See more : GB Group plc (GBG.L) Income Statement Analysis – Financial Results
Complete financial analysis of O2Micro International Limited (OIIM) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of O2Micro International Limited, a leading company in the Semiconductors industry within the Technology sector.
You may be interested
- Voltage Metals Corp. (VOLT.CN) Income Statement Analysis – Financial Results
- discoverIE Group plc (DSCV.L) Income Statement Analysis – Financial Results
- RiverNorth Capital and Income Fund, Inc. (RSF) Income Statement Analysis – Financial Results
- Keywords Studios plc (KYYWY) Income Statement Analysis – Financial Results
- Faraday Copper Corp. (CPPKF) Income Statement Analysis – Financial Results
O2Micro International Limited (OIIM)
About O2Micro International Limited
O2Micro International Limited, together with its subsidiaries, designs, develops, and markets integrated circuits and solutions for power management components and systems in China, Singapore, Taiwan, Malaysia, Korea, the Philippines, Japan, the United States, and internationally. The company offers analog and mixed-signal integrated circuits that manages and provides power for LCD and LED lighting; controls and monitors battery charging and discharging in portable electronic devices and vehicles; performs DC/DC and AC/DC conversion; and provides select and switch functionality between power sources. Its products are primarily used in the consumer electronics, computer, industrial, communication, and automotive markets for applications, including LCD and LED monitors, LCD and LED televisions, notebook and tablet computers, low/zero emission vehicles, mobile phones, power tools, energy efficient technology relating to batteries, LED lighting, and portable electronics devices. The company sells its products through direct sales force, independent sales representatives, or distributors to OEMs, ODMs, and module makers. It also licenses its proprietary intellectual property to third parties; and provides design and engineering support services. The company was incorporated in 1995 and is headquartered in George Town, the Cayman Islands.
| Metric | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 101.10M | 78.34M | 60.93M | 62.71M | 60.21M | 56.56M | 54.84M | 63.59M | 73.79M | 97.67M | 124.28M | 137.79M | 127.50M | 138.83M | 165.54M | 124.92M | 105.55M | 92.20M | 88.60M | 70.19M | 45.82M | 40.36M | 23.73M |
| Cost of Revenue | 48.21M | 37.95M | 28.96M | 30.74M | 29.43M | 27.32M | 27.15M | 30.86M | 36.41M | 44.07M | 53.27M | 53.21M | 52.02M | 58.11M | 71.10M | 56.77M | 40.74M | 37.40M | 38.31M | 28.14M | 16.47M | 15.69M | 8.56M |
| Gross Profit | 52.89M | 40.38M | 31.97M | 31.97M | 30.78M | 29.24M | 27.70M | 32.74M | 37.37M | 53.60M | 71.01M | 84.58M | 75.48M | 80.72M | 94.44M | 68.14M | 64.81M | 54.79M | 50.29M | 42.04M | 29.35M | 24.67M | 15.17M |
| Gross Profit Ratio | 52.32% | 51.55% | 52.47% | 50.98% | 51.12% | 51.70% | 50.50% | 51.48% | 50.65% | 54.88% | 57.14% | 61.39% | 59.20% | 58.14% | 57.05% | 54.55% | 61.40% | 59.43% | 56.76% | 59.90% | 64.07% | 61.13% | 63.92% |
| Research & Development | 19.41M | 17.12M | 19.07M | 19.77M | 17.99M | 15.65M | 18.49M | 21.89M | 27.02M | 34.31M | 33.59M | 31.06M | 33.02M | 37.42M | 34.62M | 31.75M | 25.42M | 20.26M | 19.22M | 18.94M | 14.32M | 9.68M | 5.52M |
| General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 21.62M | 17.74M | 19.29M | 20.33M | 19.05M | 19.48M | 23.63M | 24.72M | 30.90M | 34.59M | 31.17M | 31.09M | 45.05M | 39.00M | 34.71M | 30.00M | 20.28M | 21.68M | 17.48M | 12.37M | 9.91M | 8.71M | 7.75M |
| Other Expenses | -391.00K | -817.00K | 846.00K | 961.00K | 686.00K | 894.00K | 741.00K | 432.00K | 646.00K | 873.00K | 0.00 | 3.72M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 458.00K | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 40.64M | 34.04M | 38.35M | 40.10M | 37.04M | 35.13M | 42.13M | 46.61M | 57.92M | 68.90M | 64.76M | 62.14M | 78.07M | 74.43M | 70.82M | 72.71M | 55.87M | 41.94M | 36.70M | 31.30M | 24.40M | 18.85M | 14.50M |
| Cost & Expenses | 88.85M | 72.00M | 67.31M | 70.84M | 66.46M | 62.44M | 69.27M | 77.46M | 94.33M | 112.97M | 118.03M | 115.35M | 130.09M | 132.54M | 141.92M | 129.48M | 96.62M | 79.35M | 75.01M | 59.45M | 40.86M | 34.54M | 23.06M |
| Interest Income | 249.00K | 506.00K | 543.00K | 369.00K | 344.00K | 301.00K | 681.00K | 1.04M | 1.30M | 1.71M | 1.26M | 927.00K | 1.32M | 2.33M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 412.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 4.35M | 3.23M | 654.00K | -8.38M | 1.58M | 1.68M | 2.45M | 3.72M | 4.69M | 5.37M | 5.08M | 5.28M | 5.93M | 6.92M | 6.93M | 5.19M | 3.95M | 3.08M | 2.96M | 2.06M | 1.35M | 1.26M | 1.24M |
| EBITDA | 12.11M | 6.66M | -5.73M | -16.51M | -4.68M | -6.96M | -8.54M | -8.68M | -16.35M | 2.93M | 8.79M | 27.72M | 3.29M | 15.54M | 32.48M | 12.35M | 25.64M | 14.68M | 16.39M | 12.93M | 6.45M | 7.37M | 1.87M |
| EBITDA Ratio | 11.98% | 8.50% | -9.40% | -26.32% | -7.78% | -12.30% | -15.56% | -13.66% | -22.15% | 3.00% | 7.07% | 20.12% | 2.58% | 11.19% | 19.62% | 9.89% | 24.29% | 15.92% | 18.50% | 18.42% | 14.07% | 18.25% | 7.88% |
| Operating Income | 7.76M | 3.43M | -6.38M | -8.13M | -6.26M | -5.86M | -14.43M | -16.82M | -20.54M | -27.97M | 7.10M | 22.44M | -2.59M | 564.00K | 23.62M | -4.57M | 8.94M | 12.85M | 13.59M | 10.74M | 4.96M | 5.82M | 664.00K |
| Operating Income Ratio | 7.68% | 4.38% | -10.48% | -12.96% | -10.39% | -10.36% | -26.31% | -26.46% | -27.84% | -28.64% | 5.72% | 16.29% | -2.03% | 0.41% | 14.27% | -3.65% | 8.47% | 13.94% | 15.34% | 15.30% | 10.82% | 14.41% | 2.80% |
| Total Other Income/Expenses | 1.23M | 1.54M | 2.52M | 11.35M | 1.10M | 3.93M | -2.03M | 2.95M | 2.44M | 2.39M | 2.96M | 928.00K | 1.37M | -12.13M | 2.82M | 2.86M | 244.00K | 2.71M | 1.44M | 1.66M | 1.83M | 1.06M | 187.00K |
| Income Before Tax | 13.09M | 7.06M | -3.87M | 3.23M | -5.14M | -1.93M | -16.46M | -13.87M | -18.10M | -25.59M | 10.06M | 23.37M | -1.22M | -11.57M | 26.44M | -1.71M | 9.18M | 15.56M | 15.03M | 12.40M | 6.79M | 6.87M | 851.00K |
| Income Before Tax Ratio | 12.94% | 9.02% | -6.35% | 5.15% | -8.53% | -3.41% | -30.00% | -21.82% | -24.53% | -26.20% | 8.09% | 16.96% | -0.95% | -8.33% | 15.97% | -1.37% | 8.70% | 16.87% | 16.96% | 17.67% | 14.81% | 17.03% | 3.59% |
| Income Tax Expense | 972.00K | 937.00K | 1.17M | 1.14M | 1.01M | 1.06M | 4.64M | 1.18M | 992.00K | 1.10M | 1.06M | 1.33M | 1.60M | 2.24M | 1.46M | -2.45M | 1.03M | 1.47M | 1.83M | 1.67M | 1.15M | 227.00K | 13.00K |
| Net Income | 12.11M | 6.13M | -5.04M | 2.09M | -6.15M | -2.99M | -21.10M | -15.06M | -19.10M | -25.79M | 9.01M | 12.20M | -2.82M | -13.81M | 24.98M | 743.00K | 8.15M | 14.08M | 13.20M | 10.73M | 5.63M | 6.64M | 838.00K |
| Net Income Ratio | 11.98% | 7.82% | -8.27% | 3.33% | -10.21% | -5.28% | -38.47% | -23.68% | -25.88% | -26.41% | 7.25% | 8.86% | -2.21% | -9.95% | 15.09% | 0.59% | 7.72% | 15.28% | 14.90% | 15.29% | 12.30% | 16.46% | 3.53% |
| EPS | 0.43 | 0.25 | -0.19 | 0.08 | -0.24 | -0.12 | -0.81 | -0.55 | -0.67 | -0.83 | 0.50 | 0.36 | -0.08 | -0.37 | 0.66 | 0.02 | 0.21 | 0.36 | 0.34 | 0.28 | 0.00 | 0.00 | 0.00 |
| EPS Diluted | 0.39 | 0.20 | -0.19 | 0.08 | -0.24 | -0.12 | -0.81 | -0.55 | -0.67 | -0.83 | 0.50 | 0.35 | -0.08 | -0.37 | 0.65 | 0.02 | 0.21 | 0.35 | 0.33 | 0.27 | 0.00 | 0.00 | 0.00 |
| Weighted Avg Shares Out | 31.12M | 28.72M | 26.32M | 26.02M | 25.78M | 25.64M | 26.03M | 27.25M | 28.72M | 31.04M | 33.12M | 34.13M | 36.82M | 37.26M | 38.11M | 38.65M | 39.22M | 39.16M | 38.37M | 38.30M | 1.70B | 970.95M | 486.70M |
| Weighted Avg Shares Out (Dil) | 31.12M | 28.72M | 26.32M | 26.62M | 25.78M | 25.64M | 26.03M | 27.25M | 28.72M | 31.04M | 33.89M | 35.06M | 36.82M | 37.38M | 38.88M | 38.94M | 39.95M | 40.10M | 39.74M | 39.59M | 1.78B | 1.61B | 1.49B |
O2Micro Announces Completion of Merger
GEORGE TOWN, Grand Cayman, March 03, 2023 (GLOBE NEWSWIRE) — O2Micro International Limited (NASDAQ Global Select Market: OIIM) (“O2Micro” or the “Company”), a global leader in the design, development and marketing of high-performance integrated circuits and solutions, today announced the...
O2Micro International Limited: Green Light To Buy
O2Micro International is being acquired for $5/ADS, in cash. The merger still requires shareholder approval, scheduled for January 31st, as well as a limited dissenter pool.
O2Micro International: Attractive Arbitrage Opportunity
Getting taken private at $5/share. 12% arb gain or 50% IRR.
O2Micro International: Opportunity Still Exists
The recent price action suggests the proposed acquisition of OIIM is likely to go through, but it is not too late to get in. Longs stand to profit once the transaction is completed, but there is some risk involved, especially...
O2micro International Ltd (OIIM) Q3 2022 Earnings Call Transcript
O2micro International Ltd (NASDAQ:OIIM ) Q3 2022 Earnings Conference Call November 4, 2022 9:00 AM ET Company Participants Daniel Meiberg - Corporate Communications Officer Perry Kuo - CFO James Keim - Head, Marketing & Sales and Director Sterling Du -...
O2Micro to Announce Third Quarter 2022 Results on November 4, 2022
GEORGE TOWN, Grand Cayman, Oct. 12, 2022 (GLOBE NEWSWIRE) -- O2Micro® International Limited (NASDAQ: OIIM), a global leader in the design, development and marketing of high-performance integrated circuits and solutions, will announce its financial results for the Third Quarter ending...
O2Micro International: The Status Quo Continues
OIIM has gotten rocked by several hits in the last six months, including downbeat guidance, but the stock has managed to shrug it off. The outlook sees earnings go down in the near term due to an inventory problem, but...
O2Micro International Limited (OIIM) CEO Sterling Du on Q2 2022 Results - Earnings Call Transcript
O2Micro International Limited (NASDAQ:OIIM ) Q2 2022 Earnings Conference Call July 29, 2022 9:00 AM ET Company Participants Daniel Meyberg - Corporate Communications Perry Kuo - Chief Financial Officer & Director Jim Keim - Head, Marketing and Sales & Director...
O2Micro to Announce Second Quarter 2022 Results on July 29, 2022
GEORGE TOWN, Grand Cayman, July 12, 2022 (GLOBE NEWSWIRE) -- O2Micro® International Limited (NASDAQ: OIIM), a global leader in the design, development and marketing of high-performance integrated circuits and solutions, will announce its financial results for the Second Quarter ending...
O2Micro International Is Worth It With Or Without A Deal
OIIM is in a slump and has been for quite some time, but the prospect of a possible buyout has injected new life into the stock. OIIM trades at very low multiples, partly due to shrinking sales and profits, but...
Source: https://incomestatements.info
Category: Stock Reports