See more : Lundin Gold Inc. (LUGDF) Income Statement Analysis – Financial Results
Complete financial analysis of The Gorman-Rupp Company (GRC) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of The Gorman-Rupp Company, a leading company in the Industrial – Machinery industry within the Industrials sector.
- Vår Energi AS (VAR.OL) Income Statement Analysis – Financial Results
- Manila Water Company, Inc. (MWTCY) Income Statement Analysis – Financial Results
- Iceni Gold Limited (ICL.AX) Income Statement Analysis – Financial Results
- Manufactured Housing Properties Inc. (MHPC) Income Statement Analysis – Financial Results
- GAM Holding AG (GMHLY) Income Statement Analysis – Financial Results
The Gorman-Rupp Company (GRC)
About The Gorman-Rupp Company
The Gorman-Rupp Company designs, manufactures, and sells pumps and pump systems in the United States and internationally. The company's products include self-priming centrifugal, standard centrifugal, magnetic drive centrifugal, axial and mixed flow, vertical turbine line shaft, submersible, high pressure booster, rotary gear, diaphragm, bellows, and oscillating pumps. Its products are used in water, wastewater, construction, dewatering, industrial, petroleum, original equipment, agriculture, fire protection, military, and other liquid-handling applications, as well as in heating, ventilating, and air conditioning applications. The company markets its products through a network of distributors, manufacturers' representatives, third-party distributor catalogs, direct sales, and commerce. The Gorman-Rupp Company was founded in 1933 and is headquartered in Mansfield, Ohio.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 659.51M | 521.03M | 378.32M | 348.97M | 398.18M | 414.33M | 379.39M | 382.07M | 406.15M | 434.93M | 391.67M | 375.69M | 359.49M | 296.81M | 266.24M | 330.65M | 305.56M | 270.91M | 231.25M | 203.55M | 195.83M | 194.08M | 202.93M | 190.14M | 179.30M | 171.20M | 164.90M | 155.20M | 149.50M | 137.50M | 131.50M | 126.00M | 123.40M | 119.70M | 114.30M | 82.80M | 74.40M | 65.30M | 67.30M |
Cost of Revenue | 463.26M | 390.09M | 282.42M | 259.41M | 295.50M | 304.41M | 280.64M | 290.05M | 313.57M | 327.37M | 298.01M | 285.54M | 271.65M | 220.47M | 204.47M | 253.56M | 238.11M | 212.23M | 184.18M | 161.13M | 153.83M | 152.62M | 154.82M | 134.85M | 126.40M | 121.20M | 117.90M | 110.40M | 107.80M | 97.20M | 94.50M | 91.00M | 89.70M | 87.40M | 82.90M | 57.80M | 51.70M | 45.80M | 45.60M |
Gross Profit | 196.25M | 130.94M | 95.90M | 89.56M | 102.68M | 109.92M | 98.75M | 92.03M | 92.58M | 107.56M | 93.66M | 90.15M | 87.84M | 76.34M | 61.77M | 77.09M | 67.45M | 58.68M | 47.07M | 42.43M | 41.99M | 41.45M | 48.11M | 55.29M | 52.90M | 50.00M | 47.00M | 44.80M | 41.70M | 40.30M | 37.00M | 35.00M | 33.70M | 32.30M | 31.40M | 25.00M | 22.70M | 19.50M | 21.70M |
Gross Profit Ratio | 29.76% | 25.13% | 25.35% | 25.66% | 25.79% | 26.53% | 26.03% | 24.09% | 22.79% | 24.73% | 23.91% | 24.00% | 24.43% | 25.72% | 23.20% | 23.31% | 22.07% | 21.66% | 20.36% | 20.84% | 21.44% | 21.36% | 23.71% | 29.08% | 29.50% | 29.21% | 28.50% | 28.87% | 27.89% | 29.31% | 28.14% | 27.78% | 27.31% | 26.98% | 27.47% | 30.19% | 30.51% | 29.86% | 32.24% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 59.28M | 56.79M | 54.53M | 56.19M | 54.25M | 51.73M | 47.97M | 44.84M | 37.38M | 35.38M | 38.10M | 34.57M | 32.41M | 30.37M | 29.00M | 27.97M | 27.92M | 25.96M | 26.43M | 25.70M | 25.60M | 24.70M | 24.00M | 22.80M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 96.66M | 83.12M | 56.54M | 53.80M | 58.84M | 59.28M | 56.79M | 54.53M | 56.19M | 54.25M | 51.73M | 47.97M | 44.84M | 37.38M | 35.38M | 38.10M | 34.57M | 32.41M | 30.37M | 29.00M | 27.97M | 27.92M | 25.96M | 26.43M | 25.70M | 25.60M | 24.70M | 24.00M | 22.80M | 21.30M | 19.40M | 18.80M | 18.20M | 17.10M | 17.00M | 13.10M | 11.10M | 10.30M | 10.70M |
Other Expenses | 0.00 | 7.64M | -2.11M | -4.51M | 1.33M | -323.00K | 1.52M | 785.00K | 875.00K | 429.00K | 2.36M | 264.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.86M | 6.50M | 6.30M | 6.00M | 5.70M | 5.20M | 4.50M | 4.30M | 4.00M | 3.90M | 3.70M | 3.70M | 2.60M | 2.30M | 2.10M | 1.90M |
Operating Expenses | 96.66M | 90.75M | 56.54M | 53.80M | 58.84M | 59.28M | 56.79M | 54.53M | 56.19M | 54.25M | 51.73M | 47.97M | 44.84M | 37.38M | 35.38M | 38.10M | 34.57M | 32.41M | 30.37M | 29.00M | 27.97M | 27.92M | 25.96M | 33.29M | 32.20M | 31.90M | 30.70M | 29.70M | 28.00M | 25.80M | 23.70M | 22.80M | 22.10M | 20.80M | 20.70M | 15.70M | 13.40M | 12.40M | 12.60M |
Cost & Expenses | 572.47M | 480.84M | 338.96M | 313.21M | 354.34M | 363.70M | 337.43M | 344.57M | 369.76M | 381.62M | 349.74M | 333.51M | 316.50M | 257.85M | 239.85M | 291.66M | 272.68M | 244.65M | 214.55M | 190.13M | 181.81M | 180.55M | 180.78M | 168.15M | 158.60M | 153.10M | 148.60M | 140.10M | 135.80M | 123.00M | 118.20M | 113.80M | 111.80M | 108.20M | 103.60M | 73.50M | 65.10M | 58.20M | 58.20M |
Interest Income | 0.00 | 19.24M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 41.27M | 19.24M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 20.00K | 0.00 | 0.00 | 0.00 | 0.00 | 179.00K | 175.00K | 170.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 28.50M | 21.16M | 11.91M | 12.69M | 13.75M | 14.48M | 15.05M | 15.53M | 15.28M | 14.62M | 13.59M | 12.07M | 11.46M | 10.60M | 8.96M | 7.85M | 7.60M | 6.69M | 6.81M | 7.18M | 7.12M | 7.04M | 7.13M | 6.86M | 6.50M | 6.30M | 6.00M | 5.70M | 5.20M | 4.50M | 4.30M | 4.00M | 3.90M | 3.70M | 3.70M | 2.60M | 2.30M | 2.10M | 1.90M |
EBITDA | 113.96M | 54.27M | 49.16M | 43.94M | 57.59M | 65.12M | 57.01M | 53.03M | 51.67M | 67.92M | 55.51M | 54.25M | 54.45M | 49.56M | 36.38M | 46.84M | 40.48M | 32.95M | 23.08M | 19.68M | 21.29M | 20.57M | 29.60M | 28.86M | 27.10M | 24.40M | 22.30M | 20.80M | 18.90M | 19.00M | 17.60M | 16.20M | 15.50M | 15.20M | 14.40M | 11.90M | 11.60M | 9.20M | 11.00M |
EBITDA Ratio | 17.28% | 7.82% | 10.40% | 10.25% | 11.01% | 12.22% | 12.14% | 14.35% | 8.96% | 12.26% | 10.70% | 11.23% | 12.05% | 13.34% | 9.59% | 11.34% | 12.43% | 11.62% | 9.98% | 9.67% | 10.60% | 10.25% | 13.99% | 15.08% | 14.67% | 13.67% | 13.10% | 13.08% | 11.77% | 13.45% | 12.93% | 12.46% | 11.99% | 12.11% | 11.99% | 12.44% | 13.71% | 12.40% | 14.41% |
Operating Income | 87.04M | 40.18M | 27.44M | 23.06M | 30.09M | 50.64M | 37.86M | 35.70M | 36.39M | 53.31M | 41.92M | 42.18M | 42.99M | 38.96M | 26.39M | 38.99M | 32.89M | 26.27M | 16.70M | 13.43M | 14.02M | 13.53M | 22.15M | 22.00M | 20.70M | 18.10M | 16.30M | 15.10M | 13.70M | 14.50M | 13.30M | 12.20M | 11.60M | 11.50M | 10.70M | 9.30M | 9.30M | 7.10M | 9.10M |
Operating Income Ratio | 13.20% | 7.71% | 7.25% | 6.61% | 7.56% | 12.22% | 9.98% | 9.34% | 8.96% | 12.26% | 10.70% | 11.23% | 11.96% | 13.13% | 9.91% | 11.79% | 10.76% | 9.70% | 7.22% | 6.60% | 7.16% | 6.97% | 10.91% | 11.57% | 11.54% | 10.57% | 9.88% | 9.73% | 9.16% | 10.55% | 10.11% | 9.68% | 9.40% | 9.61% | 9.36% | 11.23% | 12.50% | 10.87% | 13.52% |
Total Other Income/Expenses | -43.08M | -26.31M | -2.11M | -4.51M | 1.33M | -323.00K | -2.58M | -1.02M | 875.00K | 429.00K | 2.36M | 264.00K | -309.00K | -626.00K | 862.00K | 1.51M | 2.50M | 1.46M | 435.00K | 926.00K | 380.00K | 673.00K | 886.00K | 197.00K | 900.00K | 1.10M | 600.00K | 500.00K | 1.40M | 400.00K | 600.00K | 500.00K | 800.00K | 700.00K | 700.00K | 1.50M | 1.50M | 1.10M | 1.50M |
Income Before Tax | 43.96M | 13.87M | 37.25M | 31.25M | 45.17M | 50.32M | 39.38M | 36.48M | 37.27M | 53.73M | 44.28M | 42.45M | 42.69M | 38.33M | 27.26M | 40.49M | 35.38M | 27.73M | 17.14M | 14.35M | 14.40M | 14.20M | 23.04M | 22.20M | 21.60M | 19.20M | 16.90M | 15.60M | 15.10M | 14.90M | 13.90M | 12.70M | 12.40M | 12.20M | 11.40M | 10.80M | 10.80M | 8.20M | 10.60M |
Income Before Tax Ratio | 6.67% | 2.66% | 9.85% | 8.95% | 11.34% | 12.14% | 10.38% | 9.55% | 9.18% | 12.35% | 11.30% | 11.30% | 11.87% | 12.92% | 10.24% | 12.25% | 11.58% | 10.23% | 7.41% | 7.05% | 7.35% | 7.32% | 11.35% | 11.67% | 12.05% | 11.21% | 10.25% | 10.05% | 10.10% | 10.84% | 10.57% | 10.08% | 10.05% | 10.19% | 9.97% | 13.04% | 14.52% | 12.56% | 15.75% |
Income Tax Expense | 9.01M | 2.68M | 7.40M | 6.06M | 9.35M | 10.34M | 12.82M | 11.60M | 12.16M | 17.59M | 14.17M | 14.24M | 13.88M | 12.37M | 8.99M | 13.30M | 12.52M | 8.65M | 6.24M | 5.08M | 4.61M | 5.27M | 8.45M | 8.40M | 8.50M | 7.40M | 6.30M | 5.70M | 5.60M | 5.60M | 5.10M | 4.70M | 4.70M | 4.90M | 4.60M | 4.20M | 4.90M | 3.80M | 4.80M |
Net Income | 34.95M | 11.20M | 29.85M | 25.19M | 35.82M | 39.98M | 26.56M | 24.88M | 25.11M | 36.14M | 30.10M | 28.20M | 28.80M | 25.96M | 18.27M | 27.20M | 22.86M | 19.07M | 10.90M | 9.28M | 9.79M | 8.94M | 14.59M | 13.80M | 13.10M | 11.80M | 10.60M | 9.90M | 9.50M | 9.30M | 8.80M | -3.90M | 7.70M | 7.30M | 6.80M | 6.60M | 5.90M | 4.40M | 5.80M |
Net Income Ratio | 5.30% | 2.15% | 7.89% | 7.22% | 8.99% | 9.65% | 7.00% | 6.51% | 6.18% | 8.31% | 7.69% | 7.51% | 8.01% | 8.75% | 6.86% | 8.23% | 7.48% | 7.04% | 4.71% | 4.56% | 5.00% | 4.60% | 7.19% | 7.26% | 7.31% | 6.89% | 6.43% | 6.38% | 6.35% | 6.76% | 6.69% | -3.10% | 6.24% | 6.10% | 5.95% | 7.97% | 7.93% | 6.74% | 8.62% |
EPS | 1.34 | 0.43 | 1.14 | 0.97 | 1.37 | 1.53 | 1.02 | 0.95 | 0.96 | 1.38 | 1.15 | 1.07 | 1.10 | 0.99 | 0.70 | 1.04 | 0.88 | 0.58 | 0.34 | 0.36 | 0.30 | 0.28 | 0.56 | 0.53 | 0.50 | 0.45 | 0.21 | 0.19 | 0.36 | 0.36 | 0.12 | -0.15 | 0.07 | 0.06 | 0.06 | 0.06 | 0.05 | 0.04 | 0.05 |
EPS Diluted | 1.34 | 0.43 | 1.14 | 0.97 | 1.37 | 1.53 | 1.02 | 0.95 | 0.96 | 1.38 | 1.15 | 1.07 | 1.10 | 0.99 | 0.70 | 1.04 | 0.88 | 0.58 | 0.34 | 0.36 | 0.30 | 0.28 | 0.56 | 0.53 | 0.50 | 0.45 | 0.21 | 0.19 | 0.36 | 0.36 | 0.12 | -0.15 | 0.07 | 0.06 | 0.06 | 0.06 | 0.05 | 0.04 | 0.05 |
Weighted Avg Shares Out | 26.17M | 26.09M | 26.12M | 26.09M | 26.13M | 26.11M | 26.03M | 26.09M | 26.16M | 26.19M | 26.18M | 26.24M | 26.28M | 26.23M | 26.19M | 26.07M | 26.10M | 32.61M | 32.60M | 26.08M | 32.58M | 32.57M | 26.11M | 26.19M | 26.20M | 26.24M | 26.27M | 26.30M | 26.21M | 26.04M | 26.17M | 26.22M | 26.20M | 26.20M | 26.20M | 26.20M | 26.61M | 26.61M | 27.02M |
Weighted Avg Shares Out (Dil) | 26.17M | 26.09M | 26.12M | 26.09M | 26.13M | 26.13M | 26.03M | 26.09M | 26.16M | 26.19M | 26.18M | 26.31M | 26.28M | 26.23M | 26.19M | 26.07M | 26.10M | 32.61M | 32.60M | 26.08M | 32.58M | 32.57M | 26.11M | 26.19M | 26.20M | 26.24M | 26.27M | 26.30M | 26.21M | 26.04M | 26.17M | 26.22M | 26.20M | 26.20M | 26.20M | 26.20M | 26.61M | 26.61M | 27.02M |
Buy 5 August Dividend Kings, Watch 4 More
Gorman-Rupp Company Declares Cash Dividend
Gorman-Rupp Reports Second Quarter 2023 Financial Results
July Dividend Kings: 5 Buys, 4 To Watch
My 12 Best Dividend Kings For June 2023
Buy 7 June Dividend Kings And Watch 3
GRC Releases Case Study Detailing the Role of Liquid Immersion Cooling in the U.S.’ Fifth Largest University Supercomputer
My 12 Best Dividend Kings For May 2023
6 May Dividend Kings To Buy Plus 4 To Watch
Gorman-Rupp Announces Charmaine R. Riggins Elected as New Director
Source: https://incomestatements.info
Category: Stock Reports