See more : Asian Citrus Holdings Limited (ACITF) Income Statement Analysis – Financial Results
Complete financial analysis of JD Sports Fashion plc (JDSPY) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of JD Sports Fashion plc, a leading company in the Specialty Retail industry within the Consumer Cyclical sector.
- Cash Converters International Limited (CCV.AX) Income Statement Analysis – Financial Results
- Tengion, Inc. (TNGNQ) Income Statement Analysis – Financial Results
- Hizeaero Co., Ltd. (221840.KQ) Income Statement Analysis – Financial Results
- Globus Spirits Limited (GLOBUSSPR.BO) Income Statement Analysis – Financial Results
- Yi Shin Textile Industrial Co., Ltd. (4440.TW) Income Statement Analysis – Financial Results
JD Sports Fashion plc (JDSPY)
About JD Sports Fashion plc
JD Sports Fashion plc engages in the retail of branded sports fashion and outdoor clothing, footwear, accessories, and equipment for kids, women, and men. It operates through Sports Fashion and Outdoor segments. The company also retails leisure goods, sports goods, fishing gear, watches, jewellery, camping goods, boats, and bicycles, as well as distributes sports apparel and accessories, footwear, and apparel. It offers its products under the JD, Size?, Footpatrol, Finish Line, Shoe Palace, DTLR, Livestock, Sprinter, Sport Zone, Sizeer, JD Gyms, Tessuti, Scotts, Go Outdoors, Blacks, Millets, Tiso, Ultimate Outdoors, Fishing Republic, and Naylors brands. The company also operates online business. In addition, it licenses fashion brands and operates fitness centers; operates as online own label women's fashion retailer; and manufactures and distributes professional fitness equipment. The company operates 3,402 stores. It has operations in the United Kingdom, Australia, Austria, Belgium, Bulgaria, Canada, Cyprus, the Czech Republic, Denmark, Dubai, Estonia, Finland, France, Germany, Greece, Hong Kong, Hungary, India, Indonesia, Israel, Italy, Latvia, Lithuania, Malaysia, the Netherlands, New Zealand, Poland, Portugal, Republic of Ireland, Romania, Singapore, Slovakia, South Korea, Spain and the Canary Islands, Sweden, Thailand, and the United States. The company was founded in 1981 and is headquartered in Bury, the United Kingdom. JD Sports Fashion plc is a subsidiary of Pentland Group Limited.
Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 10.54B | 10.13B | 8.56B | 6.17B | 6.11B | 4.72B | 3.16B | 2.38B | 1.82B | 1.52B | 1.33B | 1.26B | 1.06B | 883.67M | 769.79M | 670.86M | 592.24M | 530.58M | 490.29M | 471.66M | 458.07M | 370.80M | 245.62M | 204.47M | 171.45M | 142.61M | 106.88M | 88.07M | 56.44M | 36.77M | 25.95M |
Cost of Revenue | 5.49B | 5.29B | 4.36B | 3.21B | 3.24B | 2.47B | 1.63B | 1.22B | 937.43M | 782.70M | 685.45M | 645.40M | 538.68M | 446.66M | 390.25M | 340.31M | 300.81M | 278.33M | 263.61M | 256.50M | 249.38M | 202.23M | 130.14M | 109.47M | 92.50M | 77.67M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 5.05B | 4.84B | 4.21B | 2.96B | 2.87B | 2.24B | 1.53B | 1.16B | 884.22M | 739.55M | 645.13M | 613.49M | 520.85M | 437.01M | 379.54M | 330.55M | 291.43M | 252.25M | 226.68M | 215.15M | 208.69M | 168.58M | 115.48M | 95.00M | 78.94M | 64.93M | 106.88M | 88.07M | 56.44M | 36.77M | 25.95M |
Gross Profit Ratio | 47.88% | 47.80% | 49.14% | 48.02% | 47.04% | 47.55% | 48.45% | 48.92% | 48.54% | 48.58% | 48.48% | 48.73% | 49.16% | 49.45% | 49.30% | 49.27% | 49.21% | 47.54% | 46.23% | 45.62% | 45.56% | 45.46% | 47.01% | 46.46% | 46.05% | 45.53% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Research & Development | 15.80M | 15.70M | 22.30M | 21.00M | 22.90M | 9.00M | 2.90M | 3.30M | 3.57M | 1.52M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 514.90M | 497.30M | 413.40M | 381.20M | 348.60M | 253.60M | 144.70M | 106.27M | 78.23M | 73.97M | 56.43M | 59.97M | -359.86M | -293.33M | -262.41M | -235.45M | -203.49M | -191.86M | -177.29M | -173.45M | -172.61M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 3.62B | 3.32B | 2.81B | 2.13B | 2.02B | 1.63B | 1.08B | 812.97M | 648.33M | 564.33M | 512.09M | 494.62M | 403.05M | 326.30M | 288.46M | 256.32M | 225.99M | 209.27M | 192.73M | 186.23M | 186.12M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 4.14B | 3.81B | 3.22B | 2.51B | 2.37B | 1.89B | 1.23B | 919.24M | 726.56M | 638.30M | 568.52M | 554.59M | 43.19M | 32.97M | 26.05M | 20.87M | 22.50M | 17.41M | 15.44M | 12.78M | 13.50M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | -32.60M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 555.00K | -5.65M | 5.04M | -1.50M | 290.00K | 1.73M | 1.61M | 953.00K | 4.53M | 333.00K | 67.00K | 22.00K | 19.00K | 23.00K | 27.00K | 23.00K | 11.00K | 11.00K | 11.00K |
Operating Expenses | 4.12B | 3.78B | 3.19B | 2.48B | 2.36B | 1.88B | 1.22B | 917.43M | 725.32M | 637.38M | 566.93M | 552.17M | 451.31M | 358.92M | 316.15M | 285.15M | 250.26M | 228.76M | 217.05M | 200.48M | 198.20M | 150.79M | 94.99M | 78.09M | 65.40M | 54.10M | 97.15M | 77.82M | 49.21M | 32.35M | 22.95M |
Cost & Expenses | 9.61B | 9.06B | 7.55B | 5.69B | 5.59B | 4.36B | 2.85B | 2.13B | 1.66B | 1.42B | 1.25B | 1.20B | 989.99M | 805.58M | 706.39M | 625.46M | 551.08M | 507.09M | 480.65M | 456.98M | 447.58M | 353.02M | 225.13M | 187.56M | 157.90M | 131.77M | 97.15M | 77.82M | 49.21M | 32.35M | 22.95M |
Interest Income | 39.20M | 8.40M | 1.40M | 1.50M | 1.70M | 1.20M | 600.00K | 767.00K | 388.00K | 657.00K | 582.00K | 645.00K | 646.00K | 618.00K | 385.00K | 529.00K | 297.00K | 177.00K | 230.00K | 304.00K | 100.00K | 212.00K | 104.00K | 154.00K | 106.00K | 164.00K | 417.00K | 270.00K | 158.00K | 53.00K | 10.00K |
Interest Expense | 101.90M | 77.30M | 67.90M | 62.50M | 79.80M | 7.50M | 2.00M | 2.19M | 2.16M | 2.81M | 1.78M | 1.50M | 1.05M | 455.00K | 827.00K | 1.21M | 764.00K | 2.41M | 3.72M | 4.46M | 4.63M | 3.08M | 283.00K | 443.00K | 715.00K | 771.00K | 555.00K | 444.00K | 235.00K | 118.00K | 45.00K |
Depreciation & Amortization | 664.10M | 636.40M | 579.90M | 482.70M | 449.70M | 108.60M | 68.00M | 52.97M | 48.78M | 45.24M | 34.35M | 30.33M | 24.35M | 20.38M | 17.86M | 14.33M | 12.42M | 11.89M | 10.63M | 11.11M | 10.85M | 7.91M | 6.00M | 5.93M | 4.52M | 4.53M | 2.61M | 1.76M | 1.06M | 657.00K | 487.00K |
EBITDA | 1.58B | 1.15B | 1.30B | 884.20M | 877.30M | 461.80M | 367.70M | 302.70M | 182.34M | 138.34M | 112.62M | 86.85M | 92.84M | 99.46M | 80.08M | 53.76M | 48.19M | 31.57M | 18.00M | 19.17M | 20.66M | 21.77M | 26.54M | 22.84M | 17.82M | 15.15M | 12.48M | 11.17M | 8.00M | 5.23M | 3.20M |
EBITDA Ratio | 14.96% | 15.45% | 18.63% | 15.03% | 15.15% | 9.95% | 11.68% | 12.74% | 10.84% | 9.39% | 7.61% | 7.15% | 9.28% | 11.53% | 11.08% | 9.09% | 9.07% | 6.70% | 4.18% | 5.53% | 4.51% | 7.05% | 10.81% | 11.22% | 10.40% | 10.77% | 11.83% | 13.45% | 14.59% | 14.46% | 12.32% |
Operating Income | 927.20M | 509.80M | 721.20M | 385.00M | 426.60M | 346.20M | 295.90M | 239.79M | 133.41M | 92.65M | 59.05M | 55.98M | 66.78M | 75.64M | 62.31M | 38.15M | 35.62M | 19.50M | 7.14M | 7.76M | 7.73M | 14.08M | 20.44M | 16.85M | 13.20M | 10.67M | 9.62M | 9.62M | 7.02M | 4.36M | 2.70M |
Operating Income Ratio | 8.80% | 5.04% | 8.42% | 6.24% | 6.98% | 7.34% | 9.36% | 10.08% | 7.32% | 6.09% | 4.44% | 4.45% | 6.30% | 8.56% | 8.09% | 5.69% | 6.01% | 3.68% | 1.46% | 1.65% | 1.69% | 3.80% | 8.32% | 8.24% | 7.70% | 7.48% | 9.00% | 10.92% | 12.43% | 11.85% | 10.41% |
Total Other Income/Expenses | -116.00M | -68.90M | -66.50M | -61.00M | -78.10M | -6.30M | -1.40M | -1.40M | -1.78M | -2.15M | -1.04M | -858.00K | 666.00K | 2.99M | -915.00K | 67.00K | -612.00K | -2.24M | -3.49M | -4.16M | -5.63M | -3.30M | -366.00K | -384.00K | -992.00K | -819.00K | -303.00K | -651.00K | -308.00K | 92.00K | -353.00K |
Income Before Tax | 811.20M | 440.90M | 654.70M | 324.00M | 348.50M | 339.90M | 294.50M | 238.37M | 131.63M | 90.50M | 57.85M | 55.12M | 67.44M | 78.63M | 61.39M | 38.22M | 35.00M | 17.27M | 3.65M | 3.60M | 2.11M | 10.78M | 20.07M | 16.47M | 12.21M | 9.85M | 9.31M | 8.97M | 6.71M | 4.45M | 2.35M |
Income Before Tax Ratio | 7.69% | 4.35% | 7.65% | 5.25% | 5.70% | 7.20% | 9.32% | 10.02% | 7.23% | 5.94% | 4.35% | 4.38% | 6.37% | 8.90% | 7.98% | 5.70% | 5.91% | 3.25% | 0.74% | 0.76% | 0.46% | 2.91% | 8.17% | 8.05% | 7.12% | 6.91% | 8.71% | 10.18% | 11.89% | 12.10% | 9.05% |
Income Tax Expense | 206.20M | 214.20M | 195.10M | 94.80M | 97.80M | 75.70M | 58.10M | 53.79M | 31.00M | 20.74M | 16.36M | 13.88M | 18.09M | 22.76M | 18.65M | 13.71M | 11.42M | 6.88M | 1.30M | 1.34M | 1.46M | 4.02M | 6.24M | 5.12M | 3.84M | 3.25M | 2.91M | 2.98M | 2.29M | 1.42M | 817.00K |
Net Income | 538.80M | 142.50M | 369.70M | 224.30M | 246.10M | 261.80M | 231.90M | 178.90M | 97.63M | 52.68M | 40.16M | 38.79M | 46.85M | 55.88M | 42.90M | 24.38M | 23.55M | 10.39M | 2.35M | 2.26M | 648.00K | 6.76M | 13.84M | 11.35M | 8.37M | 6.60M | 6.40M | 5.99M | 4.42M | 3.04M | 1.53M |
Net Income Ratio | 5.11% | 1.41% | 4.32% | 3.64% | 4.03% | 5.55% | 7.34% | 7.52% | 5.36% | 3.46% | 3.02% | 3.08% | 4.42% | 6.32% | 5.57% | 3.63% | 3.98% | 1.96% | 0.48% | 0.48% | 0.14% | 1.82% | 5.63% | 5.55% | 4.88% | 4.63% | 5.99% | 6.80% | 7.82% | 8.26% | 5.90% |
EPS | 0.10 | 0.03 | 0.07 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EPS Diluted | 0.10 | 0.03 | 0.07 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Weighted Avg Shares Out | 5.16B | 5.16B | 5.16B | 4.87B | 4.87B | 4.87B | 4.87B | 4.87B | 4.87B | 4.87B | 4.87B | 4.87B | 4.87B | 4.87B | 4.87B | 4.83B | 4.83B | 4.83B | 4.77B | 4.70B | 4.67B | 4.67B | 4.67B | 4.65B | 4.65B | 4.65B | 4.65B | 4.45B | 4.30B | 4.30B | 4.30B |
Weighted Avg Shares Out (Dil) | 5.16B | 5.16B | 5.16B | 4.87B | 4.87B | 4.87B | 4.87B | 4.87B | 4.87B | 4.87B | 4.87B | 4.87B | 4.87B | 4.87B | 4.87B | 4.83B | 4.83B | 4.83B | 4.77B | 4.70B | 4.68B | 4.67B | 4.67B | 4.65B | 4.65B | 4.65B | 4.65B | 4.45B | 4.30B | 4.30B | 4.30B |
Barclays suggests 10 'compounders' for long-term investors
Tesco, Deliveroo, JD Sports should hike pay in line with inflation, say investors including Aviva, L&G
JD Sports: We See Continued Strong Profits Ahead
JD Sports beneficiary of Nikes direct-to-consumer strategy, says broker
JD Sports expected to continue gaining market share, says broker
JD Sports capable of market share gains, says broker
JD Sports shares upgraded by leading Wall Street bank
JD Sports and Adidas set for a 'year of two halves', says JP Morgan
JD Sports completes divestment of brands to Frasers
JD Sports' plan 'offers significant upside potential' says broker
Source: https://incomestatements.info
Category: Stock Reports