See more : Ngern Tid Lor Public Company Limited (TIDLOR.BK) Income Statement Analysis – Financial Results
Complete financial analysis of JD Sports Fashion plc (JDSPY) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of JD Sports Fashion plc, a leading company in the Specialty Retail industry within the Consumer Cyclical sector.
- Grupo Financiero Inbursa, S.A.B. de C.V. (GPFOF) Income Statement Analysis – Financial Results
- World Access, Inc. (WAXS) Income Statement Analysis – Financial Results
- China Demeter Financial Investments Limited (8120.HK) Income Statement Analysis – Financial Results
- Novatti Group Limited (NOV.AX) Income Statement Analysis – Financial Results
- IRC Limited (1029.HK) Income Statement Analysis – Financial Results
JD Sports Fashion plc (JDSPY)
About JD Sports Fashion plc
JD Sports Fashion plc engages in the retail of branded sports fashion and outdoor clothing, footwear, accessories, and equipment for kids, women, and men. It operates through Sports Fashion and Outdoor segments. The company also retails leisure goods, sports goods, fishing gear, watches, jewellery, camping goods, boats, and bicycles, as well as distributes sports apparel and accessories, footwear, and apparel. It offers its products under the JD, Size?, Footpatrol, Finish Line, Shoe Palace, DTLR, Livestock, Sprinter, Sport Zone, Sizeer, JD Gyms, Tessuti, Scotts, Go Outdoors, Blacks, Millets, Tiso, Ultimate Outdoors, Fishing Republic, and Naylors brands. The company also operates online business. In addition, it licenses fashion brands and operates fitness centers; operates as online own label women's fashion retailer; and manufactures and distributes professional fitness equipment. The company operates 3,402 stores. It has operations in the United Kingdom, Australia, Austria, Belgium, Bulgaria, Canada, Cyprus, the Czech Republic, Denmark, Dubai, Estonia, Finland, France, Germany, Greece, Hong Kong, Hungary, India, Indonesia, Israel, Italy, Latvia, Lithuania, Malaysia, the Netherlands, New Zealand, Poland, Portugal, Republic of Ireland, Romania, Singapore, Slovakia, South Korea, Spain and the Canary Islands, Sweden, Thailand, and the United States. The company was founded in 1981 and is headquartered in Bury, the United Kingdom. JD Sports Fashion plc is a subsidiary of Pentland Group Limited.
Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 10.54B | 10.13B | 8.56B | 6.17B | 6.11B | 4.72B | 3.16B | 2.38B | 1.82B | 1.52B | 1.33B | 1.26B | 1.06B | 883.67M | 769.79M | 670.86M | 592.24M | 530.58M | 490.29M | 471.66M | 458.07M | 370.80M | 245.62M | 204.47M | 171.45M | 142.61M | 106.88M | 88.07M | 56.44M | 36.77M | 25.95M |
Cost of Revenue | 5.49B | 5.29B | 4.36B | 3.21B | 3.24B | 2.47B | 1.63B | 1.22B | 937.43M | 782.70M | 685.45M | 645.40M | 538.68M | 446.66M | 390.25M | 340.31M | 300.81M | 278.33M | 263.61M | 256.50M | 249.38M | 202.23M | 130.14M | 109.47M | 92.50M | 77.67M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 5.05B | 4.84B | 4.21B | 2.96B | 2.87B | 2.24B | 1.53B | 1.16B | 884.22M | 739.55M | 645.13M | 613.49M | 520.85M | 437.01M | 379.54M | 330.55M | 291.43M | 252.25M | 226.68M | 215.15M | 208.69M | 168.58M | 115.48M | 95.00M | 78.94M | 64.93M | 106.88M | 88.07M | 56.44M | 36.77M | 25.95M |
Gross Profit Ratio | 47.88% | 47.80% | 49.14% | 48.02% | 47.04% | 47.55% | 48.45% | 48.92% | 48.54% | 48.58% | 48.48% | 48.73% | 49.16% | 49.45% | 49.30% | 49.27% | 49.21% | 47.54% | 46.23% | 45.62% | 45.56% | 45.46% | 47.01% | 46.46% | 46.05% | 45.53% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Research & Development | 15.80M | 15.70M | 22.30M | 21.00M | 22.90M | 9.00M | 2.90M | 3.30M | 3.57M | 1.52M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 514.90M | 497.30M | 413.40M | 381.20M | 348.60M | 253.60M | 144.70M | 106.27M | 78.23M | 73.97M | 56.43M | 59.97M | -359.86M | -293.33M | -262.41M | -235.45M | -203.49M | -191.86M | -177.29M | -173.45M | -172.61M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 3.62B | 3.32B | 2.81B | 2.13B | 2.02B | 1.63B | 1.08B | 812.97M | 648.33M | 564.33M | 512.09M | 494.62M | 403.05M | 326.30M | 288.46M | 256.32M | 225.99M | 209.27M | 192.73M | 186.23M | 186.12M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 4.14B | 3.81B | 3.22B | 2.51B | 2.37B | 1.89B | 1.23B | 919.24M | 726.56M | 638.30M | 568.52M | 554.59M | 43.19M | 32.97M | 26.05M | 20.87M | 22.50M | 17.41M | 15.44M | 12.78M | 13.50M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | -32.60M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 555.00K | -5.65M | 5.04M | -1.50M | 290.00K | 1.73M | 1.61M | 953.00K | 4.53M | 333.00K | 67.00K | 22.00K | 19.00K | 23.00K | 27.00K | 23.00K | 11.00K | 11.00K | 11.00K |
Operating Expenses | 4.12B | 3.78B | 3.19B | 2.48B | 2.36B | 1.88B | 1.22B | 917.43M | 725.32M | 637.38M | 566.93M | 552.17M | 451.31M | 358.92M | 316.15M | 285.15M | 250.26M | 228.76M | 217.05M | 200.48M | 198.20M | 150.79M | 94.99M | 78.09M | 65.40M | 54.10M | 97.15M | 77.82M | 49.21M | 32.35M | 22.95M |
Cost & Expenses | 9.61B | 9.06B | 7.55B | 5.69B | 5.59B | 4.36B | 2.85B | 2.13B | 1.66B | 1.42B | 1.25B | 1.20B | 989.99M | 805.58M | 706.39M | 625.46M | 551.08M | 507.09M | 480.65M | 456.98M | 447.58M | 353.02M | 225.13M | 187.56M | 157.90M | 131.77M | 97.15M | 77.82M | 49.21M | 32.35M | 22.95M |
Interest Income | 39.20M | 8.40M | 1.40M | 1.50M | 1.70M | 1.20M | 600.00K | 767.00K | 388.00K | 657.00K | 582.00K | 645.00K | 646.00K | 618.00K | 385.00K | 529.00K | 297.00K | 177.00K | 230.00K | 304.00K | 100.00K | 212.00K | 104.00K | 154.00K | 106.00K | 164.00K | 417.00K | 270.00K | 158.00K | 53.00K | 10.00K |
Interest Expense | 101.90M | 77.30M | 67.90M | 62.50M | 79.80M | 7.50M | 2.00M | 2.19M | 2.16M | 2.81M | 1.78M | 1.50M | 1.05M | 455.00K | 827.00K | 1.21M | 764.00K | 2.41M | 3.72M | 4.46M | 4.63M | 3.08M | 283.00K | 443.00K | 715.00K | 771.00K | 555.00K | 444.00K | 235.00K | 118.00K | 45.00K |
Depreciation & Amortization | 664.10M | 636.40M | 579.90M | 482.70M | 449.70M | 108.60M | 68.00M | 52.97M | 48.78M | 45.24M | 34.35M | 30.33M | 24.35M | 20.38M | 17.86M | 14.33M | 12.42M | 11.89M | 10.63M | 11.11M | 10.85M | 7.91M | 6.00M | 5.93M | 4.52M | 4.53M | 2.61M | 1.76M | 1.06M | 657.00K | 487.00K |
EBITDA | 1.58B | 1.15B | 1.30B | 884.20M | 877.30M | 461.80M | 367.70M | 302.70M | 182.34M | 138.34M | 112.62M | 86.85M | 92.84M | 99.46M | 80.08M | 53.76M | 48.19M | 31.57M | 18.00M | 19.17M | 20.66M | 21.77M | 26.54M | 22.84M | 17.82M | 15.15M | 12.48M | 11.17M | 8.00M | 5.23M | 3.20M |
EBITDA Ratio | 14.96% | 15.45% | 18.63% | 15.03% | 15.15% | 9.95% | 11.68% | 12.74% | 10.84% | 9.39% | 7.61% | 7.15% | 9.28% | 11.53% | 11.08% | 9.09% | 9.07% | 6.70% | 4.18% | 5.53% | 4.51% | 7.05% | 10.81% | 11.22% | 10.40% | 10.77% | 11.83% | 13.45% | 14.59% | 14.46% | 12.32% |
Operating Income | 927.20M | 509.80M | 721.20M | 385.00M | 426.60M | 346.20M | 295.90M | 239.79M | 133.41M | 92.65M | 59.05M | 55.98M | 66.78M | 75.64M | 62.31M | 38.15M | 35.62M | 19.50M | 7.14M | 7.76M | 7.73M | 14.08M | 20.44M | 16.85M | 13.20M | 10.67M | 9.62M | 9.62M | 7.02M | 4.36M | 2.70M |
Operating Income Ratio | 8.80% | 5.04% | 8.42% | 6.24% | 6.98% | 7.34% | 9.36% | 10.08% | 7.32% | 6.09% | 4.44% | 4.45% | 6.30% | 8.56% | 8.09% | 5.69% | 6.01% | 3.68% | 1.46% | 1.65% | 1.69% | 3.80% | 8.32% | 8.24% | 7.70% | 7.48% | 9.00% | 10.92% | 12.43% | 11.85% | 10.41% |
Total Other Income/Expenses | -116.00M | -68.90M | -66.50M | -61.00M | -78.10M | -6.30M | -1.40M | -1.40M | -1.78M | -2.15M | -1.04M | -858.00K | 666.00K | 2.99M | -915.00K | 67.00K | -612.00K | -2.24M | -3.49M | -4.16M | -5.63M | -3.30M | -366.00K | -384.00K | -992.00K | -819.00K | -303.00K | -651.00K | -308.00K | 92.00K | -353.00K |
Income Before Tax | 811.20M | 440.90M | 654.70M | 324.00M | 348.50M | 339.90M | 294.50M | 238.37M | 131.63M | 90.50M | 57.85M | 55.12M | 67.44M | 78.63M | 61.39M | 38.22M | 35.00M | 17.27M | 3.65M | 3.60M | 2.11M | 10.78M | 20.07M | 16.47M | 12.21M | 9.85M | 9.31M | 8.97M | 6.71M | 4.45M | 2.35M |
Income Before Tax Ratio | 7.69% | 4.35% | 7.65% | 5.25% | 5.70% | 7.20% | 9.32% | 10.02% | 7.23% | 5.94% | 4.35% | 4.38% | 6.37% | 8.90% | 7.98% | 5.70% | 5.91% | 3.25% | 0.74% | 0.76% | 0.46% | 2.91% | 8.17% | 8.05% | 7.12% | 6.91% | 8.71% | 10.18% | 11.89% | 12.10% | 9.05% |
Income Tax Expense | 206.20M | 214.20M | 195.10M | 94.80M | 97.80M | 75.70M | 58.10M | 53.79M | 31.00M | 20.74M | 16.36M | 13.88M | 18.09M | 22.76M | 18.65M | 13.71M | 11.42M | 6.88M | 1.30M | 1.34M | 1.46M | 4.02M | 6.24M | 5.12M | 3.84M | 3.25M | 2.91M | 2.98M | 2.29M | 1.42M | 817.00K |
Net Income | 538.80M | 142.50M | 369.70M | 224.30M | 246.10M | 261.80M | 231.90M | 178.90M | 97.63M | 52.68M | 40.16M | 38.79M | 46.85M | 55.88M | 42.90M | 24.38M | 23.55M | 10.39M | 2.35M | 2.26M | 648.00K | 6.76M | 13.84M | 11.35M | 8.37M | 6.60M | 6.40M | 5.99M | 4.42M | 3.04M | 1.53M |
Net Income Ratio | 5.11% | 1.41% | 4.32% | 3.64% | 4.03% | 5.55% | 7.34% | 7.52% | 5.36% | 3.46% | 3.02% | 3.08% | 4.42% | 6.32% | 5.57% | 3.63% | 3.98% | 1.96% | 0.48% | 0.48% | 0.14% | 1.82% | 5.63% | 5.55% | 4.88% | 4.63% | 5.99% | 6.80% | 7.82% | 8.26% | 5.90% |
EPS | 0.10 | 0.03 | 0.07 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EPS Diluted | 0.10 | 0.03 | 0.07 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Weighted Avg Shares Out | 5.16B | 5.16B | 5.16B | 4.87B | 4.87B | 4.87B | 4.87B | 4.87B | 4.87B | 4.87B | 4.87B | 4.87B | 4.87B | 4.87B | 4.87B | 4.83B | 4.83B | 4.83B | 4.77B | 4.70B | 4.67B | 4.67B | 4.67B | 4.65B | 4.65B | 4.65B | 4.65B | 4.45B | 4.30B | 4.30B | 4.30B |
Weighted Avg Shares Out (Dil) | 5.16B | 5.16B | 5.16B | 4.87B | 4.87B | 4.87B | 4.87B | 4.87B | 4.87B | 4.87B | 4.87B | 4.87B | 4.87B | 4.87B | 4.87B | 4.83B | 4.83B | 4.83B | 4.77B | 4.70B | 4.68B | 4.67B | 4.67B | 4.65B | 4.65B | 4.65B | 4.65B | 4.45B | 4.30B | 4.30B | 4.30B |
Nike numbers pose opportunities and risks rivals like Adidas and partners like JD Sports
JD Sports Fashion Plc (JDSPY) Q2 2025 Earnings Call Transcript
JD Sports' ‘impressive' performance clouded by currency headwind - analysts
JD Sports feels the pinch from a stronger pound
UK's JD Sports multi-brand strength keeps it on track
JD Sports, Topps and house prices things to watch on Wednesday
JD Sports shares on the up as sentiment improves
JD Sports, Frasers, Next hit by fall in consumer confidence
Zara owner Inditex is good but JD Sports better, suggests RBC
JD Sports closes UK warehouse with almost 200 jobs going
Source: https://incomestatements.info
Category: Stock Reports