M | 90.07M | 56.10M | 47.90M | 37.88M | 36.75M | 38.27M | 35.94M | 37.27M | 36.32M | 9.14M | 7.01M | 625.00K | 677.97K | 626.57K | 619.00K | 618.65K | 617.28K | 617.28K | 619.00K | 632.91K | 620.16K |
Willing to Take on More Risk? These Big-Time Dividend Stocks Could Turn $7,500 Into More Than $1,000 of Annual Income.
AGNC Investment currently earns a high-enough return to maintain its hefty dividend. NextEra Energy Partners believes it can grow its big-time payout by 5% to 8% annually through 2026.
Brandywine Realty Trust to Present at the Citi 2024 Global Property CEO Conference
PHILADELPHIA, Feb. 26, 2024 (GLOBE NEWSWIRE) -- Brandywine Realty Trust (NYSE:BDN) announced today that the Company will participate in a roundtable presentation at the Citi 2024 Global Property CEO Conference. The presentation will take place on Monday, March 4, 2024...
5 Stocks With Double-Digit Yields To Buy Before It's Too Late
See The Top Credit Cards of 2024 – Unreal Bonuses (sponsored) The top credit cards of 2024 have just been released, and there are some incredible bonuses.
REIT Earnings Halftime Report
We're now through the halfway point of another consequential real estate earnings season, with 68 equity and mortgage REITs representing 50% of the total market capitalization reporting results. Beneath the renewed interest rate headwinds that have pressured the sector in...
Brandywine Realty Trust Announces Common Quarterly Dividend, and Confirms First Quarter 2024 Earnings Release and Conference Call
PHILADELPHIA, Feb. 14, 2024 (GLOBE NEWSWIRE) -- Brandywine Realty Trust (NYSE:BDN) announced today that its Board of Trustees has declared a quarterly cash dividend of $0.15 per common share and OP Unit payable on April 18, 2024 to holders of...
5 Well Known Stocks That Cut Their Dividends May Explode Higher in 2024
See The Top Credit Cards of 2024 – Unreal Bonuses (sponsored) The top credit cards of 2024 have just been released, and there are some incredible bonuses.
Brandywine Realty: Is The 13.6% Dividend Yield From Office Properties Safe?
Brandywine Realty is currently paying out a substantial 13.6% dividend yield. This distribution is 180% covered by fiscal 2023 fourth quarter FFO. An extremely staggered debt maturity profile and a $600 million revolver will help BDN navigate 2024 with another...
Brandywine Realty Earnings: Investors Are Disappointed By Forward Guidance
Brandywine Realty Trust's Q4 earnings report triggered a sell-off in its shares, despite meeting expectations. The company's new guidance for 2024 came below expectations, indicating ongoing struggles in the office REIT sector. Brandywine expects a flat occupancy rate, slower rental...
Brandywine Realty Trust (BDN) Q4 2023 Earnings Call Transcript
Brandywine Realty Trust (BDN) Q4 2023 Earnings Call Transcript
Brandywine Realty Trust (BDN) Q4 Earnings: Taking a Look at Key Metrics Versus Estimates
The headline numbers for Brandywine Realty Trust (BDN) give insight into how the company performed in the quarter ended December 2023, but it may be worthwhile to compare some of its key metrics to Wall Street estimates and the year-ago...
Source: https://incomestatements.info
Category: Stock Reports