See more : China City Infrastructure Group Limited (2349.HK) Income Statement Analysis – Financial Results
Complete financial analysis of The Gorman-Rupp Company (GRC) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of The Gorman-Rupp Company, a leading company in the Industrial – Machinery industry within the Industrials sector.
- Bolt Metals Corp. (BOLT.CN) Income Statement Analysis – Financial Results
- Fujita Kanko Inc. (9722.T) Income Statement Analysis – Financial Results
- MOG Holdings Limited (1942.HK) Income Statement Analysis – Financial Results
- Leong Hup International Berhad (6633.KL) Income Statement Analysis – Financial Results
- NuStar Energy L.P. 9.00% CUM PFD C (NS-PC) Income Statement Analysis – Financial Results
The Gorman-Rupp Company (GRC)
About The Gorman-Rupp Company
The Gorman-Rupp Company designs, manufactures, and sells pumps and pump systems in the United States and internationally. The company's products include self-priming centrifugal, standard centrifugal, magnetic drive centrifugal, axial and mixed flow, vertical turbine line shaft, submersible, high pressure booster, rotary gear, diaphragm, bellows, and oscillating pumps. Its products are used in water, wastewater, construction, dewatering, industrial, petroleum, original equipment, agriculture, fire protection, military, and other liquid-handling applications, as well as in heating, ventilating, and air conditioning applications. The company markets its products through a network of distributors, manufacturers' representatives, third-party distributor catalogs, direct sales, and commerce. The Gorman-Rupp Company was founded in 1933 and is headquartered in Mansfield, Ohio.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 659.51M | 521.03M | 378.32M | 348.97M | 398.18M | 414.33M | 379.39M | 382.07M | 406.15M | 434.93M | 391.67M | 375.69M | 359.49M | 296.81M | 266.24M | 330.65M | 305.56M | 270.91M | 231.25M | 203.55M | 195.83M | 194.08M | 202.93M | 190.14M | 179.30M | 171.20M | 164.90M | 155.20M | 149.50M | 137.50M | 131.50M | 126.00M | 123.40M | 119.70M | 114.30M | 82.80M | 74.40M | 65.30M | 67.30M |
Cost of Revenue | 463.26M | 390.09M | 282.42M | 259.41M | 295.50M | 304.41M | 280.64M | 290.05M | 313.57M | 327.37M | 298.01M | 285.54M | 271.65M | 220.47M | 204.47M | 253.56M | 238.11M | 212.23M | 184.18M | 161.13M | 153.83M | 152.62M | 154.82M | 134.85M | 126.40M | 121.20M | 117.90M | 110.40M | 107.80M | 97.20M | 94.50M | 91.00M | 89.70M | 87.40M | 82.90M | 57.80M | 51.70M | 45.80M | 45.60M |
Gross Profit | 196.25M | 130.94M | 95.90M | 89.56M | 102.68M | 109.92M | 98.75M | 92.03M | 92.58M | 107.56M | 93.66M | 90.15M | 87.84M | 76.34M | 61.77M | 77.09M | 67.45M | 58.68M | 47.07M | 42.43M | 41.99M | 41.45M | 48.11M | 55.29M | 52.90M | 50.00M | 47.00M | 44.80M | 41.70M | 40.30M | 37.00M | 35.00M | 33.70M | 32.30M | 31.40M | 25.00M | 22.70M | 19.50M | 21.70M |
Gross Profit Ratio | 29.76% | 25.13% | 25.35% | 25.66% | 25.79% | 26.53% | 26.03% | 24.09% | 22.79% | 24.73% | 23.91% | 24.00% | 24.43% | 25.72% | 23.20% | 23.31% | 22.07% | 21.66% | 20.36% | 20.84% | 21.44% | 21.36% | 23.71% | 29.08% | 29.50% | 29.21% | 28.50% | 28.87% | 27.89% | 29.31% | 28.14% | 27.78% | 27.31% | 26.98% | 27.47% | 30.19% | 30.51% | 29.86% | 32.24% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 59.28M | 56.79M | 54.53M | 56.19M | 54.25M | 51.73M | 47.97M | 44.84M | 37.38M | 35.38M | 38.10M | 34.57M | 32.41M | 30.37M | 29.00M | 27.97M | 27.92M | 25.96M | 26.43M | 25.70M | 25.60M | 24.70M | 24.00M | 22.80M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 96.66M | 83.12M | 56.54M | 53.80M | 58.84M | 59.28M | 56.79M | 54.53M | 56.19M | 54.25M | 51.73M | 47.97M | 44.84M | 37.38M | 35.38M | 38.10M | 34.57M | 32.41M | 30.37M | 29.00M | 27.97M | 27.92M | 25.96M | 26.43M | 25.70M | 25.60M | 24.70M | 24.00M | 22.80M | 21.30M | 19.40M | 18.80M | 18.20M | 17.10M | 17.00M | 13.10M | 11.10M | 10.30M | 10.70M |
Other Expenses | 0.00 | 7.64M | -2.11M | -4.51M | 1.33M | -323.00K | 1.52M | 785.00K | 875.00K | 429.00K | 2.36M | 264.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.86M | 6.50M | 6.30M | 6.00M | 5.70M | 5.20M | 4.50M | 4.30M | 4.00M | 3.90M | 3.70M | 3.70M | 2.60M | 2.30M | 2.10M | 1.90M |
Operating Expenses | 96.66M | 90.75M | 56.54M | 53.80M | 58.84M | 59.28M | 56.79M | 54.53M | 56.19M | 54.25M | 51.73M | 47.97M | 44.84M | 37.38M | 35.38M | 38.10M | 34.57M | 32.41M | 30.37M | 29.00M | 27.97M | 27.92M | 25.96M | 33.29M | 32.20M | 31.90M | 30.70M | 29.70M | 28.00M | 25.80M | 23.70M | 22.80M | 22.10M | 20.80M | 20.70M | 15.70M | 13.40M | 12.40M | 12.60M |
Cost & Expenses | 572.47M | 480.84M | 338.96M | 313.21M | 354.34M | 363.70M | 337.43M | 344.57M | 369.76M | 381.62M | 349.74M | 333.51M | 316.50M | 257.85M | 239.85M | 291.66M | 272.68M | 244.65M | 214.55M | 190.13M | 181.81M | 180.55M | 180.78M | 168.15M | 158.60M | 153.10M | 148.60M | 140.10M | 135.80M | 123.00M | 118.20M | 113.80M | 111.80M | 108.20M | 103.60M | 73.50M | 65.10M | 58.20M | 58.20M |
Interest Income | 0.00 | 19.24M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 41.27M | 19.24M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 20.00K | 0.00 | 0.00 | 0.00 | 0.00 | 179.00K | 175.00K | 170.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 28.50M | 21.16M | 11.91M | 12.69M | 13.75M | 14.48M | 15.05M | 15.53M | 15.28M | 14.62M | 13.59M | 12.07M | 11.46M | 10.60M | 8.96M | 7.85M | 7.60M | 6.69M | 6.81M | 7.18M | 7.12M | 7.04M | 7.13M | 6.86M | 6.50M | 6.30M | 6.00M | 5.70M | 5.20M | 4.50M | 4.30M | 4.00M | 3.90M | 3.70M | 3.70M | 2.60M | 2.30M | 2.10M | 1.90M |
EBITDA | 113.96M | 54.27M | 49.16M | 43.94M | 57.59M | 65.12M | 57.01M | 53.03M | 51.67M | 67.92M | 55.51M | 54.25M | 54.45M | 49.56M | 36.38M | 46.84M | 40.48M | 32.95M | 23.08M | 19.68M | 21.29M | 20.57M | 29.60M | 28.86M | 27.10M | 24.40M | 22.30M | 20.80M | 18.90M | 19.00M | 17.60M | 16.20M | 15.50M | 15.20M | 14.40M | 11.90M | 11.60M | 9.20M | 11.00M |
EBITDA Ratio | 17.28% | 7.82% | 10.40% | 10.25% | 11.01% | 12.22% | 12.14% | 14.35% | 8.96% | 12.26% | 10.70% | 11.23% | 12.05% | 13.34% | 9.59% | 11.34% | 12.43% | 11.62% | 9.98% | 9.67% | 10.60% | 10.25% | 13.99% | 15.08% | 14.67% | 13.67% | 13.10% | 13.08% | 11.77% | 13.45% | 12.93% | 12.46% | 11.99% | 12.11% | 11.99% | 12.44% | 13.71% | 12.40% | 14.41% |
Operating Income | 87.04M | 40.18M | 27.44M | 23.06M | 30.09M | 50.64M | 37.86M | 35.70M | 36.39M | 53.31M | 41.92M | 42.18M | 42.99M | 38.96M | 26.39M | 38.99M | 32.89M | 26.27M | 16.70M | 13.43M | 14.02M | 13.53M | 22.15M | 22.00M | 20.70M | 18.10M | 16.30M | 15.10M | 13.70M | 14.50M | 13.30M | 12.20M | 11.60M | 11.50M | 10.70M | 9.30M | 9.30M | 7.10M | 9.10M |
Operating Income Ratio | 13.20% | 7.71% | 7.25% | 6.61% | 7.56% | 12.22% | 9.98% | 9.34% | 8.96% | 12.26% | 10.70% | 11.23% | 11.96% | 13.13% | 9.91% | 11.79% | 10.76% | 9.70% | 7.22% | 6.60% | 7.16% | 6.97% | 10.91% | 11.57% | 11.54% | 10.57% | 9.88% | 9.73% | 9.16% | 10.55% | 10.11% | 9.68% | 9.40% | 9.61% | 9.36% | 11.23% | 12.50% | 10.87% | 13.52% |
Total Other Income/Expenses | -43.08M | -26.31M | -2.11M | -4.51M | 1.33M | -323.00K | -2.58M | -1.02M | 875.00K | 429.00K | 2.36M | 264.00K | -309.00K | -626.00K | 862.00K | 1.51M | 2.50M | 1.46M | 435.00K | 926.00K | 380.00K | 673.00K | 886.00K | 197.00K | 900.00K | 1.10M | 600.00K | 500.00K | 1.40M | 400.00K | 600.00K | 500.00K | 800.00K | 700.00K | 700.00K | 1.50M | 1.50M | 1.10M | 1.50M |
Income Before Tax | 43.96M | 13.87M | 37.25M | 31.25M | 45.17M | 50.32M | 39.38M | 36.48M | 37.27M | 53.73M | 44.28M | 42.45M | 42.69M | 38.33M | 27.26M | 40.49M | 35.38M | 27.73M | 17.14M | 14.35M | 14.40M | 14.20M | 23.04M | 22.20M | 21.60M | 19.20M | 16.90M | 15.60M | 15.10M | 14.90M | 13.90M | 12.70M | 12.40M | 12.20M | 11.40M | 10.80M | 10.80M | 8.20M | 10.60M |
Income Before Tax Ratio | 6.67% | 2.66% | 9.85% | 8.95% | 11.34% | 12.14% | 10.38% | 9.55% | 9.18% | 12.35% | 11.30% | 11.30% | 11.87% | 12.92% | 10.24% | 12.25% | 11.58% | 10.23% | 7.41% | 7.05% | 7.35% | 7.32% | 11.35% | 11.67% | 12.05% | 11.21% | 10.25% | 10.05% | 10.10% | 10.84% | 10.57% | 10.08% | 10.05% | 10.19% | 9.97% | 13.04% | 14.52% | 12.56% | 15.75% |
Income Tax Expense | 9.01M | 2.68M | 7.40M | 6.06M | 9.35M | 10.34M | 12.82M | 11.60M | 12.16M | 17.59M | 14.17M | 14.24M | 13.88M | 12.37M | 8.99M | 13.30M | 12.52M | 8.65M | 6.24M | 5.08M | 4.61M | 5.27M | 8.45M | 8.40M | 8.50M | 7.40M | 6.30M | 5.70M | 5.60M | 5.60M | 5.10M | 4.70M | 4.70M | 4.90M | 4.60M | 4.20M | 4.90M | 3.80M | 4.80M |
Net Income | 34.95M | 11.20M | 29.85M | 25.19M | 35.82M | 39.98M | 26.56M | 24.88M | 25.11M | 36.14M | 30.10M | 28.20M | 28.80M | 25.96M | 18.27M | 27.20M | 22.86M | 19.07M | 10.90M | 9.28M | 9.79M | 8.94M | 14.59M | 13.80M | 13.10M | 11.80M | 10.60M | 9.90M | 9.50M | 9.30M | 8.80M | -3.90M | 7.70M | 7.30M | 6.80M | 6.60M | 5.90M | 4.40M | 5.80M |
Net Income Ratio | 5.30% | 2.15% | 7.89% | 7.22% | 8.99% | 9.65% | 7.00% | 6.51% | 6.18% | 8.31% | 7.69% | 7.51% | 8.01% | 8.75% | 6.86% | 8.23% | 7.48% | 7.04% | 4.71% | 4.56% | 5.00% | 4.60% | 7.19% | 7.26% | 7.31% | 6.89% | 6.43% | 6.38% | 6.35% | 6.76% | 6.69% | -3.10% | 6.24% | 6.10% | 5.95% | 7.97% | 7.93% | 6.74% | 8.62% |
EPS | 1.34 | 0.43 | 1.14 | 0.97 | 1.37 | 1.53 | 1.02 | 0.95 | 0.96 | 1.38 | 1.15 | 1.07 | 1.10 | 0.99 | 0.70 | 1.04 | 0.88 | 0.58 | 0.34 | 0.36 | 0.30 | 0.28 | 0.56 | 0.53 | 0.50 | 0.45 | 0.21 | 0.19 | 0.36 | 0.36 | 0.12 | -0.15 | 0.07 | 0.06 | 0.06 | 0.06 | 0.05 | 0.04 | 0.05 |
EPS Diluted | 1.34 | 0.43 | 1.14 | 0.97 | 1.37 | 1.53 | 1.02 | 0.95 | 0.96 | 1.38 | 1.15 | 1.07 | 1.10 | 0.99 | 0.70 | 1.04 | 0.88 | 0.58 | 0.34 | 0.36 | 0.30 | 0.28 | 0.56 | 0.53 | 0.50 | 0.45 | 0.21 | 0.19 | 0.36 | 0.36 | 0.12 | -0.15 | 0.07 | 0.06 | 0.06 | 0.06 | 0.05 | 0.04 | 0.05 |
Weighted Avg Shares Out | 26.17M | 26.09M | 26.12M | 26.09M | 26.13M | 26.11M | 26.03M | 26.09M | 26.16M | 26.19M | 26.18M | 26.24M | 26.28M | 26.23M | 26.19M | 26.07M | 26.10M | 32.61M | 32.60M | 26.08M | 32.58M | 32.57M | 26.11M | 26.19M | 26.20M | 26.24M | 26.27M | 26.30M | 26.21M | 26.04M | 26.17M | 26.22M | 26.20M | 26.20M | 26.20M | 26.20M | 26.61M | 26.61M | 27.02M |
Weighted Avg Shares Out (Dil) | 26.17M | 26.09M | 26.12M | 26.09M | 26.13M | 26.13M | 26.03M | 26.09M | 26.16M | 26.19M | 26.18M | 26.31M | 26.28M | 26.23M | 26.19M | 26.07M | 26.10M | 32.61M | 32.60M | 26.08M | 32.58M | 32.57M | 26.11M | 26.19M | 26.20M | 26.24M | 26.27M | 26.30M | 26.21M | 26.04M | 26.17M | 26.22M | 26.20M | 26.20M | 26.20M | 26.20M | 26.61M | 26.61M | 27.02M |
Swiss GRC and OpResONE, Inc. Launch Strategic Partnership for GRC Implementation in North Americas
6 High-Yield Dividend Aristocrats To Buy With The Market At Record Highs
17 Upcoming Dividend Increases
The Zacks Analyst Blog The Gorman-Rupp, Kontoor Brands, Kontoor Brands and Standex International
Dividend King Gorman-Rupp: Double-Digit EPS Growth Ahead
Buy These 4 Stocks With New Dividend Hikes Amid Market Volatility
Gorman-Rupp (GRC) Lags Q3 Earnings and Revenue Estimates
Gorman-Rupp Announces Increase in Quarterly Cash Dividend
Gorman-Rupp Reports Third Quarter 2024 Financial Results
Undervalued Dividend Kings: October 2024
Source: https://incomestatements.info
Category: Stock Reports