See more : Deutsche EuroShop AG (DUSCF) Income Statement Analysis – Financial Results
Complete financial analysis of The Gorman-Rupp Company (GRC) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of The Gorman-Rupp Company, a leading company in the Industrial – Machinery industry within the Industrials sector.
- P.C.S. Machine Group Holding Public Company Limited (PCSGH.BK) Income Statement Analysis – Financial Results
- Ellaktor S.A. (ELLAKTOR.AT) Income Statement Analysis – Financial Results
- Wuhan DDMC Culture & Sports Co.,Ltd. (600136.SS) Income Statement Analysis – Financial Results
- Fortress Value Acquisition Corp. IV (FVIV-UN) Income Statement Analysis – Financial Results
- Focusrite plc (TUNE.L) Income Statement Analysis – Financial Results
The Gorman-Rupp Company (GRC)
About The Gorman-Rupp Company
The Gorman-Rupp Company designs, manufactures, and sells pumps and pump systems in the United States and internationally. The company's products include self-priming centrifugal, standard centrifugal, magnetic drive centrifugal, axial and mixed flow, vertical turbine line shaft, submersible, high pressure booster, rotary gear, diaphragm, bellows, and oscillating pumps. Its products are used in water, wastewater, construction, dewatering, industrial, petroleum, original equipment, agriculture, fire protection, military, and other liquid-handling applications, as well as in heating, ventilating, and air conditioning applications. The company markets its products through a network of distributors, manufacturers' representatives, third-party distributor catalogs, direct sales, and commerce. The Gorman-Rupp Company was founded in 1933 and is headquartered in Mansfield, Ohio.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 659.51M | 521.03M | 378.32M | 348.97M | 398.18M | 414.33M | 379.39M | 382.07M | 406.15M | 434.93M | 391.67M | 375.69M | 359.49M | 296.81M | 266.24M | 330.65M | 305.56M | 270.91M | 231.25M | 203.55M | 195.83M | 194.08M | 202.93M | 190.14M | 179.30M | 171.20M | 164.90M | 155.20M | 149.50M | 137.50M | 131.50M | 126.00M | 123.40M | 119.70M | 114.30M | 82.80M | 74.40M | 65.30M | 67.30M |
Cost of Revenue | 463.26M | 390.09M | 282.42M | 259.41M | 295.50M | 304.41M | 280.64M | 290.05M | 313.57M | 327.37M | 298.01M | 285.54M | 271.65M | 220.47M | 204.47M | 253.56M | 238.11M | 212.23M | 184.18M | 161.13M | 153.83M | 152.62M | 154.82M | 134.85M | 126.40M | 121.20M | 117.90M | 110.40M | 107.80M | 97.20M | 94.50M | 91.00M | 89.70M | 87.40M | 82.90M | 57.80M | 51.70M | 45.80M | 45.60M |
Gross Profit | 196.25M | 130.94M | 95.90M | 89.56M | 102.68M | 109.92M | 98.75M | 92.03M | 92.58M | 107.56M | 93.66M | 90.15M | 87.84M | 76.34M | 61.77M | 77.09M | 67.45M | 58.68M | 47.07M | 42.43M | 41.99M | 41.45M | 48.11M | 55.29M | 52.90M | 50.00M | 47.00M | 44.80M | 41.70M | 40.30M | 37.00M | 35.00M | 33.70M | 32.30M | 31.40M | 25.00M | 22.70M | 19.50M | 21.70M |
Gross Profit Ratio | 29.76% | 25.13% | 25.35% | 25.66% | 25.79% | 26.53% | 26.03% | 24.09% | 22.79% | 24.73% | 23.91% | 24.00% | 24.43% | 25.72% | 23.20% | 23.31% | 22.07% | 21.66% | 20.36% | 20.84% | 21.44% | 21.36% | 23.71% | 29.08% | 29.50% | 29.21% | 28.50% | 28.87% | 27.89% | 29.31% | 28.14% | 27.78% | 27.31% | 26.98% | 27.47% | 30.19% | 30.51% | 29.86% | 32.24% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 59.28M | 56.79M | 54.53M | 56.19M | 54.25M | 51.73M | 47.97M | 44.84M | 37.38M | 35.38M | 38.10M | 34.57M | 32.41M | 30.37M | 29.00M | 27.97M | 27.92M | 25.96M | 26.43M | 25.70M | 25.60M | 24.70M | 24.00M | 22.80M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 96.66M | 83.12M | 56.54M | 53.80M | 58.84M | 59.28M | 56.79M | 54.53M | 56.19M | 54.25M | 51.73M | 47.97M | 44.84M | 37.38M | 35.38M | 38.10M | 34.57M | 32.41M | 30.37M | 29.00M | 27.97M | 27.92M | 25.96M | 26.43M | 25.70M | 25.60M | 24.70M | 24.00M | 22.80M | 21.30M | 19.40M | 18.80M | 18.20M | 17.10M | 17.00M | 13.10M | 11.10M | 10.30M | 10.70M |
Other Expenses | 0.00 | 7.64M | -2.11M | -4.51M | 1.33M | -323.00K | 1.52M | 785.00K | 875.00K | 429.00K | 2.36M | 264.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.86M | 6.50M | 6.30M | 6.00M | 5.70M | 5.20M | 4.50M | 4.30M | 4.00M | 3.90M | 3.70M | 3.70M | 2.60M | 2.30M | 2.10M | 1.90M |
Operating Expenses | 96.66M | 90.75M | 56.54M | 53.80M | 58.84M | 59.28M | 56.79M | 54.53M | 56.19M | 54.25M | 51.73M | 47.97M | 44.84M | 37.38M | 35.38M | 38.10M | 34.57M | 32.41M | 30.37M | 29.00M | 27.97M | 27.92M | 25.96M | 33.29M | 32.20M | 31.90M | 30.70M | 29.70M | 28.00M | 25.80M | 23.70M | 22.80M | 22.10M | 20.80M | 20.70M | 15.70M | 13.40M | 12.40M | 12.60M |
Cost & Expenses | 572.47M | 480.84M | 338.96M | 313.21M | 354.34M | 363.70M | 337.43M | 344.57M | 369.76M | 381.62M | 349.74M | 333.51M | 316.50M | 257.85M | 239.85M | 291.66M | 272.68M | 244.65M | 214.55M | 190.13M | 181.81M | 180.55M | 180.78M | 168.15M | 158.60M | 153.10M | 148.60M | 140.10M | 135.80M | 123.00M | 118.20M | 113.80M | 111.80M | 108.20M | 103.60M | 73.50M | 65.10M | 58.20M | 58.20M |
Interest Income | 0.00 | 19.24M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 41.27M | 19.24M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 20.00K | 0.00 | 0.00 | 0.00 | 0.00 | 179.00K | 175.00K | 170.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 28.50M | 21.16M | 11.91M | 12.69M | 13.75M | 14.48M | 15.05M | 15.53M | 15.28M | 14.62M | 13.59M | 12.07M | 11.46M | 10.60M | 8.96M | 7.85M | 7.60M | 6.69M | 6.81M | 7.18M | 7.12M | 7.04M | 7.13M | 6.86M | 6.50M | 6.30M | 6.00M | 5.70M | 5.20M | 4.50M | 4.30M | 4.00M | 3.90M | 3.70M | 3.70M | 2.60M | 2.30M | 2.10M | 1.90M |
EBITDA | 113.96M | 54.27M | 49.16M | 43.94M | 57.59M | 65.12M | 57.01M | 53.03M | 51.67M | 67.92M | 55.51M | 54.25M | 54.45M | 49.56M | 36.38M | 46.84M | 40.48M | 32.95M | 23.08M | 19.68M | 21.29M | 20.57M | 29.60M | 28.86M | 27.10M | 24.40M | 22.30M | 20.80M | 18.90M | 19.00M | 17.60M | 16.20M | 15.50M | 15.20M | 14.40M | 11.90M | 11.60M | 9.20M | 11.00M |
EBITDA Ratio | 17.28% | 7.82% | 10.40% | 10.25% | 11.01% | 12.22% | 12.14% | 14.35% | 8.96% | 12.26% | 10.70% | 11.23% | 12.05% | 13.34% | 9.59% | 11.34% | 12.43% | 11.62% | 9.98% | 9.67% | 10.60% | 10.25% | 13.99% | 15.08% | 14.67% | 13.67% | 13.10% | 13.08% | 11.77% | 13.45% | 12.93% | 12.46% | 11.99% | 12.11% | 11.99% | 12.44% | 13.71% | 12.40% | 14.41% |
Operating Income | 87.04M | 40.18M | 27.44M | 23.06M | 30.09M | 50.64M | 37.86M | 35.70M | 36.39M | 53.31M | 41.92M | 42.18M | 42.99M | 38.96M | 26.39M | 38.99M | 32.89M | 26.27M | 16.70M | 13.43M | 14.02M | 13.53M | 22.15M | 22.00M | 20.70M | 18.10M | 16.30M | 15.10M | 13.70M | 14.50M | 13.30M | 12.20M | 11.60M | 11.50M | 10.70M | 9.30M | 9.30M | 7.10M | 9.10M |
Operating Income Ratio | 13.20% | 7.71% | 7.25% | 6.61% | 7.56% | 12.22% | 9.98% | 9.34% | 8.96% | 12.26% | 10.70% | 11.23% | 11.96% | 13.13% | 9.91% | 11.79% | 10.76% | 9.70% | 7.22% | 6.60% | 7.16% | 6.97% | 10.91% | 11.57% | 11.54% | 10.57% | 9.88% | 9.73% | 9.16% | 10.55% | 10.11% | 9.68% | 9.40% | 9.61% | 9.36% | 11.23% | 12.50% | 10.87% | 13.52% |
Total Other Income/Expenses | -43.08M | -26.31M | -2.11M | -4.51M | 1.33M | -323.00K | -2.58M | -1.02M | 875.00K | 429.00K | 2.36M | 264.00K | -309.00K | -626.00K | 862.00K | 1.51M | 2.50M | 1.46M | 435.00K | 926.00K | 380.00K | 673.00K | 886.00K | 197.00K | 900.00K | 1.10M | 600.00K | 500.00K | 1.40M | 400.00K | 600.00K | 500.00K | 800.00K | 700.00K | 700.00K | 1.50M | 1.50M | 1.10M | 1.50M |
Income Before Tax | 43.96M | 13.87M | 37.25M | 31.25M | 45.17M | 50.32M | 39.38M | 36.48M | 37.27M | 53.73M | 44.28M | 42.45M | 42.69M | 38.33M | 27.26M | 40.49M | 35.38M | 27.73M | 17.14M | 14.35M | 14.40M | 14.20M | 23.04M | 22.20M | 21.60M | 19.20M | 16.90M | 15.60M | 15.10M | 14.90M | 13.90M | 12.70M | 12.40M | 12.20M | 11.40M | 10.80M | 10.80M | 8.20M | 10.60M |
Income Before Tax Ratio | 6.67% | 2.66% | 9.85% | 8.95% | 11.34% | 12.14% | 10.38% | 9.55% | 9.18% | 12.35% | 11.30% | 11.30% | 11.87% | 12.92% | 10.24% | 12.25% | 11.58% | 10.23% | 7.41% | 7.05% | 7.35% | 7.32% | 11.35% | 11.67% | 12.05% | 11.21% | 10.25% | 10.05% | 10.10% | 10.84% | 10.57% | 10.08% | 10.05% | 10.19% | 9.97% | 13.04% | 14.52% | 12.56% | 15.75% |
Income Tax Expense | 9.01M | 2.68M | 7.40M | 6.06M | 9.35M | 10.34M | 12.82M | 11.60M | 12.16M | 17.59M | 14.17M | 14.24M | 13.88M | 12.37M | 8.99M | 13.30M | 12.52M | 8.65M | 6.24M | 5.08M | 4.61M | 5.27M | 8.45M | 8.40M | 8.50M | 7.40M | 6.30M | 5.70M | 5.60M | 5.60M | 5.10M | 4.70M | 4.70M | 4.90M | 4.60M | 4.20M | 4.90M | 3.80M | 4.80M |
Net Income | 34.95M | 11.20M | 29.85M | 25.19M | 35.82M | 39.98M | 26.56M | 24.88M | 25.11M | 36.14M | 30.10M | 28.20M | 28.80M | 25.96M | 18.27M | 27.20M | 22.86M | 19.07M | 10.90M | 9.28M | 9.79M | 8.94M | 14.59M | 13.80M | 13.10M | 11.80M | 10.60M | 9.90M | 9.50M | 9.30M | 8.80M | -3.90M | 7.70M | 7.30M | 6.80M | 6.60M | 5.90M | 4.40M | 5.80M |
Net Income Ratio | 5.30% | 2.15% | 7.89% | 7.22% | 8.99% | 9.65% | 7.00% | 6.51% | 6.18% | 8.31% | 7.69% | 7.51% | 8.01% | 8.75% | 6.86% | 8.23% | 7.48% | 7.04% | 4.71% | 4.56% | 5.00% | 4.60% | 7.19% | 7.26% | 7.31% | 6.89% | 6.43% | 6.38% | 6.35% | 6.76% | 6.69% | -3.10% | 6.24% | 6.10% | 5.95% | 7.97% | 7.93% | 6.74% | 8.62% |
EPS | 1.34 | 0.43 | 1.14 | 0.97 | 1.37 | 1.53 | 1.02 | 0.95 | 0.96 | 1.38 | 1.15 | 1.07 | 1.10 | 0.99 | 0.70 | 1.04 | 0.88 | 0.58 | 0.34 | 0.36 | 0.30 | 0.28 | 0.56 | 0.53 | 0.50 | 0.45 | 0.21 | 0.19 | 0.36 | 0.36 | 0.12 | -0.15 | 0.07 | 0.06 | 0.06 | 0.06 | 0.05 | 0.04 | 0.05 |
EPS Diluted | 1.34 | 0.43 | 1.14 | 0.97 | 1.37 | 1.53 | 1.02 | 0.95 | 0.96 | 1.38 | 1.15 | 1.07 | 1.10 | 0.99 | 0.70 | 1.04 | 0.88 | 0.58 | 0.34 | 0.36 | 0.30 | 0.28 | 0.56 | 0.53 | 0.50 | 0.45 | 0.21 | 0.19 | 0.36 | 0.36 | 0.12 | -0.15 | 0.07 | 0.06 | 0.06 | 0.06 | 0.05 | 0.04 | 0.05 |
Weighted Avg Shares Out | 26.17M | 26.09M | 26.12M | 26.09M | 26.13M | 26.11M | 26.03M | 26.09M | 26.16M | 26.19M | 26.18M | 26.24M | 26.28M | 26.23M | 26.19M | 26.07M | 26.10M | 32.61M | 32.60M | 26.08M | 32.58M | 32.57M | 26.11M | 26.19M | 26.20M | 26.24M | 26.27M | 26.30M | 26.21M | 26.04M | 26.17M | 26.22M | 26.20M | 26.20M | 26.20M | 26.20M | 26.61M | 26.61M | 27.02M |
Weighted Avg Shares Out (Dil) | 26.17M | 26.09M | 26.12M | 26.09M | 26.13M | 26.13M | 26.03M | 26.09M | 26.16M | 26.19M | 26.18M | 26.31M | 26.28M | 26.23M | 26.19M | 26.07M | 26.10M | 32.61M | 32.60M | 26.08M | 32.58M | 32.57M | 26.11M | 26.19M | 26.20M | 26.24M | 26.27M | 26.30M | 26.21M | 26.04M | 26.17M | 26.22M | 26.20M | 26.20M | 26.20M | 26.20M | 26.61M | 26.61M | 27.02M |
Gorman-Rupp Announces Charmaine R. Riggins Elected as New Director
Gorman-Rupp Company Declares Cash Dividend
Gorman-Rupp Reports First Quarter 2023 Financial Results
Gorman-Rupp Reports First Quarter 2023 Financial Results
My 12 Best Dividend Kings For April 2023
6 April Dividend Kings To Buy, 5 To Watch
Gorman-Rupp Reports Fourth Quarter and Full-Year 2022 Financial Results
Gorman-Rupp Reports Fourth Quarter and Full-Year 2022 Financial Results
February Dividend Kings: 5 Buys; 1 To Watch
Gorman-Rupp Company Declares Cash Dividend, Announces Date of the Annual Meeting of Shareholders, and Announces Board of Director Change
Source: https://incomestatements.info
Category: Stock Reports