See more : Höegh LNG Partners LP (HMLP) Income Statement Analysis – Financial Results
Complete financial analysis of JD Sports Fashion plc (JDSPY) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of JD Sports Fashion plc, a leading company in the Specialty Retail industry within the Consumer Cyclical sector.
- Sirca Paints India Limited (SIRCA.NS) Income Statement Analysis – Financial Results
- Spire Global, Inc. (SPIR) Income Statement Analysis – Financial Results
- Greentown China Holdings Limited (GTWCF) Income Statement Analysis – Financial Results
- Samick THK Co., Ltd. (004380.KS) Income Statement Analysis – Financial Results
- Goldkey Corporation (ZWBC) Income Statement Analysis – Financial Results
JD Sports Fashion plc (JDSPY)
About JD Sports Fashion plc
JD Sports Fashion plc engages in the retail of branded sports fashion and outdoor clothing, footwear, accessories, and equipment for kids, women, and men. It operates through Sports Fashion and Outdoor segments. The company also retails leisure goods, sports goods, fishing gear, watches, jewellery, camping goods, boats, and bicycles, as well as distributes sports apparel and accessories, footwear, and apparel. It offers its products under the JD, Size?, Footpatrol, Finish Line, Shoe Palace, DTLR, Livestock, Sprinter, Sport Zone, Sizeer, JD Gyms, Tessuti, Scotts, Go Outdoors, Blacks, Millets, Tiso, Ultimate Outdoors, Fishing Republic, and Naylors brands. The company also operates online business. In addition, it licenses fashion brands and operates fitness centers; operates as online own label women's fashion retailer; and manufactures and distributes professional fitness equipment. The company operates 3,402 stores. It has operations in the United Kingdom, Australia, Austria, Belgium, Bulgaria, Canada, Cyprus, the Czech Republic, Denmark, Dubai, Estonia, Finland, France, Germany, Greece, Hong Kong, Hungary, India, Indonesia, Israel, Italy, Latvia, Lithuania, Malaysia, the Netherlands, New Zealand, Poland, Portugal, Republic of Ireland, Romania, Singapore, Slovakia, South Korea, Spain and the Canary Islands, Sweden, Thailand, and the United States. The company was founded in 1981 and is headquartered in Bury, the United Kingdom. JD Sports Fashion plc is a subsidiary of Pentland Group Limited.
Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 10.54B | 10.13B | 8.56B | 6.17B | 6.11B | 4.72B | 3.16B | 2.38B | 1.82B | 1.52B | 1.33B | 1.26B | 1.06B | 883.67M | 769.79M | 670.86M | 592.24M | 530.58M | 490.29M | 471.66M | 458.07M | 370.80M | 245.62M | 204.47M | 171.45M | 142.61M | 106.88M | 88.07M | 56.44M | 36.77M | 25.95M |
Cost of Revenue | 5.49B | 5.29B | 4.36B | 3.21B | 3.24B | 2.47B | 1.63B | 1.22B | 937.43M | 782.70M | 685.45M | 645.40M | 538.68M | 446.66M | 390.25M | 340.31M | 300.81M | 278.33M | 263.61M | 256.50M | 249.38M | 202.23M | 130.14M | 109.47M | 92.50M | 77.67M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 5.05B | 4.84B | 4.21B | 2.96B | 2.87B | 2.24B | 1.53B | 1.16B | 884.22M | 739.55M | 645.13M | 613.49M | 520.85M | 437.01M | 379.54M | 330.55M | 291.43M | 252.25M | 226.68M | 215.15M | 208.69M | 168.58M | 115.48M | 95.00M | 78.94M | 64.93M | 106.88M | 88.07M | 56.44M | 36.77M | 25.95M |
Gross Profit Ratio | 47.88% | 47.80% | 49.14% | 48.02% | 47.04% | 47.55% | 48.45% | 48.92% | 48.54% | 48.58% | 48.48% | 48.73% | 49.16% | 49.45% | 49.30% | 49.27% | 49.21% | 47.54% | 46.23% | 45.62% | 45.56% | 45.46% | 47.01% | 46.46% | 46.05% | 45.53% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Research & Development | 15.80M | 15.70M | 22.30M | 21.00M | 22.90M | 9.00M | 2.90M | 3.30M | 3.57M | 1.52M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 514.90M | 497.30M | 413.40M | 381.20M | 348.60M | 253.60M | 144.70M | 106.27M | 78.23M | 73.97M | 56.43M | 59.97M | -359.86M | -293.33M | -262.41M | -235.45M | -203.49M | -191.86M | -177.29M | -173.45M | -172.61M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 3.62B | 3.32B | 2.81B | 2.13B | 2.02B | 1.63B | 1.08B | 812.97M | 648.33M | 564.33M | 512.09M | 494.62M | 403.05M | 326.30M | 288.46M | 256.32M | 225.99M | 209.27M | 192.73M | 186.23M | 186.12M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 4.14B | 3.81B | 3.22B | 2.51B | 2.37B | 1.89B | 1.23B | 919.24M | 726.56M | 638.30M | 568.52M | 554.59M | 43.19M | 32.97M | 26.05M | 20.87M | 22.50M | 17.41M | 15.44M | 12.78M | 13.50M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | -32.60M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 555.00K | -5.65M | 5.04M | -1.50M | 290.00K | 1.73M | 1.61M | 953.00K | 4.53M | 333.00K | 67.00K | 22.00K | 19.00K | 23.00K | 27.00K | 23.00K | 11.00K | 11.00K | 11.00K |
Operating Expenses | 4.12B | 3.78B | 3.19B | 2.48B | 2.36B | 1.88B | 1.22B | 917.43M | 725.32M | 637.38M | 566.93M | 552.17M | 451.31M | 358.92M | 316.15M | 285.15M | 250.26M | 228.76M | 217.05M | 200.48M | 198.20M | 150.79M | 94.99M | 78.09M | 65.40M | 54.10M | 97.15M | 77.82M | 49.21M | 32.35M | 22.95M |
Cost & Expenses | 9.61B | 9.06B | 7.55B | 5.69B | 5.59B | 4.36B | 2.85B | 2.13B | 1.66B | 1.42B | 1.25B | 1.20B | 989.99M | 805.58M | 706.39M | 625.46M | 551.08M | 507.09M | 480.65M | 456.98M | 447.58M | 353.02M | 225.13M | 187.56M | 157.90M | 131.77M | 97.15M | 77.82M | 49.21M | 32.35M | 22.95M |
Interest Income | 39.20M | 8.40M | 1.40M | 1.50M | 1.70M | 1.20M | 600.00K | 767.00K | 388.00K | 657.00K | 582.00K | 645.00K | 646.00K | 618.00K | 385.00K | 529.00K | 297.00K | 177.00K | 230.00K | 304.00K | 100.00K | 212.00K | 104.00K | 154.00K | 106.00K | 164.00K | 417.00K | 270.00K | 158.00K | 53.00K | 10.00K |
Interest Expense | 101.90M | 77.30M | 67.90M | 62.50M | 79.80M | 7.50M | 2.00M | 2.19M | 2.16M | 2.81M | 1.78M | 1.50M | 1.05M | 455.00K | 827.00K | 1.21M | 764.00K | 2.41M | 3.72M | 4.46M | 4.63M | 3.08M | 283.00K | 443.00K | 715.00K | 771.00K | 555.00K | 444.00K | 235.00K | 118.00K | 45.00K |
Depreciation & Amortization | 664.10M | 636.40M | 579.90M | 482.70M | 449.70M | 108.60M | 68.00M | 52.97M | 48.78M | 45.24M | 34.35M | 30.33M | 24.35M | 20.38M | 17.86M | 14.33M | 12.42M | 11.89M | 10.63M | 11.11M | 10.85M | 7.91M | 6.00M | 5.93M | 4.52M | 4.53M | 2.61M | 1.76M | 1.06M | 657.00K | 487.00K |
EBITDA | 1.58B | 1.15B | 1.30B | 884.20M | 877.30M | 461.80M | 367.70M | 302.70M | 182.34M | 138.34M | 112.62M | 86.85M | 92.84M | 99.46M | 80.08M | 53.76M | 48.19M | 31.57M | 18.00M | 19.17M | 20.66M | 21.77M | 26.54M | 22.84M | 17.82M | 15.15M | 12.48M | 11.17M | 8.00M | 5.23M | 3.20M |
EBITDA Ratio | 14.96% | 15.45% | 18.63% | 15.03% | 15.15% | 9.95% | 11.68% | 12.74% | 10.84% | 9.39% | 7.61% | 7.15% | 9.28% | 11.53% | 11.08% | 9.09% | 9.07% | 6.70% | 4.18% | 5.53% | 4.51% | 7.05% | 10.81% | 11.22% | 10.40% | 10.77% | 11.83% | 13.45% | 14.59% | 14.46% | 12.32% |
Operating Income | 927.20M | 509.80M | 721.20M | 385.00M | 426.60M | 346.20M | 295.90M | 239.79M | 133.41M | 92.65M | 59.05M | 55.98M | 66.78M | 75.64M | 62.31M | 38.15M | 35.62M | 19.50M | 7.14M | 7.76M | 7.73M | 14.08M | 20.44M | 16.85M | 13.20M | 10.67M | 9.62M | 9.62M | 7.02M | 4.36M | 2.70M |
Operating Income Ratio | 8.80% | 5.04% | 8.42% | 6.24% | 6.98% | 7.34% | 9.36% | 10.08% | 7.32% | 6.09% | 4.44% | 4.45% | 6.30% | 8.56% | 8.09% | 5.69% | 6.01% | 3.68% | 1.46% | 1.65% | 1.69% | 3.80% | 8.32% | 8.24% | 7.70% | 7.48% | 9.00% | 10.92% | 12.43% | 11.85% | 10.41% |
Total Other Income/Expenses | -116.00M | -68.90M | -66.50M | -61.00M | -78.10M | -6.30M | -1.40M | -1.40M | -1.78M | -2.15M | -1.04M | -858.00K | 666.00K | 2.99M | -915.00K | 67.00K | -612.00K | -2.24M | -3.49M | -4.16M | -5.63M | -3.30M | -366.00K | -384.00K | -992.00K | -819.00K | -303.00K | -651.00K | -308.00K | 92.00K | -353.00K |
Income Before Tax | 811.20M | 440.90M | 654.70M | 324.00M | 348.50M | 339.90M | 294.50M | 238.37M | 131.63M | 90.50M | 57.85M | 55.12M | 67.44M | 78.63M | 61.39M | 38.22M | 35.00M | 17.27M | 3.65M | 3.60M | 2.11M | 10.78M | 20.07M | 16.47M | 12.21M | 9.85M | 9.31M | 8.97M | 6.71M | 4.45M | 2.35M |
Income Before Tax Ratio | 7.69% | 4.35% | 7.65% | 5.25% | 5.70% | 7.20% | 9.32% | 10.02% | 7.23% | 5.94% | 4.35% | 4.38% | 6.37% | 8.90% | 7.98% | 5.70% | 5.91% | 3.25% | 0.74% | 0.76% | 0.46% | 2.91% | 8.17% | 8.05% | 7.12% | 6.91% | 8.71% | 10.18% | 11.89% | 12.10% | 9.05% |
Income Tax Expense | 206.20M | 214.20M | 195.10M | 94.80M | 97.80M | 75.70M | 58.10M | 53.79M | 31.00M | 20.74M | 16.36M | 13.88M | 18.09M | 22.76M | 18.65M | 13.71M | 11.42M | 6.88M | 1.30M | 1.34M | 1.46M | 4.02M | 6.24M | 5.12M | 3.84M | 3.25M | 2.91M | 2.98M | 2.29M | 1.42M | 817.00K |
Net Income | 538.80M | 142.50M | 369.70M | 224.30M | 246.10M | 261.80M | 231.90M | 178.90M | 97.63M | 52.68M | 40.16M | 38.79M | 46.85M | 55.88M | 42.90M | 24.38M | 23.55M | 10.39M | 2.35M | 2.26M | 648.00K | 6.76M | 13.84M | 11.35M | 8.37M | 6.60M | 6.40M | 5.99M | 4.42M | 3.04M | 1.53M |
Net Income Ratio | 5.11% | 1.41% | 4.32% | 3.64% | 4.03% | 5.55% | 7.34% | 7.52% | 5.36% | 3.46% | 3.02% | 3.08% | 4.42% | 6.32% | 5.57% | 3.63% | 3.98% | 1.96% | 0.48% | 0.48% | 0.14% | 1.82% | 5.63% | 5.55% | 4.88% | 4.63% | 5.99% | 6.80% | 7.82% | 8.26% | 5.90% |
EPS | 0.10 | 0.03 | 0.07 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EPS Diluted | 0.10 | 0.03 | 0.07 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Weighted Avg Shares Out | 5.16B | 5.16B | 5.16B | 4.87B | 4.87B | 4.87B | 4.87B | 4.87B | 4.87B | 4.87B | 4.87B | 4.87B | 4.87B | 4.87B | 4.87B | 4.83B | 4.83B | 4.83B | 4.77B | 4.70B | 4.67B | 4.67B | 4.67B | 4.65B | 4.65B | 4.65B | 4.65B | 4.45B | 4.30B | 4.30B | 4.30B |
Weighted Avg Shares Out (Dil) | 5.16B | 5.16B | 5.16B | 4.87B | 4.87B | 4.87B | 4.87B | 4.87B | 4.87B | 4.87B | 4.87B | 4.87B | 4.87B | 4.87B | 4.87B | 4.83B | 4.83B | 4.83B | 4.77B | 4.70B | 4.68B | 4.67B | 4.67B | 4.65B | 4.65B | 4.65B | 4.65B | 4.45B | 4.30B | 4.30B | 4.30B |
JD Sports shares slump as retailer scrapes bottom end of profit guidance
JD Sports hits sales expectations but adjusted profit slightly undershoots
JD Sports ticks higher ahead of results update tomorrow
3 Stocks Riding the M&A Wave to Riches
JD Sports: US investment bank positive on retailer's $1.1bn deal
JD Sports: US investment bank positive on retailer's $1.1bn deal
Nike, Adidas, and HOKA will soon be sold in JD Sports thanks to Hibbett's $1 billion buy
JD Sports up 5% after US acquisition; City likes the deal
JD Sports up 5% after US acquisition; City likes the deal
Hibbett soars on JD Sports takeover bid
Source: https://incomestatements.info
Category: Stock Reports