Complete financial analysis of JD Sports Fashion plc (JDSPY) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of JD Sports Fashion plc, a leading company in the Specialty Retail industry within the Consumer Cyclical sector.
- Renewable Energy Group, Inc. (REGI) Income Statement Analysis – Financial Results
- Ultracab (India) Limited (ULTRACAB.BO) Income Statement Analysis – Financial Results
- AXIOS Sustainable Growth Acquis (AXAC-RI) Income Statement Analysis – Financial Results
- Bumrungrad Hospital Public Company Limited (BUHPF) Income Statement Analysis – Financial Results
- Krungthai Card Public Company Limited (KTC.BK) Income Statement Analysis – Financial Results
JD Sports Fashion plc (JDSPY)
About JD Sports Fashion plc
JD Sports Fashion plc engages in the retail of branded sports fashion and outdoor clothing, footwear, accessories, and equipment for kids, women, and men. It operates through Sports Fashion and Outdoor segments. The company also retails leisure goods, sports goods, fishing gear, watches, jewellery, camping goods, boats, and bicycles, as well as distributes sports apparel and accessories, footwear, and apparel. It offers its products under the JD, Size?, Footpatrol, Finish Line, Shoe Palace, DTLR, Livestock, Sprinter, Sport Zone, Sizeer, JD Gyms, Tessuti, Scotts, Go Outdoors, Blacks, Millets, Tiso, Ultimate Outdoors, Fishing Republic, and Naylors brands. The company also operates online business. In addition, it licenses fashion brands and operates fitness centers; operates as online own label women's fashion retailer; and manufactures and distributes professional fitness equipment. The company operates 3,402 stores. It has operations in the United Kingdom, Australia, Austria, Belgium, Bulgaria, Canada, Cyprus, the Czech Republic, Denmark, Dubai, Estonia, Finland, France, Germany, Greece, Hong Kong, Hungary, India, Indonesia, Israel, Italy, Latvia, Lithuania, Malaysia, the Netherlands, New Zealand, Poland, Portugal, Republic of Ireland, Romania, Singapore, Slovakia, South Korea, Spain and the Canary Islands, Sweden, Thailand, and the United States. The company was founded in 1981 and is headquartered in Bury, the United Kingdom. JD Sports Fashion plc is a subsidiary of Pentland Group Limited.
Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 10.54B | 10.13B | 8.56B | 6.17B | 6.11B | 4.72B | 3.16B | 2.38B | 1.82B | 1.52B | 1.33B | 1.26B | 1.06B | 883.67M | 769.79M | 670.86M | 592.24M | 530.58M | 490.29M | 471.66M | 458.07M | 370.80M | 245.62M | 204.47M | 171.45M | 142.61M | 106.88M | 88.07M | 56.44M | 36.77M | 25.95M |
Cost of Revenue | 5.49B | 5.29B | 4.36B | 3.21B | 3.24B | 2.47B | 1.63B | 1.22B | 937.43M | 782.70M | 685.45M | 645.40M | 538.68M | 446.66M | 390.25M | 340.31M | 300.81M | 278.33M | 263.61M | 256.50M | 249.38M | 202.23M | 130.14M | 109.47M | 92.50M | 77.67M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 5.05B | 4.84B | 4.21B | 2.96B | 2.87B | 2.24B | 1.53B | 1.16B | 884.22M | 739.55M | 645.13M | 613.49M | 520.85M | 437.01M | 379.54M | 330.55M | 291.43M | 252.25M | 226.68M | 215.15M | 208.69M | 168.58M | 115.48M | 95.00M | 78.94M | 64.93M | 106.88M | 88.07M | 56.44M | 36.77M | 25.95M |
Gross Profit Ratio | 47.88% | 47.80% | 49.14% | 48.02% | 47.04% | 47.55% | 48.45% | 48.92% | 48.54% | 48.58% | 48.48% | 48.73% | 49.16% | 49.45% | 49.30% | 49.27% | 49.21% | 47.54% | 46.23% | 45.62% | 45.56% | 45.46% | 47.01% | 46.46% | 46.05% | 45.53% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Research & Development | 15.80M | 15.70M | 22.30M | 21.00M | 22.90M | 9.00M | 2.90M | 3.30M | 3.57M | 1.52M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 514.90M | 497.30M | 413.40M | 381.20M | 348.60M | 253.60M | 144.70M | 106.27M | 78.23M | 73.97M | 56.43M | 59.97M | -359.86M | -293.33M | -262.41M | -235.45M | -203.49M | -191.86M | -177.29M | -173.45M | -172.61M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 3.62B | 3.32B | 2.81B | 2.13B | 2.02B | 1.63B | 1.08B | 812.97M | 648.33M | 564.33M | 512.09M | 494.62M | 403.05M | 326.30M | 288.46M | 256.32M | 225.99M | 209.27M | 192.73M | 186.23M | 186.12M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 4.14B | 3.81B | 3.22B | 2.51B | 2.37B | 1.89B | 1.23B | 919.24M | 726.56M | 638.30M | 568.52M | 554.59M | 43.19M | 32.97M | 26.05M | 20.87M | 22.50M | 17.41M | 15.44M | 12.78M | 13.50M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | -32.60M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 555.00K | -5.65M | 5.04M | -1.50M | 290.00K | 1.73M | 1.61M | 953.00K | 4.53M | 333.00K | 67.00K | 22.00K | 19.00K | 23.00K | 27.00K | 23.00K | 11.00K | 11.00K | 11.00K |
Operating Expenses | 4.12B | 3.78B | 3.19B | 2.48B | 2.36B | 1.88B | 1.22B | 917.43M | 725.32M | 637.38M | 566.93M | 552.17M | 451.31M | 358.92M | 316.15M | 285.15M | 250.26M | 228.76M | 217.05M | 200.48M | 198.20M | 150.79M | 94.99M | 78.09M | 65.40M | 54.10M | 97.15M | 77.82M | 49.21M | 32.35M | 22.95M |
Cost & Expenses | 9.61B | 9.06B | 7.55B | 5.69B | 5.59B | 4.36B | 2.85B | 2.13B | 1.66B | 1.42B | 1.25B | 1.20B | 989.99M | 805.58M | 706.39M | 625.46M | 551.08M | 507.09M | 480.65M | 456.98M | 447.58M | 353.02M | 225.13M | 187.56M | 157.90M | 131.77M | 97.15M | 77.82M | 49.21M | 32.35M | 22.95M |
Interest Income | 39.20M | 8.40M | 1.40M | 1.50M | 1.70M | 1.20M | 600.00K | 767.00K | 388.00K | 657.00K | 582.00K | 645.00K | 646.00K | 618.00K | 385.00K | 529.00K | 297.00K | 177.00K | 230.00K | 304.00K | 100.00K | 212.00K | 104.00K | 154.00K | 106.00K | 164.00K | 417.00K | 270.00K | 158.00K | 53.00K | 10.00K |
Interest Expense | 101.90M | 77.30M | 67.90M | 62.50M | 79.80M | 7.50M | 2.00M | 2.19M | 2.16M | 2.81M | 1.78M | 1.50M | 1.05M | 455.00K | 827.00K | 1.21M | 764.00K | 2.41M | 3.72M | 4.46M | 4.63M | 3.08M | 283.00K | 443.00K | 715.00K | 771.00K | 555.00K | 444.00K | 235.00K | 118.00K | 45.00K |
Depreciation & Amortization | 664.10M | 636.40M | 579.90M | 482.70M | 449.70M | 108.60M | 68.00M | 52.97M | 48.78M | 45.24M | 34.35M | 30.33M | 24.35M | 20.38M | 17.86M | 14.33M | 12.42M | 11.89M | 10.63M | 11.11M | 10.85M | 7.91M | 6.00M | 5.93M | 4.52M | 4.53M | 2.61M | 1.76M | 1.06M | 657.00K | 487.00K |
EBITDA | 1.58B | 1.15B | 1.30B | 884.20M | 877.30M | 461.80M | 367.70M | 302.70M | 182.34M | 138.34M | 112.62M | 86.85M | 92.84M | 99.46M | 80.08M | 53.76M | 48.19M | 31.57M | 18.00M | 19.17M | 20.66M | 21.77M | 26.54M | 22.84M | 17.82M | 15.15M | 12.48M | 11.17M | 8.00M | 5.23M | 3.20M |
EBITDA Ratio | 14.96% | 15.45% | 18.63% | 15.03% | 15.15% | 9.95% | 11.68% | 12.74% | 10.84% | 9.39% | 7.61% | 7.15% | 9.28% | 11.53% | 11.08% | 9.09% | 9.07% | 6.70% | 4.18% | 5.53% | 4.51% | 7.05% | 10.81% | 11.22% | 10.40% | 10.77% | 11.83% | 13.45% | 14.59% | 14.46% | 12.32% |
Operating Income | 927.20M | 509.80M | 721.20M | 385.00M | 426.60M | 346.20M | 295.90M | 239.79M | 133.41M | 92.65M | 59.05M | 55.98M | 66.78M | 75.64M | 62.31M | 38.15M | 35.62M | 19.50M | 7.14M | 7.76M | 7.73M | 14.08M | 20.44M | 16.85M | 13.20M | 10.67M | 9.62M | 9.62M | 7.02M | 4.36M | 2.70M |
Operating Income Ratio | 8.80% | 5.04% | 8.42% | 6.24% | 6.98% | 7.34% | 9.36% | 10.08% | 7.32% | 6.09% | 4.44% | 4.45% | 6.30% | 8.56% | 8.09% | 5.69% | 6.01% | 3.68% | 1.46% | 1.65% | 1.69% | 3.80% | 8.32% | 8.24% | 7.70% | 7.48% | 9.00% | 10.92% | 12.43% | 11.85% | 10.41% |
Total Other Income/Expenses | -116.00M | -68.90M | -66.50M | -61.00M | -78.10M | -6.30M | -1.40M | -1.40M | -1.78M | -2.15M | -1.04M | -858.00K | 666.00K | 2.99M | -915.00K | 67.00K | -612.00K | -2.24M | -3.49M | -4.16M | -5.63M | -3.30M | -366.00K | -384.00K | -992.00K | -819.00K | -303.00K | -651.00K | -308.00K | 92.00K | -353.00K |
Income Before Tax | 811.20M | 440.90M | 654.70M | 324.00M | 348.50M | 339.90M | 294.50M | 238.37M | 131.63M | 90.50M | 57.85M | 55.12M | 67.44M | 78.63M | 61.39M | 38.22M | 35.00M | 17.27M | 3.65M | 3.60M | 2.11M | 10.78M | 20.07M | 16.47M | 12.21M | 9.85M | 9.31M | 8.97M | 6.71M | 4.45M | 2.35M |
Income Before Tax Ratio | 7.69% | 4.35% | 7.65% | 5.25% | 5.70% | 7.20% | 9.32% | 10.02% | 7.23% | 5.94% | 4.35% | 4.38% | 6.37% | 8.90% | 7.98% | 5.70% | 5.91% | 3.25% | 0.74% | 0.76% | 0.46% | 2.91% | 8.17% | 8.05% | 7.12% | 6.91% | 8.71% | 10.18% | 11.89% | 12.10% | 9.05% |
Income Tax Expense | 206.20M | 214.20M | 195.10M | 94.80M | 97.80M | 75.70M | 58.10M | 53.79M | 31.00M | 20.74M | 16.36M | 13.88M | 18.09M | 22.76M | 18.65M | 13.71M | 11.42M | 6.88M | 1.30M | 1.34M | 1.46M | 4.02M | 6.24M | 5.12M | 3.84M | 3.25M | 2.91M | 2.98M | 2.29M | 1.42M | 817.00K |
Net Income | 538.80M | 142.50M | 369.70M | 224.30M | 246.10M | 261.80M | 231.90M | 178.90M | 97.63M | 52.68M | 40.16M | 38.79M | 46.85M | 55.88M | 42.90M | 24.38M | 23.55M | 10.39M | 2.35M | 2.26M | 648.00K | 6.76M | 13.84M | 11.35M | 8.37M | 6.60M | 6.40M | 5.99M | 4.42M | 3.04M | 1.53M |
Net Income Ratio | 5.11% | 1.41% | 4.32% | 3.64% | 4.03% | 5.55% | 7.34% | 7.52% | 5.36% | 3.46% | 3.02% | 3.08% | 4.42% | 6.32% | 5.57% | 3.63% | 3.98% | 1.96% | 0.48% | 0.48% | 0.14% | 1.82% | 5.63% | 5.55% | 4.88% | 4.63% | 5.99% | 6.80% | 7.82% | 8.26% | 5.90% |
EPS | 0.10 | 0.03 | 0.07 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EPS Diluted | 0.10 | 0.03 | 0.07 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Weighted Avg Shares Out | 5.16B | 5.16B | 5.16B | 4.87B | 4.87B | 4.87B | 4.87B | 4.87B | 4.87B | 4.87B | 4.87B | 4.87B | 4.87B | 4.87B | 4.87B | 4.83B | 4.83B | 4.83B | 4.77B | 4.70B | 4.67B | 4.67B | 4.67B | 4.65B | 4.65B | 4.65B | 4.65B | 4.45B | 4.30B | 4.30B | 4.30B |
Weighted Avg Shares Out (Dil) | 5.16B | 5.16B | 5.16B | 4.87B | 4.87B | 4.87B | 4.87B | 4.87B | 4.87B | 4.87B | 4.87B | 4.87B | 4.87B | 4.87B | 4.87B | 4.83B | 4.83B | 4.83B | 4.77B | 4.70B | 4.68B | 4.67B | 4.67B | 4.65B | 4.65B | 4.65B | 4.65B | 4.45B | 4.30B | 4.30B | 4.30B |
Hibbett soars on JD Sports takeover bid
JD Sports Steps Up U.S. Push With $1.1 Billion Deal for Hibbett
JD Sports To Buy Hibbett In $1 Billion U.S. Expansion Deal
JD Sports eyes move further into US with takeover of Hibbet
JD Sports eyes move further into US with takeover of Hibbet
British retailer JD Sports to buy US rival Hibbett for $1.08 billion
JD Sports: Great Long-Term Value
JD Sports' outlook ‘less bad than expected', says UBS
JD Sports Shares Rise As Reassuring Update Soothes Market Nerves
JD Sports hopes to revive flailing share price with trading update
Source: https://incomestatements.info
Category: Stock Reports