See more : Reckitt Benckiser Group plc (RBGPF) Income Statement Analysis – Financial Results
Complete financial analysis of The Gorman-Rupp Company (GRC) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of The Gorman-Rupp Company, a leading company in the Industrial – Machinery industry within the Industrials sector.
- PG&E Corporation (PCGU) Income Statement Analysis – Financial Results
- The Yamuna Syndicate Ltd (YSL.BO) Income Statement Analysis – Financial Results
- Saddle Ranch Media, Inc. (SRMX) Income Statement Analysis – Financial Results
- Fritzy Tech Inc. (FRFRD) Income Statement Analysis – Financial Results
- True Partner Capital Holding Limited (8657.HK) Income Statement Analysis – Financial Results
The Gorman-Rupp Company (GRC)
About The Gorman-Rupp Company
The Gorman-Rupp Company designs, manufactures, and sells pumps and pump systems in the United States and internationally. The company's products include self-priming centrifugal, standard centrifugal, magnetic drive centrifugal, axial and mixed flow, vertical turbine line shaft, submersible, high pressure booster, rotary gear, diaphragm, bellows, and oscillating pumps. Its products are used in water, wastewater, construction, dewatering, industrial, petroleum, original equipment, agriculture, fire protection, military, and other liquid-handling applications, as well as in heating, ventilating, and air conditioning applications. The company markets its products through a network of distributors, manufacturers' representatives, third-party distributor catalogs, direct sales, and commerce. The Gorman-Rupp Company was founded in 1933 and is headquartered in Mansfield, Ohio.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 659.51M | 521.03M | 378.32M | 348.97M | 398.18M | 414.33M | 379.39M | 382.07M | 406.15M | 434.93M | 391.67M | 375.69M | 359.49M | 296.81M | 266.24M | 330.65M | 305.56M | 270.91M | 231.25M | 203.55M | 195.83M | 194.08M | 202.93M | 190.14M | 179.30M | 171.20M | 164.90M | 155.20M | 149.50M | 137.50M | 131.50M | 126.00M | 123.40M | 119.70M | 114.30M | 82.80M | 74.40M | 65.30M | 67.30M |
Cost of Revenue | 463.26M | 390.09M | 282.42M | 259.41M | 295.50M | 304.41M | 280.64M | 290.05M | 313.57M | 327.37M | 298.01M | 285.54M | 271.65M | 220.47M | 204.47M | 253.56M | 238.11M | 212.23M | 184.18M | 161.13M | 153.83M | 152.62M | 154.82M | 134.85M | 126.40M | 121.20M | 117.90M | 110.40M | 107.80M | 97.20M | 94.50M | 91.00M | 89.70M | 87.40M | 82.90M | 57.80M | 51.70M | 45.80M | 45.60M |
Gross Profit | 196.25M | 130.94M | 95.90M | 89.56M | 102.68M | 109.92M | 98.75M | 92.03M | 92.58M | 107.56M | 93.66M | 90.15M | 87.84M | 76.34M | 61.77M | 77.09M | 67.45M | 58.68M | 47.07M | 42.43M | 41.99M | 41.45M | 48.11M | 55.29M | 52.90M | 50.00M | 47.00M | 44.80M | 41.70M | 40.30M | 37.00M | 35.00M | 33.70M | 32.30M | 31.40M | 25.00M | 22.70M | 19.50M | 21.70M |
Gross Profit Ratio | 29.76% | 25.13% | 25.35% | 25.66% | 25.79% | 26.53% | 26.03% | 24.09% | 22.79% | 24.73% | 23.91% | 24.00% | 24.43% | 25.72% | 23.20% | 23.31% | 22.07% | 21.66% | 20.36% | 20.84% | 21.44% | 21.36% | 23.71% | 29.08% | 29.50% | 29.21% | 28.50% | 28.87% | 27.89% | 29.31% | 28.14% | 27.78% | 27.31% | 26.98% | 27.47% | 30.19% | 30.51% | 29.86% | 32.24% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 59.28M | 56.79M | 54.53M | 56.19M | 54.25M | 51.73M | 47.97M | 44.84M | 37.38M | 35.38M | 38.10M | 34.57M | 32.41M | 30.37M | 29.00M | 27.97M | 27.92M | 25.96M | 26.43M | 25.70M | 25.60M | 24.70M | 24.00M | 22.80M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 96.66M | 83.12M | 56.54M | 53.80M | 58.84M | 59.28M | 56.79M | 54.53M | 56.19M | 54.25M | 51.73M | 47.97M | 44.84M | 37.38M | 35.38M | 38.10M | 34.57M | 32.41M | 30.37M | 29.00M | 27.97M | 27.92M | 25.96M | 26.43M | 25.70M | 25.60M | 24.70M | 24.00M | 22.80M | 21.30M | 19.40M | 18.80M | 18.20M | 17.10M | 17.00M | 13.10M | 11.10M | 10.30M | 10.70M |
Other Expenses | 0.00 | 7.64M | -2.11M | -4.51M | 1.33M | -323.00K | 1.52M | 785.00K | 875.00K | 429.00K | 2.36M | 264.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.86M | 6.50M | 6.30M | 6.00M | 5.70M | 5.20M | 4.50M | 4.30M | 4.00M | 3.90M | 3.70M | 3.70M | 2.60M | 2.30M | 2.10M | 1.90M |
Operating Expenses | 96.66M | 90.75M | 56.54M | 53.80M | 58.84M | 59.28M | 56.79M | 54.53M | 56.19M | 54.25M | 51.73M | 47.97M | 44.84M | 37.38M | 35.38M | 38.10M | 34.57M | 32.41M | 30.37M | 29.00M | 27.97M | 27.92M | 25.96M | 33.29M | 32.20M | 31.90M | 30.70M | 29.70M | 28.00M | 25.80M | 23.70M | 22.80M | 22.10M | 20.80M | 20.70M | 15.70M | 13.40M | 12.40M | 12.60M |
Cost & Expenses | 572.47M | 480.84M | 338.96M | 313.21M | 354.34M | 363.70M | 337.43M | 344.57M | 369.76M | 381.62M | 349.74M | 333.51M | 316.50M | 257.85M | 239.85M | 291.66M | 272.68M | 244.65M | 214.55M | 190.13M | 181.81M | 180.55M | 180.78M | 168.15M | 158.60M | 153.10M | 148.60M | 140.10M | 135.80M | 123.00M | 118.20M | 113.80M | 111.80M | 108.20M | 103.60M | 73.50M | 65.10M | 58.20M | 58.20M |
Interest Income | 0.00 | 19.24M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 41.27M | 19.24M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 20.00K | 0.00 | 0.00 | 0.00 | 0.00 | 179.00K | 175.00K | 170.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 28.50M | 21.16M | 11.91M | 12.69M | 13.75M | 14.48M | 15.05M | 15.53M | 15.28M | 14.62M | 13.59M | 12.07M | 11.46M | 10.60M | 8.96M | 7.85M | 7.60M | 6.69M | 6.81M | 7.18M | 7.12M | 7.04M | 7.13M | 6.86M | 6.50M | 6.30M | 6.00M | 5.70M | 5.20M | 4.50M | 4.30M | 4.00M | 3.90M | 3.70M | 3.70M | 2.60M | 2.30M | 2.10M | 1.90M |
EBITDA | 113.96M | 54.27M | 49.16M | 43.94M | 57.59M | 65.12M | 57.01M | 53.03M | 51.67M | 67.92M | 55.51M | 54.25M | 54.45M | 49.56M | 36.38M | 46.84M | 40.48M | 32.95M | 23.08M | 19.68M | 21.29M | 20.57M | 29.60M | 28.86M | 27.10M | 24.40M | 22.30M | 20.80M | 18.90M | 19.00M | 17.60M | 16.20M | 15.50M | 15.20M | 14.40M | 11.90M | 11.60M | 9.20M | 11.00M |
EBITDA Ratio | 17.28% | 7.82% | 10.40% | 10.25% | 11.01% | 12.22% | 12.14% | 14.35% | 8.96% | 12.26% | 10.70% | 11.23% | 12.05% | 13.34% | 9.59% | 11.34% | 12.43% | 11.62% | 9.98% | 9.67% | 10.60% | 10.25% | 13.99% | 15.08% | 14.67% | 13.67% | 13.10% | 13.08% | 11.77% | 13.45% | 12.93% | 12.46% | 11.99% | 12.11% | 11.99% | 12.44% | 13.71% | 12.40% | 14.41% |
Operating Income | 87.04M | 40.18M | 27.44M | 23.06M | 30.09M | 50.64M | 37.86M | 35.70M | 36.39M | 53.31M | 41.92M | 42.18M | 42.99M | 38.96M | 26.39M | 38.99M | 32.89M | 26.27M | 16.70M | 13.43M | 14.02M | 13.53M | 22.15M | 22.00M | 20.70M | 18.10M | 16.30M | 15.10M | 13.70M | 14.50M | 13.30M | 12.20M | 11.60M | 11.50M | 10.70M | 9.30M | 9.30M | 7.10M | 9.10M |
Operating Income Ratio | 13.20% | 7.71% | 7.25% | 6.61% | 7.56% | 12.22% | 9.98% | 9.34% | 8.96% | 12.26% | 10.70% | 11.23% | 11.96% | 13.13% | 9.91% | 11.79% | 10.76% | 9.70% | 7.22% | 6.60% | 7.16% | 6.97% | 10.91% | 11.57% | 11.54% | 10.57% | 9.88% | 9.73% | 9.16% | 10.55% | 10.11% | 9.68% | 9.40% | 9.61% | 9.36% | 11.23% | 12.50% | 10.87% | 13.52% |
Total Other Income/Expenses | -43.08M | -26.31M | -2.11M | -4.51M | 1.33M | -323.00K | -2.58M | -1.02M | 875.00K | 429.00K | 2.36M | 264.00K | -309.00K | -626.00K | 862.00K | 1.51M | 2.50M | 1.46M | 435.00K | 926.00K | 380.00K | 673.00K | 886.00K | 197.00K | 900.00K | 1.10M | 600.00K | 500.00K | 1.40M | 400.00K | 600.00K | 500.00K | 800.00K | 700.00K | 700.00K | 1.50M | 1.50M | 1.10M | 1.50M |
Income Before Tax | 43.96M | 13.87M | 37.25M | 31.25M | 45.17M | 50.32M | 39.38M | 36.48M | 37.27M | 53.73M | 44.28M | 42.45M | 42.69M | 38.33M | 27.26M | 40.49M | 35.38M | 27.73M | 17.14M | 14.35M | 14.40M | 14.20M | 23.04M | 22.20M | 21.60M | 19.20M | 16.90M | 15.60M | 15.10M | 14.90M | 13.90M | 12.70M | 12.40M | 12.20M | 11.40M | 10.80M | 10.80M | 8.20M | 10.60M |
Income Before Tax Ratio | 6.67% | 2.66% | 9.85% | 8.95% | 11.34% | 12.14% | 10.38% | 9.55% | 9.18% | 12.35% | 11.30% | 11.30% | 11.87% | 12.92% | 10.24% | 12.25% | 11.58% | 10.23% | 7.41% | 7.05% | 7.35% | 7.32% | 11.35% | 11.67% | 12.05% | 11.21% | 10.25% | 10.05% | 10.10% | 10.84% | 10.57% | 10.08% | 10.05% | 10.19% | 9.97% | 13.04% | 14.52% | 12.56% | 15.75% |
Income Tax Expense | 9.01M | 2.68M | 7.40M | 6.06M | 9.35M | 10.34M | 12.82M | 11.60M | 12.16M | 17.59M | 14.17M | 14.24M | 13.88M | 12.37M | 8.99M | 13.30M | 12.52M | 8.65M | 6.24M | 5.08M | 4.61M | 5.27M | 8.45M | 8.40M | 8.50M | 7.40M | 6.30M | 5.70M | 5.60M | 5.60M | 5.10M | 4.70M | 4.70M | 4.90M | 4.60M | 4.20M | 4.90M | 3.80M | 4.80M |
Net Income | 34.95M | 11.20M | 29.85M | 25.19M | 35.82M | 39.98M | 26.56M | 24.88M | 25.11M | 36.14M | 30.10M | 28.20M | 28.80M | 25.96M | 18.27M | 27.20M | 22.86M | 19.07M | 10.90M | 9.28M | 9.79M | 8.94M | 14.59M | 13.80M | 13.10M | 11.80M | 10.60M | 9.90M | 9.50M | 9.30M | 8.80M | -3.90M | 7.70M | 7.30M | 6.80M | 6.60M | 5.90M | 4.40M | 5.80M |
Net Income Ratio | 5.30% | 2.15% | 7.89% | 7.22% | 8.99% | 9.65% | 7.00% | 6.51% | 6.18% | 8.31% | 7.69% | 7.51% | 8.01% | 8.75% | 6.86% | 8.23% | 7.48% | 7.04% | 4.71% | 4.56% | 5.00% | 4.60% | 7.19% | 7.26% | 7.31% | 6.89% | 6.43% | 6.38% | 6.35% | 6.76% | 6.69% | -3.10% | 6.24% | 6.10% | 5.95% | 7.97% | 7.93% | 6.74% | 8.62% |
EPS | 1.34 | 0.43 | 1.14 | 0.97 | 1.37 | 1.53 | 1.02 | 0.95 | 0.96 | 1.38 | 1.15 | 1.07 | 1.10 | 0.99 | 0.70 | 1.04 | 0.88 | 0.58 | 0.34 | 0.36 | 0.30 | 0.28 | 0.56 | 0.53 | 0.50 | 0.45 | 0.21 | 0.19 | 0.36 | 0.36 | 0.12 | -0.15 | 0.07 | 0.06 | 0.06 | 0.06 | 0.05 | 0.04 | 0.05 |
EPS Diluted | 1.34 | 0.43 | 1.14 | 0.97 | 1.37 | 1.53 | 1.02 | 0.95 | 0.96 | 1.38 | 1.15 | 1.07 | 1.10 | 0.99 | 0.70 | 1.04 | 0.88 | 0.58 | 0.34 | 0.36 | 0.30 | 0.28 | 0.56 | 0.53 | 0.50 | 0.45 | 0.21 | 0.19 | 0.36 | 0.36 | 0.12 | -0.15 | 0.07 | 0.06 | 0.06 | 0.06 | 0.05 | 0.04 | 0.05 |
Weighted Avg Shares Out | 26.17M | 26.09M | 26.12M | 26.09M | 26.13M | 26.11M | 26.03M | 26.09M | 26.16M | 26.19M | 26.18M | 26.24M | 26.28M | 26.23M | 26.19M | 26.07M | 26.10M | 32.61M | 32.60M | 26.08M | 32.58M | 32.57M | 26.11M | 26.19M | 26.20M | 26.24M | 26.27M | 26.30M | 26.21M | 26.04M | 26.17M | 26.22M | 26.20M | 26.20M | 26.20M | 26.20M | 26.61M | 26.61M | 27.02M |
Weighted Avg Shares Out (Dil) | 26.17M | 26.09M | 26.12M | 26.09M | 26.13M | 26.13M | 26.03M | 26.09M | 26.16M | 26.19M | 26.18M | 26.31M | 26.28M | 26.23M | 26.19M | 26.07M | 26.10M | 32.61M | 32.60M | 26.08M | 32.58M | 32.57M | 26.11M | 26.19M | 26.20M | 26.24M | 26.27M | 26.30M | 26.21M | 26.04M | 26.17M | 26.22M | 26.20M | 26.20M | 26.20M | 26.20M | 26.61M | 26.61M | 27.02M |
11 Great Dividend Aristocrat Bargain Buys For The Market At Record Highs
GRC or IR: Which Is the Better Value Stock Right Now?
Is GormanRupp (GRC) Outperforming Other Industrial Products Stocks This Year?
Why Gorman-Rupp (GRC) is a Great Dividend Stock Right Now
4 Stocks Worth Adding to Your Portfolio on Solid Net Profit Margin
GRC vs. IR: Which Stock Is the Better Value Option?
Are Industrial Products Stocks Lagging GormanRupp (GRC) This Year?
GRC or CR: Which Is the Better Value Stock Right Now?
Smaller But Mighty: 3 Small-Cap Stocks for Long-Term Dividend Growth
Best Growth Stocks to Buy for August 7th
Source: https://incomestatements.info
Category: Stock Reports