See more : Ratch Group Public Company Limited (RGPCF) Income Statement Analysis – Financial Results
Complete financial analysis of JD Sports Fashion plc (JDSPY) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of JD Sports Fashion plc, a leading company in the Specialty Retail industry within the Consumer Cyclical sector.
- VIP Clothing Limited (VIPCLOTHNG.NS) Income Statement Analysis – Financial Results
- Scales Corporation Limited (SCL.NZ) Income Statement Analysis – Financial Results
- Gaming Corps AB (publ) (GCOR.ST) Income Statement Analysis – Financial Results
- Toyo Machinery & Metal Co., Ltd. (6210.T) Income Statement Analysis – Financial Results
- Danaher Corporation (DHR-PA) Income Statement Analysis – Financial Results
JD Sports Fashion plc (JDSPY)
About JD Sports Fashion plc
JD Sports Fashion plc engages in the retail of branded sports fashion and outdoor clothing, footwear, accessories, and equipment for kids, women, and men. It operates through Sports Fashion and Outdoor segments. The company also retails leisure goods, sports goods, fishing gear, watches, jewellery, camping goods, boats, and bicycles, as well as distributes sports apparel and accessories, footwear, and apparel. It offers its products under the JD, Size?, Footpatrol, Finish Line, Shoe Palace, DTLR, Livestock, Sprinter, Sport Zone, Sizeer, JD Gyms, Tessuti, Scotts, Go Outdoors, Blacks, Millets, Tiso, Ultimate Outdoors, Fishing Republic, and Naylors brands. The company also operates online business. In addition, it licenses fashion brands and operates fitness centers; operates as online own label women's fashion retailer; and manufactures and distributes professional fitness equipment. The company operates 3,402 stores. It has operations in the United Kingdom, Australia, Austria, Belgium, Bulgaria, Canada, Cyprus, the Czech Republic, Denmark, Dubai, Estonia, Finland, France, Germany, Greece, Hong Kong, Hungary, India, Indonesia, Israel, Italy, Latvia, Lithuania, Malaysia, the Netherlands, New Zealand, Poland, Portugal, Republic of Ireland, Romania, Singapore, Slovakia, South Korea, Spain and the Canary Islands, Sweden, Thailand, and the United States. The company was founded in 1981 and is headquartered in Bury, the United Kingdom. JD Sports Fashion plc is a subsidiary of Pentland Group Limited.
Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 10.54B | 10.13B | 8.56B | 6.17B | 6.11B | 4.72B | 3.16B | 2.38B | 1.82B | 1.52B | 1.33B | 1.26B | 1.06B | 883.67M | 769.79M | 670.86M | 592.24M | 530.58M | 490.29M | 471.66M | 458.07M | 370.80M | 245.62M | 204.47M | 171.45M | 142.61M | 106.88M | 88.07M | 56.44M | 36.77M | 25.95M |
Cost of Revenue | 5.49B | 5.29B | 4.36B | 3.21B | 3.24B | 2.47B | 1.63B | 1.22B | 937.43M | 782.70M | 685.45M | 645.40M | 538.68M | 446.66M | 390.25M | 340.31M | 300.81M | 278.33M | 263.61M | 256.50M | 249.38M | 202.23M | 130.14M | 109.47M | 92.50M | 77.67M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 5.05B | 4.84B | 4.21B | 2.96B | 2.87B | 2.24B | 1.53B | 1.16B | 884.22M | 739.55M | 645.13M | 613.49M | 520.85M | 437.01M | 379.54M | 330.55M | 291.43M | 252.25M | 226.68M | 215.15M | 208.69M | 168.58M | 115.48M | 95.00M | 78.94M | 64.93M | 106.88M | 88.07M | 56.44M | 36.77M | 25.95M |
Gross Profit Ratio | 47.88% | 47.80% | 49.14% | 48.02% | 47.04% | 47.55% | 48.45% | 48.92% | 48.54% | 48.58% | 48.48% | 48.73% | 49.16% | 49.45% | 49.30% | 49.27% | 49.21% | 47.54% | 46.23% | 45.62% | 45.56% | 45.46% | 47.01% | 46.46% | 46.05% | 45.53% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Research & Development | 15.80M | 15.70M | 22.30M | 21.00M | 22.90M | 9.00M | 2.90M | 3.30M | 3.57M | 1.52M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 514.90M | 497.30M | 413.40M | 381.20M | 348.60M | 253.60M | 144.70M | 106.27M | 78.23M | 73.97M | 56.43M | 59.97M | -359.86M | -293.33M | -262.41M | -235.45M | -203.49M | -191.86M | -177.29M | -173.45M | -172.61M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 3.62B | 3.32B | 2.81B | 2.13B | 2.02B | 1.63B | 1.08B | 812.97M | 648.33M | 564.33M | 512.09M | 494.62M | 403.05M | 326.30M | 288.46M | 256.32M | 225.99M | 209.27M | 192.73M | 186.23M | 186.12M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 4.14B | 3.81B | 3.22B | 2.51B | 2.37B | 1.89B | 1.23B | 919.24M | 726.56M | 638.30M | 568.52M | 554.59M | 43.19M | 32.97M | 26.05M | 20.87M | 22.50M | 17.41M | 15.44M | 12.78M | 13.50M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | -32.60M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 555.00K | -5.65M | 5.04M | -1.50M | 290.00K | 1.73M | 1.61M | 953.00K | 4.53M | 333.00K | 67.00K | 22.00K | 19.00K | 23.00K | 27.00K | 23.00K | 11.00K | 11.00K | 11.00K |
Operating Expenses | 4.12B | 3.78B | 3.19B | 2.48B | 2.36B | 1.88B | 1.22B | 917.43M | 725.32M | 637.38M | 566.93M | 552.17M | 451.31M | 358.92M | 316.15M | 285.15M | 250.26M | 228.76M | 217.05M | 200.48M | 198.20M | 150.79M | 94.99M | 78.09M | 65.40M | 54.10M | 97.15M | 77.82M | 49.21M | 32.35M | 22.95M |
Cost & Expenses | 9.61B | 9.06B | 7.55B | 5.69B | 5.59B | 4.36B | 2.85B | 2.13B | 1.66B | 1.42B | 1.25B | 1.20B | 989.99M | 805.58M | 706.39M | 625.46M | 551.08M | 507.09M | 480.65M | 456.98M | 447.58M | 353.02M | 225.13M | 187.56M | 157.90M | 131.77M | 97.15M | 77.82M | 49.21M | 32.35M | 22.95M |
Interest Income | 39.20M | 8.40M | 1.40M | 1.50M | 1.70M | 1.20M | 600.00K | 767.00K | 388.00K | 657.00K | 582.00K | 645.00K | 646.00K | 618.00K | 385.00K | 529.00K | 297.00K | 177.00K | 230.00K | 304.00K | 100.00K | 212.00K | 104.00K | 154.00K | 106.00K | 164.00K | 417.00K | 270.00K | 158.00K | 53.00K | 10.00K |
Interest Expense | 101.90M | 77.30M | 67.90M | 62.50M | 79.80M | 7.50M | 2.00M | 2.19M | 2.16M | 2.81M | 1.78M | 1.50M | 1.05M | 455.00K | 827.00K | 1.21M | 764.00K | 2.41M | 3.72M | 4.46M | 4.63M | 3.08M | 283.00K | 443.00K | 715.00K | 771.00K | 555.00K | 444.00K | 235.00K | 118.00K | 45.00K |
Depreciation & Amortization | 664.10M | 636.40M | 579.90M | 482.70M | 449.70M | 108.60M | 68.00M | 52.97M | 48.78M | 45.24M | 34.35M | 30.33M | 24.35M | 20.38M | 17.86M | 14.33M | 12.42M | 11.89M | 10.63M | 11.11M | 10.85M | 7.91M | 6.00M | 5.93M | 4.52M | 4.53M | 2.61M | 1.76M | 1.06M | 657.00K | 487.00K |
EBITDA | 1.58B | 1.15B | 1.30B | 884.20M | 877.30M | 461.80M | 367.70M | 302.70M | 182.34M | 138.34M | 112.62M | 86.85M | 92.84M | 99.46M | 80.08M | 53.76M | 48.19M | 31.57M | 18.00M | 19.17M | 20.66M | 21.77M | 26.54M | 22.84M | 17.82M | 15.15M | 12.48M | 11.17M | 8.00M | 5.23M | 3.20M |
EBITDA Ratio | 14.96% | 15.45% | 18.63% | 15.03% | 15.15% | 9.95% | 11.68% | 12.74% | 10.84% | 9.39% | 7.61% | 7.15% | 9.28% | 11.53% | 11.08% | 9.09% | 9.07% | 6.70% | 4.18% | 5.53% | 4.51% | 7.05% | 10.81% | 11.22% | 10.40% | 10.77% | 11.83% | 13.45% | 14.59% | 14.46% | 12.32% |
Operating Income | 927.20M | 509.80M | 721.20M | 385.00M | 426.60M | 346.20M | 295.90M | 239.79M | 133.41M | 92.65M | 59.05M | 55.98M | 66.78M | 75.64M | 62.31M | 38.15M | 35.62M | 19.50M | 7.14M | 7.76M | 7.73M | 14.08M | 20.44M | 16.85M | 13.20M | 10.67M | 9.62M | 9.62M | 7.02M | 4.36M | 2.70M |
Operating Income Ratio | 8.80% | 5.04% | 8.42% | 6.24% | 6.98% | 7.34% | 9.36% | 10.08% | 7.32% | 6.09% | 4.44% | 4.45% | 6.30% | 8.56% | 8.09% | 5.69% | 6.01% | 3.68% | 1.46% | 1.65% | 1.69% | 3.80% | 8.32% | 8.24% | 7.70% | 7.48% | 9.00% | 10.92% | 12.43% | 11.85% | 10.41% |
Total Other Income/Expenses | -116.00M | -68.90M | -66.50M | -61.00M | -78.10M | -6.30M | -1.40M | -1.40M | -1.78M | -2.15M | -1.04M | -858.00K | 666.00K | 2.99M | -915.00K | 67.00K | -612.00K | -2.24M | -3.49M | -4.16M | -5.63M | -3.30M | -366.00K | -384.00K | -992.00K | -819.00K | -303.00K | -651.00K | -308.00K | 92.00K | -353.00K |
Income Before Tax | 811.20M | 440.90M | 654.70M | 324.00M | 348.50M | 339.90M | 294.50M | 238.37M | 131.63M | 90.50M | 57.85M | 55.12M | 67.44M | 78.63M | 61.39M | 38.22M | 35.00M | 17.27M | 3.65M | 3.60M | 2.11M | 10.78M | 20.07M | 16.47M | 12.21M | 9.85M | 9.31M | 8.97M | 6.71M | 4.45M | 2.35M |
Income Before Tax Ratio | 7.69% | 4.35% | 7.65% | 5.25% | 5.70% | 7.20% | 9.32% | 10.02% | 7.23% | 5.94% | 4.35% | 4.38% | 6.37% | 8.90% | 7.98% | 5.70% | 5.91% | 3.25% | 0.74% | 0.76% | 0.46% | 2.91% | 8.17% | 8.05% | 7.12% | 6.91% | 8.71% | 10.18% | 11.89% | 12.10% | 9.05% |
Income Tax Expense | 206.20M | 214.20M | 195.10M | 94.80M | 97.80M | 75.70M | 58.10M | 53.79M | 31.00M | 20.74M | 16.36M | 13.88M | 18.09M | 22.76M | 18.65M | 13.71M | 11.42M | 6.88M | 1.30M | 1.34M | 1.46M | 4.02M | 6.24M | 5.12M | 3.84M | 3.25M | 2.91M | 2.98M | 2.29M | 1.42M | 817.00K |
Net Income | 538.80M | 142.50M | 369.70M | 224.30M | 246.10M | 261.80M | 231.90M | 178.90M | 97.63M | 52.68M | 40.16M | 38.79M | 46.85M | 55.88M | 42.90M | 24.38M | 23.55M | 10.39M | 2.35M | 2.26M | 648.00K | 6.76M | 13.84M | 11.35M | 8.37M | 6.60M | 6.40M | 5.99M | 4.42M | 3.04M | 1.53M |
Net Income Ratio | 5.11% | 1.41% | 4.32% | 3.64% | 4.03% | 5.55% | 7.34% | 7.52% | 5.36% | 3.46% | 3.02% | 3.08% | 4.42% | 6.32% | 5.57% | 3.63% | 3.98% | 1.96% | 0.48% | 0.48% | 0.14% | 1.82% | 5.63% | 5.55% | 4.88% | 4.63% | 5.99% | 6.80% | 7.82% | 8.26% | 5.90% |
EPS | 0.10 | 0.03 | 0.07 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EPS Diluted | 0.10 | 0.03 | 0.07 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Weighted Avg Shares Out | 5.16B | 5.16B | 5.16B | 4.87B | 4.87B | 4.87B | 4.87B | 4.87B | 4.87B | 4.87B | 4.87B | 4.87B | 4.87B | 4.87B | 4.87B | 4.83B | 4.83B | 4.83B | 4.77B | 4.70B | 4.67B | 4.67B | 4.67B | 4.65B | 4.65B | 4.65B | 4.65B | 4.45B | 4.30B | 4.30B | 4.30B |
Weighted Avg Shares Out (Dil) | 5.16B | 5.16B | 5.16B | 4.87B | 4.87B | 4.87B | 4.87B | 4.87B | 4.87B | 4.87B | 4.87B | 4.87B | 4.87B | 4.87B | 4.87B | 4.83B | 4.83B | 4.83B | 4.77B | 4.70B | 4.68B | 4.67B | 4.67B | 4.65B | 4.65B | 4.65B | 4.65B | 4.45B | 4.30B | 4.30B | 4.30B |
JD Sports enters Middle East in franchise agreement
JD Sports has potential for re-rating, says broker
JD Sports: Long-Term Superstar Potential
JD Sports On Track For Record Year Despite Softening Of U.S. Sales
JD Sports slips as sales growth slows, US softens
How did JD Sports crack the US market?
JD Sports Share Drop As It Predicts Sales Of £1 Billion This Year
JD Sports' profits rise but it remains cautious on headwinds
JD Sports names Dominic Platt as new CFO
JD Sports enters talks to buy Groupe Courir
Source: https://incomestatements.info
Category: Stock Reports