See more : Zhejiang Weigang Technology Co., Ltd. (001256.SZ) Income Statement Analysis – Financial Results
Complete financial analysis of Public Joint Stock Company Mining and Metallurgical Company Norilsk Nickel (NILSY) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Public Joint Stock Company Mining and Metallurgical Company Norilsk Nickel, a leading company in the Industrial Materials industry within the Basic Materials sector.
You may be interested
- Balkrishna Paper Mills Limited (BALKRISHNA.BO) Income Statement Analysis – Financial Results
- Pinestone Capital Limited (0804.HK) Income Statement Analysis – Financial Results
- Arcimoto, Inc. (FUVV) Income Statement Analysis – Financial Results
- Integral Corporation (5842.T) Income Statement Analysis – Financial Results
- Bessor Minerals Inc. (TRYXF) Income Statement Analysis – Financial Results
Public Joint Stock Company Mining and Metallurgical Company Norilsk Nickel (NILSY)
About Public Joint Stock Company Mining and Metallurgical Company Norilsk Nickel
Public Joint Stock Company Mining and Metallurgical Company Norilsk Nickel, together with its subsidiaries, operates as a metals and mining company in Europe, Asia, North and South America, Russia, and the CIS countries. The company operates through GMK Group, South Cluster, KGMK Group, NN Harjavalta, GRK Bystrinskoye, Other Mining, and Other Non-Metallurgical segments. It explores for, extracts, and refines ore and nonmetallic minerals; and sale of base and precious metals produced from ore. The company's products include nickel, palladium, copper, platinum, cobalt, rhodium, iridium, ruthenium, silver, gold, selenium, tellurium, sulphur, sodium sulfate, and sodium chloride. It is also involved in property and equipment rental, gas extraction and transportation, electricity production and distribution, ore mining and processing, construction, mining and metallurgy repairs, spare parts production, geological works and construction, distribution, research, fuel supply, river shipping, and airport businesses, as well as acts as an air company. Public Joint Stock Company Mining and Metallurgical Company Norilsk Nickel was incorporated in 1997 and is based in Moscow, Russia.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14.41B | 16.88B | 17.85B | 15.55B | 13.56B | 11.67B | 9.15B | 8.26B | 8.54B | 11.87B | 11.50B | 12.37B | 14.12B | 12.78B | 10.16B | 13.98B | 17.12B | 11.55B | 7.17B | 7.03B | 5.20B | 3.09B | 4.38B |
| Cost of Revenue | 7.04B | 5.72B | 4.71B | 4.75B | 4.96B | 4.92B | 4.57B | 4.16B | 3.77B | 5.67B | 6.50B | 6.15B | 5.79B | 4.88B | 5.65B | 7.63B | 5.88B | 3.16B | 2.99B | 3.18B | 2.87B | 1.75B | 2.40B |
| Gross Profit | 7.37B | 11.16B | 13.14B | 10.80B | 8.61B | 6.76B | 4.58B | 4.10B | 4.77B | 6.20B | 5.00B | 6.22B | 8.33B | 7.89B | 4.50B | 6.35B | 11.24B | 8.39B | 4.18B | 3.85B | 2.33B | 1.34B | 1.98B |
| Gross Profit Ratio | 51.12% | 66.12% | 73.63% | 69.44% | 63.46% | 57.88% | 50.02% | 49.64% | 55.85% | 52.19% | 43.51% | 50.31% | 58.98% | 61.78% | 44.34% | 45.45% | 65.64% | 72.66% | 58.24% | 54.80% | 44.77% | 43.41% | 45.23% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 224.00M | 1.26B | 902.00M | 792.00M | 861.00M | 764.00M | 684.00M | 504.00M | 481.00M | 704.00M | 854.00M | 935.00M | 1.68B | 1.40B | 295.00M | 1.60B | 1.62B | 1.09B | 841.00M | 866.00M | 750.00M | 561.00M | 668.00M |
| Selling & Marketing | 215.00M | 250.00M | 191.00M | 167.00M | 133.00M | 92.00M | 75.00M | 50.00M | 51.00M | 110.00M | 71.00M | 63.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 439.00M | 1.51B | 1.09B | 959.00M | 994.00M | 879.00M | 784.00M | 127.00M | 249.00M | 557.00M | 297.00M | 321.00M | 1.68B | 1.40B | 295.00M | 1.60B | 1.62B | 1.09B | 841.00M | 866.00M | 750.00M | 561.00M | 668.00M |
| Other Expenses | 1.39B | 0.00 | 0.00 | 0.00 | 1.07B | 814.00M | 990.00M | 631.00M | 732.00M | 762.00M | 1.37B | 1.46B | 243.00M | 0.00 | 511.00M | 230.00M | 1.10B | 278.00M | 58.00M | 153.00M | 60.00M | -27.00M | 259.00M |
| Operating Expenses | 1.61B | 3.57B | 3.74B | 5.73B | 1.03B | 1.05B | 1.42B | 758.00M | 981.00M | 1.32B | 1.67B | 1.78B | 1.92B | 1.40B | 806.00M | 1.83B | 2.73B | 1.37B | 899.00M | 1.02B | 810.00M | 534.00M | 927.00M |
| Cost & Expenses | 8.87B | 9.28B | 8.45B | 10.48B | 5.98B | 7.43B | 5.99B | 4.69B | 6.23B | 9.17B | 9.91B | 8.99B | 7.71B | 6.28B | 6.46B | 9.45B | 8.61B | 4.53B | 3.89B | 4.20B | 3.68B | 2.29B | 3.33B |
| Interest Income | 7.00M | 214.00M | 120.00M | 485.00M | 55.00M | 340.00M | 309.00M | 289.00M | 66.00M | 41.00M | 260.00M | 236.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 519.00M | 36.77B | 299.00M | 437.00M | 436.00M | 484.00M | 519.00M | 449.00M | 325.00M | 178.00M | 375.00M | 289.00M | 151.00M | 138.00M | 147.00M | 397.00M | 307.00M | 21.00M | 95.00M | 72.00M | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 1.17B | 1.03B | 928.00M | 914.66M | 911.00M | 798.00M | 799.00M | 564.00M | 513.00M | 848.00M | 1.57B | 789.00M | 762.00M | 803.00M | 817.00M | 4.46B | 937.00M | 767.00M | 9.00M | -235.00M | -162.00M | 61.00M | 683.00M |
| EBITDA | 5.22B | 8.59B | 10.51B | 7.69B | 7.99B | 6.13B | 4.01B | 4.28B | 3.08B | 3.64B | 4.15B | 4.83B | 6.55B | 7.72B | 4.30B | 4.58B | 9.78B | 7.79B | 3.18B | 2.60B | 1.35B | 809.00M | 1.06B |
| EBITDA Ratio | 36.21% | 50.88% | 58.81% | 49.45% | 58.87% | 52.54% | 43.68% | 46.81% | 51.65% | 47.86% | 36.05% | 39.03% | 42.32% | 45.30% | 43.33% | 32.79% | 52.45% | 67.45% | 45.82% | 36.97% | 26.06% | 28.12% | 39.66% |
| Operating Income | 5.54B | 7.56B | 9.50B | 6.53B | 7.09B | 5.33B | 3.20B | 3.30B | 3.90B | 4.83B | 2.58B | 4.04B | 6.41B | 6.50B | 3.70B | 4.53B | 8.51B | 7.02B | 3.28B | 2.84B | 1.52B | 809.00M | 1.06B |
| Operating Income Ratio | 38.45% | 44.78% | 53.22% | 42.02% | 52.25% | 45.70% | 34.94% | 39.98% | 45.65% | 40.72% | 22.41% | 32.65% | 45.39% | 50.84% | 36.41% | 32.40% | 49.71% | 60.81% | 45.70% | 40.31% | 29.18% | 26.15% | 24.08% |
| Total Other Income/Expenses | -2.01B | -202.00M | -251.00M | -1.70B | 488.00M | -1.56B | -506.00M | -66.00M | -1.55B | -2.22B | -2.00B | -1.00B | -764.00M | 3.00M | -257.00M | -4.80B | -1.58B | -247.00M | -62.00M | -328.00M | -178.00M | 54.00M | 695.00M |
| Income Before Tax | 3.53B | 7.38B | 9.29B | 4.58B | 7.52B | 3.90B | 2.84B | 3.28B | 2.24B | 2.66B | 1.33B | 3.14B | 5.65B | 6.78B | 3.49B | -273.00M | 7.74B | 6.78B | 3.12B | 2.51B | 1.34B | 863.00M | 1.75B |
| Income Before Tax Ratio | 24.53% | 43.72% | 52.01% | 29.46% | 55.47% | 33.44% | 31.10% | 39.67% | 26.27% | 22.41% | 11.57% | 25.42% | 39.98% | 53.09% | 34.34% | -1.95% | 45.18% | 58.68% | 43.46% | 35.65% | 25.75% | 27.89% | 39.94% |
| Income Tax Expense | 664.00M | 1.53B | 2.31B | 945.00M | 1.56B | 843.00M | 721.00M | 745.00M | 528.00M | 660.00M | 565.00M | 1.00B | 1.46B | 1.55B | 836.00M | 282.00M | 2.46B | 1.81B | 838.00M | 696.00M | 493.00M | 286.00M | 503.00M |
| Net Income | 2.38B | 5.46B | 6.51B | 3.30B | 5.78B | 3.09B | 2.13B | 2.54B | 1.73B | 2.00B | 774.00M | 2.17B | 3.60B | 3.30B | 2.60B | -555.00M | 5.28B | 5.97B | 2.35B | 1.83B | 861.00M | 584.00M | 1.24B |
| Net Income Ratio | 16.55% | 32.34% | 36.48% | 21.21% | 42.63% | 26.44% | 23.28% | 30.71% | 20.30% | 16.88% | 6.73% | 17.55% | 25.52% | 25.82% | 25.60% | -3.97% | 30.82% | 51.65% | 32.81% | 26.05% | 16.57% | 18.88% | 28.18% |
| EPS | 0.16 | 0.10 | 0.42 | 0.21 | 36.69 | 0.20 | 13.98 | 16.67 | 11.39 | 13.15 | 5.07 | 14.18 | 21.53 | 19.46 | 15.42 | -0.03 | 30.23 | 32.82 | 12.11 | 9.23 | 4.35 | 1.55 | 2.46 |
| EPS Diluted | 0.16 | 0.10 | 0.42 | 0.21 | 36.69 | 0.20 | 13.98 | 16.67 | 11.39 | 13.15 | 5.07 | 14.18 | 21.53 | 19.46 | -12.11 | -0.03 | 30.23 | 32.82 | 12.11 | 9.23 | 4.35 | 1.55 | 2.02 |
| Weighted Avg Shares Out | 15.29B | 15.29B | 15.47B | 15.82B | 15.74B | 15.29B | 15.29B | 15.17B | 15.24B | 15.29B | 15.29B | 15.29B | 16.73B | 16.95B | 16.84B | 17.98B | 17.62B | 18.23B | 19.44B | 20.35B | 20.35B | 20.66B | 16.67B |
| Weighted Avg Shares Out (Dil) | 15.29B | 15.29B | 15.47B | 15.82B | 15.74B | 15.29B | 15.29B | 15.17B | 15.24B | 15.29B | 15.29B | 15.29B | 16.75B | 16.96B | 16.84B | 17.98B | 17.62B | 18.23B | 19.44B | 20.35B | 20.35B | 20.66B | 20.35B |
Nickel Miners News For The Month Of December 2023
Nickel spot prices were flat for the last month. Low nickel prices leads to BHP issuing dire warning on nickel mines. 2024 nickel supply is set to outpace growth, which will suppress prices and exert pressure on producers' margins. In...
Cobalt Miners News For The Month Of December 2023
Cobalt spot prices were lower for the month. LME inventory was flat for the month. Cobalt market news - U.S. releases FEOC rules. U.S. to create a critical mineral 'Resilient Resource Reserve' to "sustain" the price of a critical mineral...
Cobalt Miners News For The Month Of November 2023
Cobalt spot prices were flat for the month. LME inventory was flat for the month. Cobalt market news - Government of Canada to enhance critical minerals sector with launch of $1.5 billion Critical Minerals Infrastructure Fund. Cobalt miners news -...
Cobalt Miners News For The Month Of October 2023
Cobalt spot prices were flat for the month. LME inventory was flat for the month. China plans to boost state cobalt reserves after prices drop. Cobalt market news - BMI and Morgan Stanley forecast global cobalt surpluses this year of...
Cobalt Miners News For The Month Of September 2023
Cobalt spot prices were flat for the month. LME inventory was about the same for the month. Cobalt market news - Fastmarkets: Low demand, oversupply weigh on cobalt market as the market shifts towards LFP batteries with no cobalt. S&P...
Nickel Miners News For The Month Of August 2023
Nickel spot prices were lower the last month. Nickel market news - BHP: "Turning to the longer term, we believe that nickel will be a substantial beneficiary of the global electrification mega–trend." Nickel company news - Glencore announces US$1.2 billion...
Cobalt Miners News For The Month Of July 2023
Cobalt spot prices were significantly higher for the month. LME inventory was unchanged for the month. Cobalt market news - "Most analysts predict supply will continue to exceed demand in 2023". LFP batteries extend dominance over NCM batteries in China....
Nickel Miners News For The Month Of June 2023
Nickel spot prices were lower last month. Nickel market news - BMI forecasts a nearly 2 million tonne nickel supply gap by 2030 and says nickel requires the largest critical mineral investment of $66 billion. Nickel company news - Nickel...
Nickel Miners News For The Month Of May 2023
Nickel spot prices were significantly lower the last month. Nickel market news - Nickel faces huge supply glut of Class 2 nickel as Indonesian output booms; however Class I nickel demand is very strong with LME inventory levels declining. Nickel...
Cobalt Miners News For The Month Of May 2023
Cobalt spot prices were flat for the month, and LME inventory was lower for the month. Cobalt market news - Cobalt to remain key EV raw material despite substitution threat. Fastmarkets' research analysts forecast cobalt will reach an oversupply of...
Source: https://incomestatements.info
Category: Stock Reports