See more : ERYTECH Pharma S.A. (ERYP) Income Statement Analysis – Financial Results
Complete financial analysis of The Gorman-Rupp Company (GRC) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of The Gorman-Rupp Company, a leading company in the Industrial – Machinery industry within the Industrials sector.
- Mydas Real Estate Investments Ltd (MYDS.TA) Income Statement Analysis – Financial Results
- Acrivon Therapeutics, Inc. Common Stock (ACRV) Income Statement Analysis – Financial Results
- Hansen Technologies Limited (HSN.AX) Income Statement Analysis – Financial Results
- NovaGold Resources Inc. (NG.TO) Income Statement Analysis – Financial Results
- Chalet Hotels Limited (CHALET.NS) Income Statement Analysis – Financial Results
The Gorman-Rupp Company (GRC)
About The Gorman-Rupp Company
The Gorman-Rupp Company designs, manufactures, and sells pumps and pump systems in the United States and internationally. The company's products include self-priming centrifugal, standard centrifugal, magnetic drive centrifugal, axial and mixed flow, vertical turbine line shaft, submersible, high pressure booster, rotary gear, diaphragm, bellows, and oscillating pumps. Its products are used in water, wastewater, construction, dewatering, industrial, petroleum, original equipment, agriculture, fire protection, military, and other liquid-handling applications, as well as in heating, ventilating, and air conditioning applications. The company markets its products through a network of distributors, manufacturers' representatives, third-party distributor catalogs, direct sales, and commerce. The Gorman-Rupp Company was founded in 1933 and is headquartered in Mansfield, Ohio.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 659.51M | 521.03M | 378.32M | 348.97M | 398.18M | 414.33M | 379.39M | 382.07M | 406.15M | 434.93M | 391.67M | 375.69M | 359.49M | 296.81M | 266.24M | 330.65M | 305.56M | 270.91M | 231.25M | 203.55M | 195.83M | 194.08M | 202.93M | 190.14M | 179.30M | 171.20M | 164.90M | 155.20M | 149.50M | 137.50M | 131.50M | 126.00M | 123.40M | 119.70M | 114.30M | 82.80M | 74.40M | 65.30M | 67.30M |
Cost of Revenue | 463.26M | 390.09M | 282.42M | 259.41M | 295.50M | 304.41M | 280.64M | 290.05M | 313.57M | 327.37M | 298.01M | 285.54M | 271.65M | 220.47M | 204.47M | 253.56M | 238.11M | 212.23M | 184.18M | 161.13M | 153.83M | 152.62M | 154.82M | 134.85M | 126.40M | 121.20M | 117.90M | 110.40M | 107.80M | 97.20M | 94.50M | 91.00M | 89.70M | 87.40M | 82.90M | 57.80M | 51.70M | 45.80M | 45.60M |
Gross Profit | 196.25M | 130.94M | 95.90M | 89.56M | 102.68M | 109.92M | 98.75M | 92.03M | 92.58M | 107.56M | 93.66M | 90.15M | 87.84M | 76.34M | 61.77M | 77.09M | 67.45M | 58.68M | 47.07M | 42.43M | 41.99M | 41.45M | 48.11M | 55.29M | 52.90M | 50.00M | 47.00M | 44.80M | 41.70M | 40.30M | 37.00M | 35.00M | 33.70M | 32.30M | 31.40M | 25.00M | 22.70M | 19.50M | 21.70M |
Gross Profit Ratio | 29.76% | 25.13% | 25.35% | 25.66% | 25.79% | 26.53% | 26.03% | 24.09% | 22.79% | 24.73% | 23.91% | 24.00% | 24.43% | 25.72% | 23.20% | 23.31% | 22.07% | 21.66% | 20.36% | 20.84% | 21.44% | 21.36% | 23.71% | 29.08% | 29.50% | 29.21% | 28.50% | 28.87% | 27.89% | 29.31% | 28.14% | 27.78% | 27.31% | 26.98% | 27.47% | 30.19% | 30.51% | 29.86% | 32.24% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 59.28M | 56.79M | 54.53M | 56.19M | 54.25M | 51.73M | 47.97M | 44.84M | 37.38M | 35.38M | 38.10M | 34.57M | 32.41M | 30.37M | 29.00M | 27.97M | 27.92M | 25.96M | 26.43M | 25.70M | 25.60M | 24.70M | 24.00M | 22.80M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 96.66M | 83.12M | 56.54M | 53.80M | 58.84M | 59.28M | 56.79M | 54.53M | 56.19M | 54.25M | 51.73M | 47.97M | 44.84M | 37.38M | 35.38M | 38.10M | 34.57M | 32.41M | 30.37M | 29.00M | 27.97M | 27.92M | 25.96M | 26.43M | 25.70M | 25.60M | 24.70M | 24.00M | 22.80M | 21.30M | 19.40M | 18.80M | 18.20M | 17.10M | 17.00M | 13.10M | 11.10M | 10.30M | 10.70M |
Other Expenses | 0.00 | 7.64M | -2.11M | -4.51M | 1.33M | -323.00K | 1.52M | 785.00K | 875.00K | 429.00K | 2.36M | 264.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.86M | 6.50M | 6.30M | 6.00M | 5.70M | 5.20M | 4.50M | 4.30M | 4.00M | 3.90M | 3.70M | 3.70M | 2.60M | 2.30M | 2.10M | 1.90M |
Operating Expenses | 96.66M | 90.75M | 56.54M | 53.80M | 58.84M | 59.28M | 56.79M | 54.53M | 56.19M | 54.25M | 51.73M | 47.97M | 44.84M | 37.38M | 35.38M | 38.10M | 34.57M | 32.41M | 30.37M | 29.00M | 27.97M | 27.92M | 25.96M | 33.29M | 32.20M | 31.90M | 30.70M | 29.70M | 28.00M | 25.80M | 23.70M | 22.80M | 22.10M | 20.80M | 20.70M | 15.70M | 13.40M | 12.40M | 12.60M |
Cost & Expenses | 572.47M | 480.84M | 338.96M | 313.21M | 354.34M | 363.70M | 337.43M | 344.57M | 369.76M | 381.62M | 349.74M | 333.51M | 316.50M | 257.85M | 239.85M | 291.66M | 272.68M | 244.65M | 214.55M | 190.13M | 181.81M | 180.55M | 180.78M | 168.15M | 158.60M | 153.10M | 148.60M | 140.10M | 135.80M | 123.00M | 118.20M | 113.80M | 111.80M | 108.20M | 103.60M | 73.50M | 65.10M | 58.20M | 58.20M |
Interest Income | 0.00 | 19.24M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 41.27M | 19.24M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 20.00K | 0.00 | 0.00 | 0.00 | 0.00 | 179.00K | 175.00K | 170.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 28.50M | 21.16M | 11.91M | 12.69M | 13.75M | 14.48M | 15.05M | 15.53M | 15.28M | 14.62M | 13.59M | 12.07M | 11.46M | 10.60M | 8.96M | 7.85M | 7.60M | 6.69M | 6.81M | 7.18M | 7.12M | 7.04M | 7.13M | 6.86M | 6.50M | 6.30M | 6.00M | 5.70M | 5.20M | 4.50M | 4.30M | 4.00M | 3.90M | 3.70M | 3.70M | 2.60M | 2.30M | 2.10M | 1.90M |
EBITDA | 113.96M | 54.27M | 49.16M | 43.94M | 57.59M | 65.12M | 57.01M | 53.03M | 51.67M | 67.92M | 55.51M | 54.25M | 54.45M | 49.56M | 36.38M | 46.84M | 40.48M | 32.95M | 23.08M | 19.68M | 21.29M | 20.57M | 29.60M | 28.86M | 27.10M | 24.40M | 22.30M | 20.80M | 18.90M | 19.00M | 17.60M | 16.20M | 15.50M | 15.20M | 14.40M | 11.90M | 11.60M | 9.20M | 11.00M |
EBITDA Ratio | 17.28% | 7.82% | 10.40% | 10.25% | 11.01% | 12.22% | 12.14% | 14.35% | 8.96% | 12.26% | 10.70% | 11.23% | 12.05% | 13.34% | 9.59% | 11.34% | 12.43% | 11.62% | 9.98% | 9.67% | 10.60% | 10.25% | 13.99% | 15.08% | 14.67% | 13.67% | 13.10% | 13.08% | 11.77% | 13.45% | 12.93% | 12.46% | 11.99% | 12.11% | 11.99% | 12.44% | 13.71% | 12.40% | 14.41% |
Operating Income | 87.04M | 40.18M | 27.44M | 23.06M | 30.09M | 50.64M | 37.86M | 35.70M | 36.39M | 53.31M | 41.92M | 42.18M | 42.99M | 38.96M | 26.39M | 38.99M | 32.89M | 26.27M | 16.70M | 13.43M | 14.02M | 13.53M | 22.15M | 22.00M | 20.70M | 18.10M | 16.30M | 15.10M | 13.70M | 14.50M | 13.30M | 12.20M | 11.60M | 11.50M | 10.70M | 9.30M | 9.30M | 7.10M | 9.10M |
Operating Income Ratio | 13.20% | 7.71% | 7.25% | 6.61% | 7.56% | 12.22% | 9.98% | 9.34% | 8.96% | 12.26% | 10.70% | 11.23% | 11.96% | 13.13% | 9.91% | 11.79% | 10.76% | 9.70% | 7.22% | 6.60% | 7.16% | 6.97% | 10.91% | 11.57% | 11.54% | 10.57% | 9.88% | 9.73% | 9.16% | 10.55% | 10.11% | 9.68% | 9.40% | 9.61% | 9.36% | 11.23% | 12.50% | 10.87% | 13.52% |
Total Other Income/Expenses | -43.08M | -26.31M | -2.11M | -4.51M | 1.33M | -323.00K | -2.58M | -1.02M | 875.00K | 429.00K | 2.36M | 264.00K | -309.00K | -626.00K | 862.00K | 1.51M | 2.50M | 1.46M | 435.00K | 926.00K | 380.00K | 673.00K | 886.00K | 197.00K | 900.00K | 1.10M | 600.00K | 500.00K | 1.40M | 400.00K | 600.00K | 500.00K | 800.00K | 700.00K | 700.00K | 1.50M | 1.50M | 1.10M | 1.50M |
Income Before Tax | 43.96M | 13.87M | 37.25M | 31.25M | 45.17M | 50.32M | 39.38M | 36.48M | 37.27M | 53.73M | 44.28M | 42.45M | 42.69M | 38.33M | 27.26M | 40.49M | 35.38M | 27.73M | 17.14M | 14.35M | 14.40M | 14.20M | 23.04M | 22.20M | 21.60M | 19.20M | 16.90M | 15.60M | 15.10M | 14.90M | 13.90M | 12.70M | 12.40M | 12.20M | 11.40M | 10.80M | 10.80M | 8.20M | 10.60M |
Income Before Tax Ratio | 6.67% | 2.66% | 9.85% | 8.95% | 11.34% | 12.14% | 10.38% | 9.55% | 9.18% | 12.35% | 11.30% | 11.30% | 11.87% | 12.92% | 10.24% | 12.25% | 11.58% | 10.23% | 7.41% | 7.05% | 7.35% | 7.32% | 11.35% | 11.67% | 12.05% | 11.21% | 10.25% | 10.05% | 10.10% | 10.84% | 10.57% | 10.08% | 10.05% | 10.19% | 9.97% | 13.04% | 14.52% | 12.56% | 15.75% |
Income Tax Expense | 9.01M | 2.68M | 7.40M | 6.06M | 9.35M | 10.34M | 12.82M | 11.60M | 12.16M | 17.59M | 14.17M | 14.24M | 13.88M | 12.37M | 8.99M | 13.30M | 12.52M | 8.65M | 6.24M | 5.08M | 4.61M | 5.27M | 8.45M | 8.40M | 8.50M | 7.40M | 6.30M | 5.70M | 5.60M | 5.60M | 5.10M | 4.70M | 4.70M | 4.90M | 4.60M | 4.20M | 4.90M | 3.80M | 4.80M |
Net Income | 34.95M | 11.20M | 29.85M | 25.19M | 35.82M | 39.98M | 26.56M | 24.88M | 25.11M | 36.14M | 30.10M | 28.20M | 28.80M | 25.96M | 18.27M | 27.20M | 22.86M | 19.07M | 10.90M | 9.28M | 9.79M | 8.94M | 14.59M | 13.80M | 13.10M | 11.80M | 10.60M | 9.90M | 9.50M | 9.30M | 8.80M | -3.90M | 7.70M | 7.30M | 6.80M | 6.60M | 5.90M | 4.40M | 5.80M |
Net Income Ratio | 5.30% | 2.15% | 7.89% | 7.22% | 8.99% | 9.65% | 7.00% | 6.51% | 6.18% | 8.31% | 7.69% | 7.51% | 8.01% | 8.75% | 6.86% | 8.23% | 7.48% | 7.04% | 4.71% | 4.56% | 5.00% | 4.60% | 7.19% | 7.26% | 7.31% | 6.89% | 6.43% | 6.38% | 6.35% | 6.76% | 6.69% | -3.10% | 6.24% | 6.10% | 5.95% | 7.97% | 7.93% | 6.74% | 8.62% |
EPS | 1.34 | 0.43 | 1.14 | 0.97 | 1.37 | 1.53 | 1.02 | 0.95 | 0.96 | 1.38 | 1.15 | 1.07 | 1.10 | 0.99 | 0.70 | 1.04 | 0.88 | 0.58 | 0.34 | 0.36 | 0.30 | 0.28 | 0.56 | 0.53 | 0.50 | 0.45 | 0.21 | 0.19 | 0.36 | 0.36 | 0.12 | -0.15 | 0.07 | 0.06 | 0.06 | 0.06 | 0.05 | 0.04 | 0.05 |
EPS Diluted | 1.34 | 0.43 | 1.14 | 0.97 | 1.37 | 1.53 | 1.02 | 0.95 | 0.96 | 1.38 | 1.15 | 1.07 | 1.10 | 0.99 | 0.70 | 1.04 | 0.88 | 0.58 | 0.34 | 0.36 | 0.30 | 0.28 | 0.56 | 0.53 | 0.50 | 0.45 | 0.21 | 0.19 | 0.36 | 0.36 | 0.12 | -0.15 | 0.07 | 0.06 | 0.06 | 0.06 | 0.05 | 0.04 | 0.05 |
Weighted Avg Shares Out | 26.17M | 26.09M | 26.12M | 26.09M | 26.13M | 26.11M | 26.03M | 26.09M | 26.16M | 26.19M | 26.18M | 26.24M | 26.28M | 26.23M | 26.19M | 26.07M | 26.10M | 32.61M | 32.60M | 26.08M | 32.58M | 32.57M | 26.11M | 26.19M | 26.20M | 26.24M | 26.27M | 26.30M | 26.21M | 26.04M | 26.17M | 26.22M | 26.20M | 26.20M | 26.20M | 26.20M | 26.61M | 26.61M | 27.02M |
Weighted Avg Shares Out (Dil) | 26.17M | 26.09M | 26.12M | 26.09M | 26.13M | 26.13M | 26.03M | 26.09M | 26.16M | 26.19M | 26.18M | 26.31M | 26.28M | 26.23M | 26.19M | 26.07M | 26.10M | 32.61M | 32.60M | 26.08M | 32.58M | 32.57M | 26.11M | 26.19M | 26.20M | 26.24M | 26.27M | 26.30M | 26.21M | 26.04M | 26.17M | 26.22M | 26.20M | 26.20M | 26.20M | 26.20M | 26.61M | 26.61M | 27.02M |
Gorman-Rupp Reports Second Quarter 2022 Financial Results
Scrut Automation Launches ‘Trust Vault’, an Integrated Offering on its GRC Platform
6clicks GRC Leader Dominates with AI-Powered Platform for both ISO 27001 and ISO 27002 Compliance
6clicks GRC Leader Launches New Partner Program for Consultants, MSPs and VARs
Gorman-Rupp Completes Acquisition of Fill-Rite, Market-Leading Manufacturer of Pumps and Meters
Gorman-Rupp Completes Acquisition of Fill-Rite, Market-Leading Manufacturer of Pumps and Meters
Gorman-Rupp Company Declares Cash Dividend
Gorman-Rupp Announces Agreement to Acquire Fill-Rite, Market-Leading Manufacturer of Pumps and Meters
Gorman-Rupp Announces Agreement to Acquire Fill-Rite, Market-Leading Manufacturer of Pumps and Meters
Gorman-Rupp Reports First Quarter 2022 Financial Results
Source: https://incomestatements.info
Category: Stock Reports